Loading...
HomeMy WebLinkAbout9925-09 Reduce Budget Approprations in the General fund (No 101) and Parks and Recreation FundORDINANCE No. 9925-09 Passed by the Common Council of the City of South Bend, Indiana May 11 20 09 Attest: Attest: Presented by me to the Mayor of the Ciry of South Bend, Indiana May 1 ~ Zp 09 City Clerk President of Common Council City Clerk Approved and signed by me May 14, 20 0 9 Mayer SUBSTITUTE ORDINANCE N0.24-09 AN ORDINANCE OF THE COMMON COUNCIL OF THE CITY OF SOUTH SEND, INDIANA, TO REDUCE 2009 BUDGET APPROPRIATIONS IN THE GENERAL FUND (NO. 101) AND PARKS AND RECREATION FUND (N0.201) STATEMENT OF PURPOSE AND INTENT On November 10, 2008 the South Bend Common Council approved the City's 2009 operating budget as Ordinance No. 9874-08. At that time, it was likely, but not certain, that 2009 tax revenues would not be sufficient to fund the approved appropriations at 100% due to the impact of HEA 1001 which provides various tax caps (I.C. 6-1.1-20.6). Because of the now certain lost revenue effect of this recent legislation, and the inability of South Bend to recover the loss in 2009 through other measures, the appropriations from General Fund (No. 101) and Parks and Recreation Fund (No. 201) must be reduced from the sums approved in Ordinance No. 9874-08. NOW, THEREFORE, BE IT ORDAINED by the Common Council of the City of South Bend, Indiana, as follows: ORDINANCE NO. ~ ~ ZS~ ~ Section I. The appropriations approved in Ordinance No. 9874-08 for the fiscal year ending December 31, 2009 shall be reduced in the following amounts: Fund Major Budget Classification Amount of Reduction General Fund (No. 101) Parks & Recreation Fund (No. 201) Personnel & Benefits Supplies Services $2,633,734 $ 324,471 $ 217,706 Personnel & Benefits $ 159,906 Supplies $ 159,581 Services $ 7,660 The reductions are more specifically described in detail at Exhibit "A" attached hereto and incorporated herein. Section II. This ordinance shall be in full force and effect from and after its passage by the Common Council and approval by the Mayor. Attest: ity Cle Present by me to the Mayor of the City of South Bend, Indiana on the (L-4~. day of 2009, at l ~ `~ 3~ o'clock Gl~ .m. ~ u~~°"~ Deputy ity Clerk A proved and signed by me on the ~ fday of 2009, at .i o'clock~.m. Mayor, City of th Bend, Indiana y_ ~ 3-0 ~ y 1st READING ~~ 0. S ~ Ly~~ Su~S~^+~'cL PUBLIC HEARING S'~~- 3 rd READING .~` - ~ ~-`~~ ~ S G` Z ~ $u.Io STS ~ ~ NOT APPROVI~D REFERRED I..,.~; ~'t, PASSED S t \-J g cl S' a Z°n-`~ Su,~aS ., Filed In G!^r~~~'~ ®fifice h9 AY 1 1 2009 JOWfJ VOOfiDE CITY CLE^nK, S0. BE;dD, IN. General Fund Bill No: 24-09 Summary of Budget Reductions--2009 by Major Budget Classification Exhibit A 5/11/2009 Mayor Passage Personnel 1 Mayor's 5% pay cut - 2 5% reduction in salary Mayor Assistants, Dir. Secretarial Services, Dir. Communications 6,988 3 Eliminate Special Events Assistant 34,5]2 4 Reduce all remaining 2009 baseline regular salaries to 9,059 2008 levels 5 Reduction in Seasonal & Interns 2,000 6 FICA/Medicare 4,060 7 PERF 3,065 8 Long teen disability-eliminated position 62 9 Health Insurance-eliminated position 8,352 10 Life Insurance-eliminated position 120 11 Flex-eliminated position 500 12 Parking-eliminated position 420 13 Auto Allowance (internal transfer) - Supplies l4 Centrals Services Gasoline 1,563 Services 15 Dues/Subscriptions 10,000 16 Promotional 7,200 17 Professional Services 13,000 Net Reduction $ 100,901 Board of Safety Personnel 1 Board Members- All volunteer, no payments 16,582 2 FICA 1,301 Net Reduction $ 17,883 Controller Morris PAC Personnel l Controller position 5% cut 2,699 2 Reduce 2009 baseline to 2008 salary levels 14,065 3 5% Reductions for Director of Human Resource, 4,447 Director of Finance, Director of PW Finance 4 Eliminate System Specialist II 46,219 5 FICA 11,451 6 PERF 9,084 7 Nealth Insurance 8,352 8 LTD 63 9 PERF counted twice 10 Flex 925 Life 120 Net Reduction $ 97,425 Personnel 1 Director 5% pay cut 1,334 2 Reduce pays to 2008 levels 7,075 3 FICA 123 4 PERF 500 5 Part time 1,100 Supplies 1 Various supply items are reduced 3,100 (printing, office supplies, cleanining supplies, etc.) Services 1 Various contractual service line items are reduced 37,200 ( osta e, travel, tele hone, bld . re air, etc.) Net Reduction $ 50,432 Palais Legal Engineering Personnel 1 Director 5% pay cut; reduce to 2008 levels; eliminate 3,736 positions; salaries to 2008 levels 2 Eliminate 2 positions (both filled) 38,900 3 FICA 2,933 4 PERF 2,561 Net Reduction $ 48,130 Supplies 1 Various supply items are reduced 4,310 (printing, office supplies, cleanining supplies, building supplies, etc.) Services 1 Various contractual services are reduced 11,750 (postage, travel, printing, repairs, training, etc.) Net Reduction $ 64,190 Personnel 1 5% Reduction in City Attorney pay 1,668 2 Deputy City Attorney IV to III (Eff. 111/09) 9,643 3 Allocate 2 Deputy City Attorney Ill's to Fund 226 (Eff. l/1/09) 54,533 4 Allocate Paraglegal to Fund 226 (Eff. 1/1/09) 3,841 5 Interns-Zeroes out any interns 40,000 6 FICA 9,913 7 PERF 5,388 8 Health Insurance 12,528 9 Flex (allocate to fund 226) 850 10 Life Insurance 216 11 LTD 113 12 2008 Salary Levels 11,516 13 Assistant Ciry Attorney:32 hour work week 8,605 Total $ 158,814 Supplies 1 small office equipment 1,000 Total $ 1,000 Sen~ces 1 travel, promotional, office equipment, legal services 8,250 education, and training, etc.) Total $ 8,250 Net Reduction $ 168,064 Personnel transferring positions to other funds (Effective 1/1/09) Ciry Engineer 50% to WWTP 36,000 Asst. City Engineer 50% to WWTP 32,960 Public Construction Mgr. 50% to WWTP 28,325 Project Inspector II 50%WWTP 22,020 Pennits Mgr. 50%WWTP; 50% Water 41,344 7 Locator 100%to WWTP 36,014 8 Locator (eliminate) 36,014 9 Project Inspector 1 50%WWTP; 20,672 l0 Senior GIS Specialist 50% to WWTP; 50% to Water 42,738 l l 5% Pay Reductions: PW Dir.; City Engineer 1,344 12 2008 Salary Levels 14,719 13 Seasonal/Interns 10,560 14 FICA 27,044 15 PERF 21,053 16 Health Insurance/LTD 69,334 17 Life Insurance 1,140 Supplies 1 Gasoline 6,000 Net Reduction $ 447,281 Building )\ltn. Street (T&L) Police Communication Center 1 Personnel 2 transferring positions to other funds 3 Transfer Janitor to 72%MVH, 28% Sewer 29,598 4 FICA 2,264 5 PERF 1,776 Net Reduction $ 33,638 1 Personnel 2 transferring positions to other funds 3 Transfer Manager of Traffic to MVH 52,724 4 Allocate Signal Supervisor 12% to Sewer 5,722 5 2008 Salary Levels 2,008 6 FICA 4,779 7 PERF 5,600 Supplies 1 Gasoline 14,601 Net Reduction $ 85,434 Personnel 1,069,960 1 Unfilled 2008 Positions; 2008 salary levels; 5% pay reduction 2 for Police Chief; overtime; FICA/PERF; Special pays, 2008 salary 3 levels for civilians, etc. Supplies 1 gasoline 162,710 Personnel 1 two positions will not be filled in 2009 54,000 Net Reduction $ 1,286,670 Fire Personnel & Benefits 1 Regular Salaries 8 Special Pays per contract 459,414 Assumes 8 unfilled sworn firefighter positions and all civilians at 2008 pay levies. Supplies 1 Reduce various repair and supply accounts 47,750 2 Gasoline Services 1 will reduce various contractual service accounts 18,900 Code Enforcement Junk Vehicle Animal Control Park Fund Administration Maintenance Net Reduction $ 576,064 Personnel 1 Reduce salaries to 2008 levels 7,401 2 5% Pay cut Director; Director of Admin Svcs; Chief lnsp., Financial 6,132 Specialist IV 3 Eliminate Secretary IV, V (unfilled) 55,565 3 FICA 5,397 4 PERF 4,282 5 Health Insurance/LTD 16,829 6 Life 240 7 Flex 1,000 Supplies 1 Gasoline 25,995 Net Reduction $ 122,841 Personnel 1 Reduce salaries to 2008 levels 698 2 FICA 53 3 PERF 41 Supplies 1 Gasoline 999 Net Reduction $ 1,791 Personnel l Reduce salaries to 2008 levels 4,794 2 FICA _ 367 3 PERF 287 Supplies l Gasoline 6,443 Net Reduction $ 11,891 Services Art Museum $ 65,000 Code Hearing Officer 46,406 Total General Fund $ 3,175,911 Personnel 1 Reduce salaries to 2008 levels, transfer 16,204 Computer Tech to fd 203, Eliminate Park Ranger and Marketing Part time Note: Transfers to be completed on next ordinance 1 Services reduce various accounts 16,000 Net Reduction $ 32,204 Personnel 1 Eliminate Salary increase 14,725 Eliminate Courier, 2 Gen Laborers, 1 Eqpt Op II, 1/2 Carpenter 91,858 Increase PT to compensate for above; Eliminate Admin Asst. I Cut OT; FICA, PERF. Supplies 1 Reduce various accounts 104,125 2 Gasoline Services 1 Reduce various accounts 7,160 Net Reduction $ 217,868 Golf Recreation Zoo Personnel 18,865 Eliminate salary increases; reduce pan time Supplies 10,556 plant, seed, fertilizer, gasoline Services 500 tele hone Net Reduction $ 29,921 Personnel Cut Pools one day per week, cut playground sites, transfer PT to fd 203, transfer Fitness Coordinator to Fund 203 Eliminate Salary increase, PERF 14,095 Note: transfers will take place on the next ordinance Supplies 27,400 various program supplies Services - Net Reduction $ 41,495 Personnel 4,159 Eliminate salary increases Supplies 1,500 gasoline Services - Net Reduction $ 5,659 Total Park Fund $ 327,147 C .:, „z 5 C y l 1` ~ ~t'~r~ ~ A~ ~ C{T ~ ~_ - TO THE COMMON COUNCIL OF THE CITY OF SOUTH BEND: Your Committee of the Whole, to whom was referred: BILL NO. 24-09 A BILL OF THE COMMON COUNCIL OF THE CITY OF SOUTH BEND, INDIANA, TO REDUCE 2009 BUDGET APPROPRIATIONS IN THE GENERAL FUND (FUND NO. 101) AND PARKS AND RECREATION FUND (FUND NO. 201) Respectfully report that they have examined the matter and that in their opinion, this bill is being recommended to the full Council with a favorable recommendation as substituted with a reduction of money. Ann Puzzello Chairperson, Committee of the Whole