HomeMy WebLinkAbout9925-09 Reduce Budget Approprations in the General fund (No 101) and Parks and Recreation FundORDINANCE No.
9925-09
Passed by the Common Council of the City of South Bend, Indiana
May 11 20 09
Attest:
Attest:
Presented by me to the Mayor of the Ciry of South Bend, Indiana
May 1 ~ Zp 09
City Clerk
President of Common Council
City Clerk
Approved and signed by me May 14, 20 0 9
Mayer
SUBSTITUTE ORDINANCE N0.24-09
AN ORDINANCE OF THE COMMON COUNCIL OF THE CITY OF SOUTH SEND,
INDIANA, TO REDUCE 2009 BUDGET APPROPRIATIONS IN THE GENERAL FUND
(NO. 101) AND PARKS AND RECREATION FUND (N0.201)
STATEMENT OF PURPOSE AND INTENT
On November 10, 2008 the South Bend Common Council approved the City's 2009
operating budget as Ordinance No. 9874-08. At that time, it was likely, but not certain, that 2009
tax revenues would not be sufficient to fund the approved appropriations at 100% due to the
impact of HEA 1001 which provides various tax caps (I.C. 6-1.1-20.6). Because of the now
certain lost revenue effect of this recent legislation, and the inability of South Bend to recover
the loss in 2009 through other measures, the appropriations from General Fund (No. 101) and
Parks and Recreation Fund (No. 201) must be reduced from the sums approved in Ordinance No.
9874-08.
NOW, THEREFORE, BE IT ORDAINED by the Common Council of the City of South
Bend, Indiana, as follows:
ORDINANCE NO. ~ ~ ZS~ ~
Section I. The appropriations approved in Ordinance No. 9874-08 for the fiscal year
ending December 31, 2009 shall be reduced in the following amounts:
Fund
Major Budget Classification
Amount of Reduction
General Fund (No. 101)
Parks & Recreation Fund (No. 201)
Personnel & Benefits
Supplies
Services
$2,633,734
$ 324,471
$ 217,706
Personnel & Benefits $ 159,906
Supplies $ 159,581
Services $ 7,660
The reductions are more specifically described in detail at Exhibit "A" attached hereto
and incorporated herein.
Section II. This ordinance shall be in full force and effect from and after its passage by
the Common Council and approval by the Mayor.
Attest:
ity Cle
Present by me to the Mayor of the City of South Bend, Indiana on the (L-4~. day of
2009, at l ~ `~ 3~ o'clock Gl~ .m.
~ u~~°"~
Deputy ity Clerk
A proved and signed by me on the ~ fday of 2009, at
.i o'clock~.m.
Mayor, City of th Bend, Indiana
y_ ~ 3-0 ~ y
1st READING ~~ 0. S ~ Ly~~ Su~S~^+~'cL
PUBLIC HEARING S'~~-
3 rd READING .~` - ~ ~-`~~ ~ S G` Z ~ $u.Io STS ~ ~
NOT APPROVI~D
REFERRED I..,.~; ~'t,
PASSED S t \-J g cl S' a Z°n-`~ Su,~aS .,
Filed In G!^r~~~'~ ®fifice
h9 AY 1 1 2009
JOWfJ VOOfiDE
CITY CLE^nK, S0. BE;dD, IN.
General Fund
Bill No: 24-09 Summary of Budget Reductions--2009
by Major Budget Classification
Exhibit A
5/11/2009
Mayor Passage
Personnel
1 Mayor's 5% pay cut -
2 5% reduction in salary Mayor Assistants, Dir. Secretarial
Services, Dir. Communications 6,988
3 Eliminate Special Events Assistant 34,5]2
4 Reduce all remaining 2009 baseline regular salaries to 9,059
2008 levels
5 Reduction in Seasonal & Interns 2,000
6 FICA/Medicare 4,060
7 PERF 3,065
8 Long teen disability-eliminated position 62
9 Health Insurance-eliminated position 8,352
10 Life Insurance-eliminated position 120
11 Flex-eliminated position 500
12 Parking-eliminated position 420
13 Auto Allowance (internal transfer) -
Supplies
l4 Centrals Services Gasoline 1,563
Services
15 Dues/Subscriptions 10,000
16 Promotional 7,200
17 Professional Services 13,000
Net Reduction $ 100,901
Board of Safety
Personnel
1 Board Members- All volunteer, no payments 16,582
2 FICA 1,301
Net Reduction $ 17,883
Controller
Morris PAC
Personnel
l Controller position 5% cut 2,699
2 Reduce 2009 baseline to 2008 salary levels 14,065
3 5% Reductions for Director of Human Resource, 4,447
Director of Finance, Director of PW Finance
4 Eliminate System Specialist II 46,219
5 FICA 11,451
6 PERF 9,084
7 Nealth Insurance 8,352
8 LTD 63
9 PERF counted twice
10 Flex 925
Life 120
Net Reduction $ 97,425
Personnel
1 Director 5% pay cut 1,334
2 Reduce pays to 2008 levels 7,075
3 FICA 123
4 PERF 500
5 Part time 1,100
Supplies
1 Various supply items are reduced 3,100
(printing, office supplies, cleanining supplies, etc.)
Services
1 Various contractual service line items are reduced 37,200
( osta e, travel, tele hone, bld . re air, etc.)
Net Reduction $ 50,432
Palais
Legal
Engineering
Personnel
1 Director 5% pay cut; reduce to 2008 levels; eliminate 3,736
positions; salaries to 2008 levels
2 Eliminate 2 positions (both filled) 38,900
3 FICA 2,933
4 PERF 2,561
Net Reduction $ 48,130
Supplies
1 Various supply items are reduced 4,310
(printing, office supplies, cleanining supplies, building supplies, etc.)
Services
1 Various contractual services are reduced 11,750
(postage, travel, printing, repairs, training, etc.)
Net Reduction $ 64,190
Personnel
1 5% Reduction in City Attorney pay 1,668
2 Deputy City Attorney IV to III (Eff. 111/09) 9,643
3 Allocate 2 Deputy City Attorney Ill's to Fund 226 (Eff. l/1/09) 54,533
4 Allocate Paraglegal to Fund 226 (Eff. 1/1/09) 3,841
5 Interns-Zeroes out any interns 40,000
6 FICA 9,913
7 PERF 5,388
8 Health Insurance 12,528
9 Flex (allocate to fund 226) 850
10 Life Insurance 216
11 LTD 113
12 2008 Salary Levels 11,516
13 Assistant Ciry Attorney:32 hour work week 8,605
Total $ 158,814
Supplies
1 small office equipment 1,000
Total $ 1,000
Sen~ces
1 travel, promotional, office equipment, legal services 8,250
education, and training, etc.)
Total $ 8,250
Net Reduction $ 168,064
Personnel
transferring positions to other funds (Effective 1/1/09)
Ciry Engineer 50% to WWTP 36,000
Asst. City Engineer 50% to WWTP 32,960
Public Construction Mgr. 50% to WWTP 28,325
Project Inspector II 50%WWTP 22,020
Pennits Mgr. 50%WWTP; 50% Water 41,344
7 Locator 100%to WWTP 36,014
8 Locator (eliminate) 36,014
9 Project Inspector 1 50%WWTP; 20,672
l0 Senior GIS Specialist 50% to WWTP; 50% to Water 42,738
l l 5% Pay Reductions: PW Dir.; City Engineer 1,344
12 2008 Salary Levels 14,719
13 Seasonal/Interns 10,560
14 FICA 27,044
15 PERF 21,053
16 Health Insurance/LTD 69,334
17 Life Insurance 1,140
Supplies
1 Gasoline 6,000
Net Reduction $ 447,281
Building )\ltn.
Street (T&L)
Police
Communication
Center
1 Personnel
2 transferring positions to other funds
3 Transfer Janitor to 72%MVH, 28% Sewer 29,598
4 FICA 2,264
5 PERF 1,776
Net Reduction $ 33,638
1 Personnel
2 transferring positions to other funds
3 Transfer Manager of Traffic to MVH 52,724
4 Allocate Signal Supervisor 12% to Sewer 5,722
5 2008 Salary Levels 2,008
6 FICA 4,779
7 PERF 5,600
Supplies
1 Gasoline 14,601
Net Reduction $ 85,434
Personnel 1,069,960
1 Unfilled 2008 Positions; 2008 salary levels; 5% pay reduction
2 for Police Chief; overtime; FICA/PERF; Special pays, 2008 salary
3 levels for civilians, etc.
Supplies
1 gasoline 162,710
Personnel
1 two positions will not be filled in 2009
54,000
Net Reduction $ 1,286,670
Fire
Personnel & Benefits
1 Regular Salaries 8 Special Pays per contract 459,414
Assumes 8 unfilled sworn firefighter positions
and all civilians at 2008 pay levies.
Supplies
1 Reduce various repair and supply accounts 47,750
2 Gasoline
Services
1 will reduce various contractual service accounts 18,900
Code Enforcement
Junk Vehicle
Animal Control
Park Fund
Administration
Maintenance
Net Reduction $ 576,064
Personnel
1 Reduce salaries to 2008 levels 7,401
2 5% Pay cut Director; Director of Admin Svcs; Chief lnsp., Financial 6,132
Specialist IV
3 Eliminate Secretary IV, V (unfilled) 55,565
3 FICA 5,397
4 PERF 4,282
5 Health Insurance/LTD 16,829
6 Life 240
7 Flex 1,000
Supplies
1 Gasoline 25,995
Net Reduction $ 122,841
Personnel
1 Reduce salaries to 2008 levels 698
2 FICA 53
3 PERF 41
Supplies
1 Gasoline 999
Net Reduction $ 1,791
Personnel
l Reduce salaries to 2008 levels 4,794
2 FICA _ 367
3 PERF 287
Supplies
l Gasoline 6,443
Net Reduction $ 11,891
Services
Art Museum $ 65,000
Code Hearing Officer 46,406
Total General Fund $ 3,175,911
Personnel
1 Reduce salaries to 2008 levels, transfer 16,204
Computer Tech to fd 203, Eliminate Park Ranger and Marketing Part
time
Note: Transfers to be completed on next ordinance
1 Services
reduce various accounts 16,000
Net Reduction $ 32,204
Personnel
1 Eliminate Salary increase 14,725
Eliminate Courier, 2 Gen Laborers, 1 Eqpt Op II, 1/2 Carpenter 91,858
Increase PT to compensate for above; Eliminate Admin Asst. I
Cut OT; FICA, PERF.
Supplies
1 Reduce various accounts 104,125
2 Gasoline
Services
1 Reduce various accounts 7,160
Net Reduction $ 217,868
Golf
Recreation
Zoo
Personnel 18,865
Eliminate salary increases; reduce pan time
Supplies 10,556
plant, seed, fertilizer, gasoline
Services 500
tele hone
Net Reduction $ 29,921
Personnel
Cut Pools one day per week, cut playground sites, transfer PT to fd
203, transfer Fitness Coordinator to Fund 203
Eliminate Salary increase, PERF 14,095
Note: transfers will take place on the next ordinance
Supplies 27,400
various program supplies
Services -
Net Reduction $ 41,495
Personnel 4,159
Eliminate salary increases
Supplies 1,500
gasoline
Services -
Net Reduction $ 5,659
Total Park Fund $ 327,147
C .:, „z 5 C
y l 1` ~ ~t'~r~
~ A~ ~
C{T ~ ~_ -
TO THE COMMON COUNCIL OF THE CITY OF SOUTH BEND:
Your Committee of the Whole, to whom was referred:
BILL NO.
24-09 A BILL OF THE COMMON COUNCIL OF THE CITY OF
SOUTH BEND, INDIANA, TO REDUCE 2009 BUDGET
APPROPRIATIONS IN THE GENERAL FUND (FUND NO.
101) AND PARKS AND RECREATION FUND (FUND NO.
201)
Respectfully report that they have examined the matter and that in their opinion,
this bill is being recommended to the full Council with a favorable
recommendation as substituted with a reduction of money.
Ann Puzzello
Chairperson, Committee of the Whole