HomeMy WebLinkAboutAppropriating of Defraying the Expenses of the Civil City 1967ORDINANCE No. 4876 -66
Passed by the Common Council of the City of South Bend,
Presented by me to the Mayor of the City of South Bend,
Approved and signed by
Clerk
of Common Council
IDEAL PRESS
ORDINANCE NO. 4876 -66
;A IN CLERK'S
AUG I 1�6 1
KATHRYN L. BLOUGH
CITY CLERK, SOUTH BE..IND, if n,
AN ORDINANCE APPROPRIATING MONIES FOR THE PURPOSE OF DEFRAYING
THE EXPENSES OF ALL BUDGET OPERATED DEPARTMENTS OF THE CIVIL
CITY OF SOUTH BEND, INDIANA, FOR THE FISCAL YEAR BEGINNING
JANUARY 1, 1967, AND ENDING DECEMBER 31,1967, INCLUDING
DEPARTMENTS, FUNDS, AND COMMISSIONS FOR WHICH MONEY IS
APPROPRIATED IN WHOLE OR IN PART, FROM THE GENERAL FUND AND
FROM FUNDS OTHER THAN THE GENERAL FUND, OF SAID CITY TO -WIT:
PARK DEPARTMENT, FIREMEN'S PENSION FUND, POLICE PENSION FUND,
URBAN REDEVELOPMENT FUND, URBAN REDEVELOPMENT BOND FUND,
HUMAN RELATIONS AND FAIR EMPLOYMENT PRACTICES COMMISSION,
BUILDING DEMOLITION, REPAIR AND CONTINGENT FUND, PARK DISTRICT
FUND, GENERAL SINKING FUND, HOSPITAL FUND, ART ASSOCIATION FUND,
MOTOR VEHICLE HIGHWAY FUND AND THE CUMULATIVE CAPITAL IMPROVEMENT
FUND: PROVIDING THAT SUCH APPROPRIATIONS SHALL INCLUDE OUTSTANDIN
CLAIMS AND OBLIGATIONS: FIXING THE SALARIES OF ALL CITY OFFICIALS
AND EMPLOYEES, REPEALING ALL ORDINANCES AND PARTS OF ORDINANCES IN
CONFLICT HEREWITH: PROVIDING A TIME WHEN THE SAME SHALL TAKE
EFFECT,
Be it ordained by the Common Council of the City of South Bend,
Indiana, that:
Section 1
For the expenses of the City Government, its various departments,
funds, commisdions and institutions for the fiscal year ending December 31,
1967, the following sums of money are hereby appropriated and ordered set
apart out of the funds hereinafter named, and for the purposes hereinafter
specified, subject to the laws governing the same. The sums herein
appropriated shall be deemed to include all expenditures authorized to be
made in said year, unless otherwise expressly stipulated or provided by law.
Section 2
The annual salaries for the officials and employees of the said
City be, and the same are hereby, fixed for the fiscal year ending
December 31, 1967, in accordance with the schedules set forth in
connection with the various appropriations hereinafter made.
Section 3
For the fiscal year ending December 31, 1967, there is hereby
appropriated out of the funds of said City hereafter shown:
�Am
OFFICE OF MAYOR
SERVICES PERSONAL
A -11 Salaries and Wages, Regular
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
A -21. Communication and Transportation
A -24 Printing and Advertising,
A -25 Repairs
TOTAL SERVICES CONTRACTUAL
SUPPLIES
A -36 Office
TOTAL SUPPLIES
CURRENT CHARGES
A -55 Subscriptions and Dues
TOTAL CURRENT CHARGES
GRAND TOTAL OFFICE OF MAYOR
- 3 -
1967 - Amount
Appropriated
2,12,5
50
50
500
2,921
30,668
2,225
500
2,921
36,314
OFFICE OF CONTROLLER
SERVICES PERSONAL
B -11 Salaries and Wages, Regular
TOTAL SERVICES PERSONAL
SERVICES_ CONTRACTUAL
7,21 - Communication and Transportation
B -24 Printing and Advertising
B -25 Repairs
TOTAL SERVICES CONTRACTUAL
SUPPLIES
5 -36 Office
TOTAL SUPPLIES
CURRENT CHARGES
B -51 Insurance
B -52 Rents
B -53 Refunds, Awards and Indemnities
B -56 Premiums on Official Bonds
TOTAL CURRENT CHARGES
CURRENT OBLIGATIONS
B -62 Retirement and Social Security
B -64 Employee's Group Insurance
TOTAL CURRENT OBLIGATIONS
PROPERTIES
B -72 Equipment
TOTAL PROPERTIES
GRAND TOTAL OFFICE OF CONTROLLER
- 4 -
1967 - Amount
Appropriated
34,128
34,128
500
5,000
700
6,200
2,200
52,000
6,000
6,000
1,000
46,000
55,000
500
2,200
65,000
101,000
500
209,028
OFFICE OF CITY CLERK
SERVICES PERSONAL
C -11 Salaries and Wages, Regular
C -12 Salaries and Wages, Temporary
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
C -21 Communication and Transportation
C -24 Printing and Advertising
C -25 Repairs
TOTAL SERVICES CONTRACTUAL
SUPPLIES
C -36 Office
C -37 Other Supplies
TOTAL SUPPLIES
CURRENT CHARGES
C -54 Clothing Allowances
C -55 Subscriptions and Dues
TOTAL CURRENT CHARGES
PROPERTIES
C -72 Equipment
TOTAL PROPERTIES
GRAND TOTAL OFFICE OF CITY CLERK
- 5 -
1967 - Amount
Appropriated
56,280
100
56,380
3,000
3,900
450
7,350
3,000
1,000
4,000
400
65
465
235
235
68.L430
OFFICE OF CITY TREASURER
1967 - Amount
_ Appropriated
SERVICES PERSONAL
D -11 Salaries and Wages, Regular 15.900
TOTAL SERVICES PERSONAL 15,900
SERVICES CONTRACTUAL
D -21 Communication and Transportation 100
D,25 Repairs 200
TOTAL SERVICES CONTRACTUAL 300
SUPPLIES
D -36 Office 450
TOTAL SUPPLIES 450
CURRENT CHARGES
D -56 Premiums on Official Bonds 1,000
TOTAL CURRENT CHARGES 1,000
GRAND TOTAL OFFICE OF CITY TREASURER 17,650
OFFICE OF CITY JUDGE
SERVICES
PERSONAL
,
E -11
Salaries and
Wages, Regular
22,014
E -12
Salaries and
Wages, Temporary
2,200
TOTAL
SERVICES PERSONAL
24,214
SERVICES
CONTRACTUAL
E -21
Communication and Transportation
1,260
TOTAL
SERVICES CONTRACTUAL
1,260
SUPPLIES
E -36 Office 100
E -37 Other Supplies 200
TOTAL SUPPLIES 300
CURRENT CHARGES
E -55 Subscriptions and Dues 200
TOTAL CURRENT CHARGES 200
GRAND TOTAL OFFICE OF CITY JUDGE 25,974
COMMON COUNCIL
SERVICES PERSONAL
F -11 Salaries and Wages, Regular
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
F -21 Communication and Transportation
TOTAL SERVICES CONTRACTUAL
SUPPLIES
F -36 Office
TOTAL SUPPLIES
GRAND TOTAL COMMON COUNCIL
OFFICE OF CITY ATTORNEY
SERVICES PERSONAL
G -11 Salaries and Wages, Regular
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
G -21 Communication and Transportation
TOTAL SERVICES CONTRACTUAL
SUPPLIES
G -36 Office
TOTAL SUPPLIES
CURRENT CHARGES
G -52 Rents
TOTAL CURRENT CHARGES
GRAND TOTAL OFFICE OF CITY ATTORNEY
- 7 -
1967 - Amount
Appropriated
21,600
21,600
2,930
2,930
50
50
24,580
23,796
125
23,796
125
150
150
756
756
24,827
OFFICE OF THE BOARD
SERVICES PERSONAL
H -11 Salaries and Wages, Regular
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
H -21 Communication and Transportation
H -22 Heat, Light, Power, Sewage & Water
H -24 Printing and Advertising
H -25 Repairs
H -26 Other Contractual Services
TOTAL SERVICES CONTRACTUAL
SUPPLIES
H -36 Office
H -37 Other Supplies
TOTAL SUPPLIES
CURRENT CHARGES
H -52 Rents
TOTAL CURRENT CHARGES
GRAND TOTAL OFFICE OF,THE BOARD
1967 - Amount
Appropriated
24,684
625
257,526
600
4,500
21,690
1,750
3,000
122,672
24,684
284,941
4,750
122,672
437,047
MORRIS CIVIC AUDITORIUM
SERVICES PERSONAL
K -11 Salaries and Wages, Regular
K -12 Salaries and Wages, Temporary
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
K -21 Communication and Transportation
K -22 Heat, Light, Power, Sewage & Water
K -24 Printing and Advertising
K -25 Repairs
K -26 Other Contractual Services
TOTAL SERVICES CONTRACTUAL
+Pjw"t*9
K -33 Institutional and Medical
K -36 Office
K -37 Other Supplies
TOTAL SUPPLIES
MATERIALS
K -43 Repair Parts
TOTAL MATERIALS
CURRENT CHARGES
K -55 Subscriptions and Dues
K -57 Licenses
TOTAL CURRENT CHARGES
GRAND TOTAL MORRIS CIVIC AUDITORIUM
1967 - Amount
Appropriated
25,464
2,953
28,417
1,500
10,200
200
11,600
2,700
26,200
150
250
2,000
300
100
5
2,400
300
105
57,422
ENGGINEERING DEPARTMENT
SERVICES PERSONAL
L -11 Salaries and Wages, Regular
L -12 Salaries and Wages, Temporary
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
L -21 Communication and Transportation
L -23 Instruction
L -24 Printing and Advertising
L625 Repairs
L -26 Other Contractual Services
TOTAL SERVICES CONTRACTUAL
SUPPLIES
L -32 Garage and Motor
L -36 Office
TOTAL SUPPLIES
CURRENT CHARGES
L -55 Subscription and Dues
TOTAL CURRENT CHARGES
PROPERTIES
L -72 Equipment
TOTAL PROPERTIES
GRAND TOTAL OFFICE OF CITY ENGINEER
- 10 -
1967 - Amount
Appropriated
107,400
5,120
1,250
100
400
370
800
375
800
50
2,900
112,520
2,920
1,175
50
2,900
119,565
BUILDING DEPARTMENT
SERVICES PERSONAL
Mr11 Salaries and Wages, Regular
M,:13. Other Compensation
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
M -21 Communication and Transportation
M -24 Printing and Advertising
M -25 Repairs
TOTAL SERVICES CONTRACTUAL
SUPPLIES
M -32 Garage and Motor
M -36 Office
TOTAL SUPPLIES
MATERIALS
M -43 Repair Parts
TOTAL MATERIALS
CURRENT CHARGES
M -55 Subscriptions and Dues
M -57 Licenses
TOTAL CURRENT CHARGES
PROPERTIES
M -72 Equipment
TOTAL PROPERTIES
GRAND TOTAL BUILDING DEPARTMENT
- 11 -
1967 - Amount
Appropriated
125,520
550
126,070
2,605
1,450
175
4,230
250
885
100
175
20
8,360
1,135
100
195
8,,360
140,090
CITY CEMETERIES DEPARTMENT
SUPPLIES
N -32 Garage and Motor 750
N -33 Institutional and Medical 26
N -36 Office 85
N -37 Other Supplies 1,550
TOTAL SUPPLIES 2,411
PROPERTIES
N -72 Equipment 1,300
N -73 Land 300
TOTAL PROPERTIES 1,600
GRAND TOTAL CITY CEMETERIES DEPARTMENT 60.985
- 12 -
1967 -
Amount
Appropriated
SERVICES
PERSONAL
N -11
Salaries and Wages, Regular
6,420
N -12
Salaries and Wages, Temporary
47,604
TOTAL SERVICES PERSONAL
54,024
SERVICES
CONTRACTUAL
N -21
Communication and Transportation
185
N -22
Heat, Light, Power, Sewage & Water
840
N -25
Repairs
1,350
N -26
Other Contractual Services
575
TOTAL SERVICES CONTRACTUAL
2,950
SUPPLIES
N -32 Garage and Motor 750
N -33 Institutional and Medical 26
N -36 Office 85
N -37 Other Supplies 1,550
TOTAL SUPPLIES 2,411
PROPERTIES
N -72 Equipment 1,300
N -73 Land 300
TOTAL PROPERTIES 1,600
GRAND TOTAL CITY CEMETERIES DEPARTMENT 60.985
- 12 -
'1967 CITY ELECTION BUDGET
1967 - Amount
Appropriated
SERVICES PERSONAL 101,368
SERVICES CONTRACTUAL 37,045
SUPPLIES 2,240
CURRENT CHARGES 71092
PROPERTIES 3,900
GRAND TOTAL - 1967 CITY ELECTION BUDGET 151,645
- 13 -
POLICE DEPARTMENT
SERVICES PERSONAL
P -11 Salaries and Wages, Regular
P -12 Salaries and Wages, Temporary
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
P -21 Communication and Transportation
P -22 Heat, Light, Power, Sewage & Water
P -23 Instruction
P -24 Printing and Advertising
P -25 Repairs
P -26 Other Contractual Services
TOTAL SERVICES CONTRACTUAL
SUPPLIES
P -32 Garage and Motor
P -33 Institutional and Medical
P -36 Office
P -37 Other Supplies
TOTAL SUPPLIES
MATERIALS
P -44 Other Materials
TOTAL MATERIALS
CURRENT CHARGES
P -52 Rents
P -54 Clothing Allowances
P -55 Subscriptions and Dues
P -57 Licenses
TOTAL CURRENT CHARGES
PROPERTIES
P -72 Equipment
TOTAL PROPERTIES
GRAND TOTAL POLICE DEPARTMENT
- 14 -
1967 - Amount
Appropriated
1,501,506
7,780
1,509,286
1,725
20
2,500
700
13,000
10,936
9,000
50
6,700
4,400
2,400
1,800
29,750
150
180
28,881
20,150
2,400
31,880
45,500
45,500
1,638,097
FIRE DEPARTMENT
SUPPLIES
Q -31
Fuel
1967 -
Amount
Q -32
Garage and Motor
Appropriated
SERVICES
PERSONAL
1,725
Q -11
Salaries and Wages, Regular
2,006,361
Q -37
TOTAL SERVICES PERSONAL
6,300
2,006,361
SERVICES
CONTRACTUAL
19,325
Q -21
Communication and Transportation
1,165
Q -41
Q -22
Heat, Light, Power, Sewage & Water
12,725
Q -43
Q -23
Instruction
300
Q -25
Repairs
9,050
CURRENT
Q -26
Other Contractual Services
2,400
Q -54
Clothing Allowances
TOTAL SERVICES CONTRACTUAL
$5,640
SUPPLIES
Q -31
Fuel
5,900
Q -32
Garage and Motor
4,100
Q -33
Institutional and Medical
1,725
Q -36
Office
1,300
Q -37
Other Supplies
6,300
TOTAL SUPPLIES
19,325
MATERIALS
Q -41
Building
2,800
Q -43
Repair Parts
5,000
TOTAL MATERIALS
7,800
CURRENT
CHARGES
Q -54
Clothing Allowances
36,375
Q -55
Subscriptions and Dues
75
Q -57
Licenses
10
TOTAL CURRENT CHARGES
36,460
PROPERTIES
' °�- wt_- __fa�.r.= T_grovements y�vrr. -vna�� i s�o n�nn_
Q -72 Equipment ;J8A�2,30b. FA%,300
TOTAL PROPERTIES egg&
GRAND TOTAL FIRE DEPARTMENT
- 15 -
WEIGHTS AND MEASURES
SERVICES PERSONAL
R -11 Salaries and Wages, Regular
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
R -21 Communication and Transportation
R -25 Repairs
TOTAL SERVICES CONTRACTUAL
SUPPLIES
R -32 Garage and Motor
R -36 Office
R -37 Other Supplies
TOTAL SUPPLIES
CURRENT CHARGES
R -55 Subscriptions and Dues
TOTAL CURRENT CHARGES
PROPERTIES
R -72 Equipment
TOTAL PROPERTIES
GRAND TOTAL WEIGHTS AND MEASURES DEPARTMENT
- 16 -
1967 - Amount
Appropriated
12,900
1,023
200
150
195
75
35
95
12,900
1,223
420
35
95
14,673
STREET DEPARTMENT
SERVICES CONTRACTUAL
5 -21 Communication and Transportation
5 -22 Heat, Light, Power, Sewage & Water
5 -24 Printing and Advertising
5 -25 Repairs
5 -26 Other Contractual Services
TOTAL SERVICES CONTRACTUAL
SUPPLIES
S -31 Fuel
5 -32 Garage and Motor
5 -33 Institutional and Medical
S -36 Office
S -37 Other Supplies
TOTAL SUPPLIES
MATERIALS
S -44 Other Materials
TOTAL MATERIALS
CURRENT CHARGES
S -52 Rents
S -55 Subscriptions and Dues
S -57 Licenses
TOTAL CURRENT CHARGES
PROPERTIES
5 -72 Equipment
TOTAL PROPERTIES
GRAND TOTAL STREET DEPARTMENT
- 17 -
1967 -
Amount
Appropriated
745
2,800
210
18,600
1,900
24,255
9,230
21,775
120
875
6,575
38,575
6,175
6,175
9,750
165
95
10,010
2.345
2,345
81,360
TRAFFIC DEPARTMENT
SERVICES PERSONAL
T -11 Salaries and Wages, Regular
T -12 Salaries and Wages, Temporary
T -13 Other Compensation
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
T -21 Communication and Transportation
T -22 Heat, Light, Power, Sewage & Water
T -25 Repairs
T -26 Other Contractual Services
TOTAL SERVICES CONTRACTUAL
SUPPLIES
T -31 Fuel
T -32 Garage and Motor
T -33 Institutional and Medical
T -37 Other Supplies
TOTAL SUPPLIES
MATERIALS
T -44 Other Materials
TOTAL MATERIALS
CURRENT CHARGES
T -52 Rents
TOTAL CURRENT CHARGES
PROPERTIES
T -72 Equipment
TOTAL PROPERTIES
GRAND TOTAL TRAFFIC DEPARTMENT
1967 - Amount
Appropriated
6,580
34,424
58,699
5'6, 699
50
118
500
1,500
350
1,068
10
2,000
14,500
1,925
17,300
2,168
3,428
14,500
1,925
17,300
(p" OA0
CENTRAL SERVICES BUILDING
SERVICES PERSONAL
U -11 Salaries and Wages, Regular
U -12 Salaries and Wages, Temporary
U -13 Other Compensation
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
U -21 Communication and Transportation
U -22 Heat Light, Power, Sewage & Water
U -24 Printing and Advertising
U -25 Repairs
U -26 Other Contractual Services
TOTAL SERVICES CONTRACTUAL
SUPPLIES
U -31 Fuel
U -32 Garage and Motor
U -33 Institutional and Medical
U -36 Office
U -37 Other Supplies
TOTAL SUPPLIES
PROPERTIES
U -71 Buildings, Structures & Improvements
U -72 Equipment
TOTAL PROPERTIES
GRAND TOTAL CENTRAL SERVICES BUILDING
- 19 -
1967 - Amount
Appropriated
138,088
16,497
4,250
24,200
26,800
150
1,200
16,000
295
75,150
1,200
1,000
1,000
2,000
16,100
158,835
68,350
78,645
18,100
323,930
ELECTRICAL DEPARTMENT
SERVICES PERSONAL
V -11 Salaries and Wages, Regular
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
V -21 Communication and Transportation
V -25 Repairs
V -26 Other Contractual Services
TOTAL SERVICES CONTRACTUAL
SUPPLIES
V -32 Garage and Motor
V -33 Institutional and Medical
V -37 Other Supplies
TOTAL SUPPLIES
MATERIALS
V -43 Repair Parts
V -44 Other Materials
TOTAL MATERIALS
CURRENT CHARGES
V -54 Clothing Allowances
V -55 Subscriptions and Dues
V -57 Licenses
TOTAL CURRENT CHARGES
PROPERTIES
V -72 Equipment
TOTAL PROPERTIES
GRAND TOTAL ELECTRICAL DEPARTMENT
- 20 -
1967 - Amount
Appropriated
23,220
115
400
50
400
15
1,000
500
5,000
375
20
5
3,250
23,220
565
1,415
5,500
400
3,250
34,350
fM\axell lip) ya;y 4oaiii q
SERVICES PERSONAL
W -11 Salaries and Wages, Regular
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
W -21 Communication and Transportation
W -22 Heat, Light, Power, Sewage & Water
W -23 Instruction
W -25 Repairs
TOTAL SERVICES CONTRACTUAL
SUPPLIES
W -31 Fuel
W -32 Garage and Motor
W -33 Institutional and Medical
W -36 Office
W -37 Other Supplies
TOTAL SUPPLIES
CURRENT CHARGES
W -55 Subscriptions and Dues
TOTAL CURRENT CHARGES
PROPERTIES
W -72 Equipment
TOTAL PROPERTIES
GRAND TOTAL RADIO DEPARTMENT
- 21 -
1967 - Amount
Appropriated
9,738
250
130
50
525
350
100
75
100
3,985
50
2,850
9,738
955
4,610
50
2,850
18,203
SANITATION DEPARTMENT
SERVICES PERSONAL
XX -11 Salaries and Wages, Regular
XX -12 Salaries and Wages, Temporary
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
XX -24 Printing and Advertising
XX -25 Repairs
XX -26 Other Contractual Services
TOTAL SERVICES CONTRACTUAL
SUPPLIES
XX -32 Garage and Motor
XX -37 Other Supplies
TOTAL SUPPLIES
MATERIALS
XX -43 Repair Parts
TOTAL MATERIALS
CURRENT CHARGES
XX -52 Rents
TOTAL CURRENT CHARGES
PROPERTIES
XX -72 Equipment
TOTAL PROPERTIES
GRAND TOTAL SANITATION DEPARTMENT
- 22 -
1967 - Amount
Appropriated
13,500
173,455
350
10,000
400
1,700
2,500
1,000
111.111
21,000
186,955
10,750
4,200
1.000
150
21,000
224,055
MOTOR VEHICLE HIGHWAY
SERVICES PERSONAL
MVH -11 Salaries and Wages, Regular
MVH -12 Salaries and Wages, Temporary
MVH -13 Other Compensation
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
MVH -26 Other Contractual Services
TOTAL SERVICES CONTRACTUAL
MATERIALS
MVH -42 Street, Alley and Sewer
MVH -43 Repair Parts
TOTAL MATERIALS
CURRENT OBLIGATIONS
MVH -62 Retirement and Social Security
MVH -64 Employee's Group Insurance
TOTAL CURRENT OBLIGATIONS
PROPERTIES
MVH -72 Equipment
TOTAL PROPERTIES
GRAND TOTAL MOTOR VEHICLE HIGHWAY
- 23 -
1967 - Amount
Appropriated
93,792
423,800
110,975
89,385
315,000
26,000
27,460
7,500
107,500
628,567
89,385
341,000
34,960
107,500
1,201,412
PARK DEPARTMENT
CURRENT
CHARGES
1967 -
Amount
51
Insurance-
Appropriated
SERVICES PERSONAL
Refunds, Awards and Indemnities
400
11
12
Salaries and Wages, Regular
72,732
300
Salaries and Wages, Temporary
671,989
125
13
Other Compensation
1,740
TOTAL SERVICES PERSONAL
Taxes (Gross Income)
746,461
SERVICES
CONTRACTUAL
TOTAL CURRENT CHARGES
21
Communication and Transportation
6,000
22
Heat, Light, Power, Sewage & Water
41,650
38,265
24
Printing and Advertising
1,700
8,400
25
26
Repairs
13,300
46,665
Other Contractual Services
79,110
71
TOTAL SERVICES CONTRACTUAL
2,500
141,760
SUPPLIES
Equipment
42,552
31
Fuel
32
Garage and Motor
9,150
13,000
33
Institutional and Medical
4,350
80,052
36
Office
37
Other Supplies
2,050
TOTAL SUPPLIES
29,490
58,040
MATERIALS
41
Building
5,1 00
42
Street, Alley and Sewer
1,100
43
Repair Parts
8,300
44
Other Materials
33,000
TOTAL MATERIALS
48,100
CURRENT
CHARGES
51
Insurance-
19,304
53
Refunds, Awards and Indemnities
400
55
Subscriptions and Dues
300
56
Premiums on Official Bonds
125
57
Licenses
58
Taxes (Gross Income)
50
4,000
TOTAL CURRENT CHARGES
24,179
CURRENT
OBLIGATIONS
62
Retirement and Social Security
38,265
64
Employee's Group Insurance
8,400
TOTAL CURRENT OBLIGATIONS
46,665
PROPERTIES
71
Buildings, Structures & Improvements
2,500
72
Equipment
42,552
73
Land
35,000
TOTAL PROPERTIES
80,052
- 24 -
GRAND TOTAL PARK DEPARTMENT
1,145,257
FIREMEN'S PENSION FUND
SERVICES PERSONAL
Y -11 Salaries and Wages, Regular
Y -12 Salaries and Wages, Temporary
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
Y -21 Communication and Transportation
Y -25 Repairs
TOTAL SERVICES CONTRACTUAL
SUPPLIES
Y -36 Office
TOTAL SUPPLIES
CURRENT CHARGES
Y -53 Refunds, Awards and Indemnities(Pension)
Y -56 Premiums on Official Bonds
TOTAL CURRENT CHARGES
GRAND TOTAL FIREMEN'S PENSION FUND
- 25 -
1967 - Amount
Appropriated
900
200
140
50
100
374,780
20
1,100
190
100
374,800
376,190
POLICE PENSION
SERVICES PERSONAL
Z -11 Salaries and Wages, Regular
Z -12 Salaries and Wages, Temporary
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
Z -21 Communication and Transportation
TOTAL SERVICES CONTRACTUAL
SUPPLIES
Z -36 Office
TOTAL SUPPLIES
CURRENT CHARGES
Z -53 Refunds, Awards and Indemnities (Pensions)
Z -56 Premiums on Official Bonds
TOTAL CURRENT CHARGES
GRAND TOTAL POLICE PENSION FUND
- 26 -
1967 - Amount
Appropriated
900
250
1,150
275
275
250
430,406
25
250
430,431
432,106
DEPARTMENT OF REDEVELOPMENT
City Share
Services - Personal
SPTViCeS - Contractual
Supplies
Current Char es
Current Obligations
Properties
Total City Share
Federal Share
Services.- Personal
Services - Contractual
Supplies
Current Charges
Current Obligations
Properties
Total Federal Share
GRAND TOTAL DEPARTMENT OF REDEVELOPMENT
- 27 -
1967 - Amount
Appropriated
42,395
24,570
1,265
3,620
1,950
1,800
75,600
81,993
49,140
2,530
7,240
3,900
3,600
148,403
224,003
HUMAN RELATIONS AND
FAIR EMPLOYMENT PRACTICES COMMISSION
1967 - Amount
Appropriated
SERVICES PERSONAL
11 Salaries and Wages, Regular
14,208
TOTAL SERVICES PERSONAL
14,208
SERVICES CONTRACTUAL
21 Communication and Transportation
1,910
24 Printing and Advertising
1,000
25 Repairs
TOTAL SERVICES CONTRACTUAL
75
2,985
SUPPLIES
36 Office
37 Other Supplies
600
TOTAL SUPPLIES
200
800
CURRENT CHARGES
52 Rents
55 Subscriptions and Dues
550
TOTAL CURRENT CHARGES
`8�S6G6
CURRENT OBLIGATIONS
62 Retirement and Social Security
476
64 Employee's Group Insurance
146
TOTAL CURRENT OBLIGATIONS
622
PROPERTIES
72 Equipment
TOTAL PROPERTIES
1,000
1,000
GRAND TOTAL HUMAN RELATIONS AND FAIR EMPLOYMENT
PRACTICES COMMISSION
48 444
MISCELLANEOUS FUNDS
1967 - Amount
Appropriated
Hospital Fund
$ 69,139
Art Association Fund
22,936
General Bond Fund ( See Page - -for details)
875,299
Park District Fund ( See page -- -for details)
122.934
Urban Redevelopment Bond Fund ( See page -for details) 323,175
Building Demolition, Repair & Contingent Fund
10,000
Cumulative Capital Improvement Fund
337,735
Section 4 - This ordinance shall be in force and effect
from and after its adoption by the Council,
approval by the Mayor and legal publication.
1-3 READING
71TEE OF THE WHOLE
HEARING e
�i�rDIN6 d'dy' -66
i'OT AFPROVU
REFERRED
k
PASSED � a i'Yw�o r, <,�
Member of the Common Q uncil
_'_79 -