HomeMy WebLinkAboutAppropriating Monies for the Purpose of Defraying the Expenses of all Budget Operated Departments of the Civil City 1969ORDINANCE No. 5028 -68
Passed by the Common Council of the City of South Bend,
Presented by me to the Mayor of the City of South Bend,
August 27 Ig68
Approved and signed by
Clerk
)f Common Council
Clerk
IDEAL PRESS
ORDINANCE NO. 5028 -68
FILED IN CLERK'S OFFICE
J L 24 1968
KATHRYN L. BLC:Uc,}�
CITY CLERK, SOUTH BEND, IND.
AN ORDINANCE APPROPRIATING MONIES FOR TS3E PURPOSE OF DEFRAYING
THE EXPENSES OF ALL BUDGET OPERATED DEPARTMENTS OF THE CIVIL
CITY OF SOUTH BEND, INDIANA, FOR THE FISCAL YEAR BEGINNING
JANUARY 1, 1969, AND ENDING DECEMBER 31, 1969, INCLUDING
DEPARTMENTS, FUNDS, AND COMMISSIONS FOR WHICH MONEY IS
APPROPRIATED IN WHOLE OR IN PART, FROM THE GENERAL FUND AND
FROM FUNDS OTHER THAN THE GENERAL FUND, OF SAID CITY TO -WIT:
PARK DEPARTMENT, FIREMEN'S PENSION FUND, POLICE PENSION FUND,
URBAN REDEVELOPMENT FUND, URBAN REDEVELOPMENT BOND FUND,
HUMAN RELATIONS AND FAIR EMPLOYMENT PRACTICES COMMISSION FUND,
BUILDING DEMOLITION, REPAIR AND CONTINGENT FUND, PARK DISTRICT
FUND, GENERAL SINKING FUND, HOSPITAL FUND, ART ASSOCIATION FUND,
MOTOR VEHICLE HIGHWAY FUND AND THE CUMULATIVE CAPITAL IMPROVEMENT
FUND: PROVIDING THAT SUCH APPROPRIATIONS SHALL INCLUDE OUTSTANDING
CLAIMS AND OBLIGATIONS: FIXING THE SALARIES OF ALL CITY OFFICIALS
AND EMPLOYEES, REPEALING ALL ORDINANCES AND PARTS OF ORDINANCES IN
CONFLICT HEREWITH: PROVIDING A TIME WHEN THE SAME SHALL TAKE
EFFECT.
Be it ordained by the Common Council of the City of South Bend,
Indiana, that:
Section 1
For the expenses of the City Government, its various departments,
funds, commissions and institutions for the fiscal year ending December 31,
1969, the following sums of money are hereby appropriated and ordered set
apart out of the funds hereinafter named, and for the purposes hereinafter
specified, subject to the laws governing the same. The sums herein
appropriated shall be deemed to include all expenditures authorized to be
made in said year, unless otherwise expressly stipulated or provided by law.
Section 2
The annual salaries for the officials and employees of the said
City be, and the same are hereby, fixed for the fiscal year ending
December 31, 1969 in accordance with the schedules set forth in
connection with the various appropriations hereinafter made..
Section 3
For the fiscal year
appropriated out of the
ending December 31, 1969, there is hereby
funds of said City hereafter shown:
OFFICE OF MAYOR
SERVICES PERSONAL
A -11 Mayor
Executive Secretary
TOTAL SERVICES_PERSONAL
SERVICES CONTRACTUAL
.A -212 Postage
A -213 Traveling Expenses
A -241 Printing, Other Than Office Supplies
A -252 Repairs of Equipment
A -261 Promotional Expense
TOTAL SERVICES CONTRACTUAL
SUPPLIES
A -362 Stationery and Printing,
A -363 Other Office Supplies
TOTAL SUPPLIES
GRAND TOTAL OFFICE OF MAYOR
1969
Estimate Appropriated
by CouAcil
25,000
5,670
150
1,000
50
100
-a-'4G4 1,500
235
350
30,670
585
as 1 555
34,055
U
OFFICE OF CONTROLLER
SERVICES PERSONAL
B -11 Controller
Chief Deputy Controller
Director of Purchasing
Buyer
Secretary II
Accounting Clerk II 6 @ 4,850
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
8 -212 Postage
B -213 Traveling Expenses
B -241 Printing, Other Than Office Supplies
B -242 Publication of Legal Notices
B -252 Repairs of Equipment
TOTAL SERVICES CONTRACTUAL
SUPPLI
B -361
B -362
B -363
B -37
ES
Official Records
Stationery and Printing
Other Office Supplies
Other Supplies
TOTAL SUPPLIES
CURRENT CHARGES
B -51 Insurance
B -52 Rents
B -53 Refunds, Awards and Indemnities
B -56 Premiums on Official Bonds
TOTAL CURRENT CHARGES
CURRENT OBLIGATIONS
B -62 Social Security - City's Share
B -64 Employee's Group Insurance
TOTAL CURRENT OBLIGATIONS
PROPERTIES
B -725 Office Equipment
TOTAL PROPERTIES
GRAND TOTAL OFFICE OF CONTROLLER
0
1969
Estimate Appropriated
by Council
10,250
9,000
10,500
6,680
4,850
29,100
525
550
2,000
2,500
1,275
100
250
2,000
500
107,200
egg 6,000
11,000
1,000
62,970
68,040
70,380
6,850
2,850
26
9
rsv,�r99
125,200
131,010
00 00
336,790 ,.
OFFICE OF CITY CLERK
SERVICES PERSONAL
1969
Estimate Appropriated
by Council
C -11
City Clerk
12,000
Deputy City Clerk 2 C 5,545
11,090
Court Clerk
5,000
Clerk III 4 C 4,410
17,640
45,730
C -12
Temporary Help
100
100
TOTAL SERVICES PERSONAL
45,830
SERVICES CONTRACTUAL
C -212
Postage
3,809
3,000
C -213
Traveling Expenses
599
300.
C -215
Transportation Allowance
100
C -241
Printing, Other Than Office Supplies
3,900
C -252
Repqirs of Equipment
850
TOTAL SERVICES CONTRACTUAL
TSSG
8,150
SUPPLIES
C -362
Stationery and Printing
500
C -363
Other Office Supplies
2,300
C -37
Other Supplies
GG9
500.
TOTAL SUPPLIES
3, 6GO
3,300
CURRENT CHARGES
C -52
Rents
300
C -55
Subscriptions and Dues
65
TOTAL CURRENT CHARGES
365
PROPERTIES
C -725
Office Equipment
936
TOTAL PROPERTIES
936
GRAND
TOTAL OFFICE OF CITY CLERK
58,581
OFFICE OF CITY TREASURER
1969
Estimate Appropriated
by Council
SERVICES PERSONAL
D -11 Cashier II
2,520
Barrett Law Clerk
6,050
Accounting Clerk II
4,850
Clerk II
4.160
TOTAL SERVICES PERSONAL
17,580
SERVICES CONTRACTUAL
D -212 Postage
100
D -252 Repairs of Equipment
200
TOTAL SERVICES CONTRACTUAL
300
SUPPLIES
D -362 Stationery and Printing
300
D -363 Other Office Supplies
150
TOTAL SUPPLIES
450
CURRENT CHARGES
D -56 Premium on Official Bonds
11000
TOTAL CURRENT CHARGES
11000
GRAND TOTAL OFFICE OF CITY TREASURER
19,330
OFFICE OF CITY JUDGE
1969
Estimate Appropriated
by Council
SERVICES PERSONAL
E -11 City Judge 12,000.
Probation Officer 6,615
Bailiff 51610
Secretary II 2,364 26,589
E -12 Pro -Tem Judge and Juries,
Special Judge, Pauper Attorney,
Mental Exams and Witness Fees 2,500 2.500
TOTAL SERVICES PERSONAL 29,089
SERVICES CONTRACTUAL
E -212 Postage 15
E -213 Traveling Expenses 350
E -215 Transportation Allowance 800
TOTAL SERVICES CONTRACTUAL 1,165
SUPPLIES
E -363 Other Office Supplies 100
E -37 Other Supplies 100
TOTAL SUPPLIES 200
CURRENT CHARGES
E -55 Subscriptions and Dues 350
TOTAL CURRENT CHARGES 350
GRAND TOTAL OFFICE OF CITY JUDGE 30,804
COMMON COUNCIL
1969
Estimate Appropriated
by Council
SERVICES PERSONAL
F -11 Councilman 9 C 3,000 27,000
President of Council ,_ 0
TOTAL SERVICES PERSONAL 27,480
SERVICES CONTRACTUAL
F -212 Postage 30
F -213 Traveling Expenses X966 2,250
TOTAL SERVICES CONTRACTUAL 219"
2,280
SUPPLIES
F -362 Stationery and Printing 50
TOTAL SUPPLIES 50
GRAND TOTAL COMMON COUNCIL 39,46P
29,810
OFFICE OF CITY ATTORNEY
SERVICES PERSONAL
G -11 City Attorney 7,500
Chief Deputy City Attorney 4,800
Deputy City Attorney 3 C 3,500 10,500
Secretary II 4,850
Stenographer II 8 4,035
TOTAL SERVICES PERSONAL 32,968
31,685
SERVICES CONTRACTUAL
G -212 Postage -l5•& 75•
G- 213„ -Traveling Expenses 300
G -261 Title Insurance & Abstracting 3e@ 300.
G -262 Law Books, 200
TOTAL SERVICES CONTRACTUAL '
875.
SUPPLIES
G -363 Other Office Supplies _300
TOTAL SUPPLIES 300
GRAND TOTAL OFFICE OF CITY ATTORNEY 33,51 :9
32,860
OFFICE OF THE BOARD
1969
Estimate Appropriated
by Council
SERVICES PERSONAL
H -11. Clerk, Board of Public Works & Safety 61805
Maintenance Man I 5,465
Custodian II 4,485
TOTAL SERVICES PERSONAL 16,755
SERVICES CONTRACTUAL
H -212
Postage
100
H -213
Traveling Expenses
250
H -221
Electric Current
94,03-
307,032
H -221B
Electric Current (Buildings)
3,000
H -223
Heat
4,500
H -224
Water
425
H -242
Publication of Legal Notices
600
H -251
Repairs of Buildings and Structures
4,000
H -252
Repairs of Equipment
500
H -261
Window Cleaning
650
H -262
Other Contractual Services
5,000
H -263
Laundry
300
H -264
Humane Society Contract
24,000
H -267':
South Bend Exterminating Company
1,680
352,037
TOTAL SERVICES CONTRACTUAL
3793:7-
SUPPLIES
H -362
Stationery and Printing
500
H -363
Other Office Supplies
900
H -37
Other Supplies
3,000
TOTAL SUPPLIES
4,400
CURRENT CHARGES
H -52
Rents (Fire Hydrants)
126,764
TOTAL CURRENT CHARGES
126,764
PROPERTIES.
H -72 Equipment -59,444 25,000
TOTAL PROPERTIES
25,000
GRAND TOTAL OFFICE OF THE BOARD 576,956
524,956
MORRIS CIVIC AUDITORIUM
SERVICES PERSONAL
1969
Estimate Appropriated
by Council
K -11
Manager
8,170
K -57
Stenographer I
4,035
Maintenance Man II
6,680
155
PROPERTIES
Custodian II 2 C 4,485
8,970
27,855
K -12
Assistant Manager
1,185
K -726
Other Equipment
Maintenance 300 hrs. C $2.85/hr-
855
TOTAL PROPERTIES
Extra Janitors 480 hrs. C 2.35/hr.
1,128
GRAND
TOTAL MORRIS CIVIC AUDITORIUM
Maintenance 400 hrs. C 1.40 /hr4+
560
3,728
TOTAL SERVICES PERSONAL
62,233
31,583.
SERVICES CONTRACTUAL
K -211.
Freight, Express and Drayage
25
K -212
Postage
400
K -213
Traveling Expenses
759 600.
K -214
Telephone and Telegraph
1,360
K -221
Electric Current
2,500
K -223`
Heat
91000
K -224
Water
700
K -241"
Printing, Other Than Office Supplies
200
K -251
Repairs of Buildings and Structures
5,000
K -252
Repairs of Equipment
1,000
K -264
Window Washing 1 1
200
K -265
Electrical Sign Maintenance
150
TOTAL SERVICES CONTRACTUAL
21,135
SUPPLIES
K -331
Household, Laundry and Cleaning
150
'K -362
Stationery and Printing
100
K -363
Other Office Supplies
150
K -37
Other Supplies
2,000
TOTAL SUPPLIES
2,400
MATERIALS
K -43
Repair Parts
500
TOTAL MATERIALS
500
CURRENT CHARGES
K -55
Subscriptions and Dues
150
K -57
Licenses
5
TOTAL CURRENT CHARGES
155
PROPERTIES
K -723
Sound Equipment
660
K -726
Other Equipment
5,800
TOTAL PROPERTIES
6,460
GRAND
TOTAL MORRIS CIVIC AUDITORIUM
62,233
ENGINEERING DEPARTMENT
SERVICES PERSONAL
L -11 City Engineer
Assistant City Engineer
Project Engineer 2 C 9,754
Engineer 2 C 8,000
Engineering Aid II 3 C 6,805
Engineering Aid I
Inspector 1 5 C 5,860
Draftsman
Secretary II
Stenographer II
L -12 Temporary Help 2,560 hrs. C $2.15/hr.
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
L -212 Postage
L -213 Traveling Expense
L -215 Transportation Allowance
L -23 Instruction
L -241 Printing, Other Than Office Supplies
L -243 Photographing & Blue Printing
L -252 Repairs of Equipment
L -261 Aerial Photos
L -263 Material Testing & Soil Borings
L -264 Microfilming
TOTAL SERVICES CONTRACTUAL
SUPPLIES
L -323 Tires & Tubes
L -362 - Stationery & Printing
L -363 Other Office Supplies
TOTAL SUPPLIES
CURRENT CHARGES
L -55 Subscriptions & Dues
TOTAL CURRENT CHARGES
PROPERTIES
L -722 Motor Equipment
L -725 Office Equipment
L -726 Other Equipment
TOTAL PROPERTIES
GRAND TOTAL OFFICE OF CITY ENGINEER
;969
Estimate Appropriated
by Council
13,165
10,250
19,508
16,000
20,415
6,555
29,300
5,800
4,850
4.410
5,504
150
800
300
100
250
150
370
300
250
150
125
150
500
50
4,e99 2,000
500
700
130,253
5,504
135,757
2,820
775
50
3,200
142,602
BUILDING DEPARTMENT
SERVICES PERSONAL
M -11 Building Commissioner
Assistant Building Commissioner
Chief Inspector 3 @ 7,210
Inspector III 2 C 6,680
Inspector 12 3 C 6,175
Inspector I 10 C 5,860
Secrecary II
Stenographer II 4 C 4,410
M -13 Plumbing Examinations
Electrical and Heating Examinations
TOTAL SERVICES PERSONAL
SE \ ":CES CONTRACTUAL
M -212 Postage
M Traveling Expenses
M -241 Printing, Other Than Office Supplies
M =242 Publication of Legal Notices
M -243 Photographing and Blue Printing
M -252 Repairs of Equipment
TOTAL SERVICES CONTRACTUAL
SUPPLIES
M -323 Tires and Tubes
M -362 Stationery and Printing
M -363 Other Office Supplies
TOTAL SUPPLIES
MATERIALS
M -43 Repair Parts
TOTAL MATERIALS
CURRENT CHARGES
M -55 Subscriptions and Dues
M -57 Licenses
TOTAL CURRENT CHARGES
PROPERTIES
M -722 Motor Equipment
TOTAL PROPERTIES
GRAND TOTAL BUILDING DEPARTMENT
1969
Estimate Appropriated
by Council
12,500
7,330
21,63C
13,360
18,525
58,600
4,850
17,640
1 S 0
225
250
2,279 2,050
1, 15E) 1,050
75
50
-146 200.
180
200
500
100
200
_ 5
154,435
375
154,810
31895
3,675
=91
ONE
215
?99
159,680 �o� ro�
CITY CEMETERIES DEPARTMENT
1969
Estimate Appropriated
by Council
SERVICES PERSONAL
N -11 Sexton 6.910 61910
N -12 Equipment Operator I (2) 4,992 hrs.0 $2.55/hr 12,730
Labor 17,742 hrs.0 2.35/hr 41,694 54,424
TOTAL SERVICES PERSONAL 61,334
SERVICES CONTRACTUAL
N -212
Postage
40
N -214
Telephone & Telegraph
145
N -221
Electric Current
50
N -222
Gas
320
N -224
Water
490
N -251
Repairs of Buildings & Structures
700
N -252
Repairs of Equipment
800
N -261
Tree Trimming
500
N -262
Flowers For Perpetual Care
75
TOTAL SERVICES CONTRACTUAL
3,120
SUPPLIES
N -321
Gasoline
475
N -322
Oil
100
N -323
Tires and Tubes
50
N -324
Other Garage & Motor Supplies
125
N -331
Household Laundry & Cleaning
26
N -362
Stationery & Printing
45
N- 363.
-Other Office Supplies
40
N -37
Other Supplies
1.550
TOTAL SUPPLIES
2,411
PROPERTIES 0
N -722 Motor Equipment 2,GC)8
N -726 Other Equipment- 1,500
TOTAL PROPERTIES 5
1,500 0
GRAND TOTAL CITY CEMETERIES DEPARTMENT ;191@65-
68,365
SERVICES PERSONAL
P -11 Chief
Division
Captain
Detective
Sergeant
1st Class
2nd Class
3rd Class
4th Class
5th Class
POLICE DEPARTMENT
Zhief 3C 9,800
12C 9,000
8,050 28C :7,989
8,050 29C 8,299
Patrolman(0 -1 yr.service)35C 6,300
Patrolman(1 -3 yr.service)26C 6,700
Patrolman(3 -5 yr.service)15C 7,100
Patrolman(5 -9 yr.service)22C 7,400
Patrolman(9 or more yrs.
1969
Estimate Appropriated
by Council
12,000
29,4JO
108,000
22i,2^
237,969
--
220,500
174,200
113,600
162,800
service) 46C 7,700 354,200
Secretary II 4,850
Stenographer II 5@ 4,410 22,050
Clerk I 10@ 4,035 40,350
Crossing Guard I 43C 1,352 58,136
Crossing Guard II 10 1,484 14,840
Meter Maid 5C 3,910 19,550
P -12 Vacation Relief 2,800
Special Compensation 39,600
Crossing Guard Relief 240 days @$7.00 per day 1,680
Crossing Guard (4 C $25.00 /month for 9 months) 900
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
P -211
Frieght, Express & Drayage
100
P -212
Postage
400
P -213
Traveling Expenses
1,500
P -23
Instruction
4,000
P -241
Printing, Other Than Office Supplies
500
P -243
Photographing & Blue Printing
200
P -252
Repairs of Equipment
15,000
P -262
Medical, Surgical & Dental
2,500
P -263
Household Laundry & Cleaning
550
P -264
Veterinarian
500
P -265
Other Contractual,Services
8,910 -- -o-;T,
225,400
237,950
1, 49a, :,-c
1,793,326
44,980
n38 e c
J
' O
_r'�TTT
1,838,306
TOTAL SERVICES CONTRACTUAL 3385
34, 160
POLICE DEPARTMENT
(continued)
SUPPLIES
P -323 Tires & Tubes
P -332 Madicai, Surgical & Dental
P -361 Photo Supplies
P -362 Stationery & Printing
P -363 Other Office Supplies
P -37 Other Supplies
TOTAL SUPPLIES
MATERIALS
1969
Estimate Appropriated
by Council
3,1-:00
100
4,500
2,300
2,200
5,100
17,700
P -44
Other Materials
3,500
P -725
TOTAL MATERIALS
3,500
CURRENT CHARGES
Other Equipment
P -52
Rents
1,800
P -54
Clothing Allowances
51,720
P -55
Subscriptions & Dues
150
P -57
Licenses
180
i,ot ,491
2
TOTAL CURRENT CHARGES
53,850
PROPERTIES
P -722
Motor Equipment
3C,99O 33,000
P -725
Office Equipment
a,999 2,000
P -726
Other Equipment
5,000
P -727
Radio Equipment
99 20,000
TOTAL PROPERTIES
60,000
GRAND
TOTAL POLICE DEPARTMENT
i,ot ,491
2
-6666
2,007,516
FIRE DEPARTMENT
1969
Estimate Appropriated
by Council
SERVICES PERSONAL
Q-11
Chief
12,000
Assistant Chief
3@
9,800
29,400
Battalion Chief
5@
9,000
45,000
Chief Mechanic
8,700
Captain
35@
8,200
287,000
Lineman
2@
8,200
16,400
Lieutenant
31@
7,900
244,900
Fireman 1st Class(0 -1 yr.service)
10
6,300
88,200
Fireman 2nd Class(1 -3 yr.service)
31@
6,600
204,600
Fireman 3rd Class(3 -5 yr.service)
1@
6,900
6,900
Fireman 4th Class(5 -9 yr.service)
39@
7,200
280,800
Fireman 5th Class(9•or more yrs.
service)
131@
7,500
982,500
Engineer- Driver
40@
180
7,200
Secretary II
4,850
Stenographer II
2@
4,410
8.820 2,227,270
TOTAL SERVICES PERSONAL
__R '22;'@7Q
SERVICES CONTRACTUAL
Q -211
Freight, Express & Drayage
85
Q -212
Postage
140
Q -213
Traveling Expenses
1,100
Q -221
Electric Current
2,800
Q -222
Gas
6,000
Q -224
water
2,100
Q -23
Instruction
300
Q-251
Repairs of Buildings & Structures
5,000
Q -252
Repairs of Equipment
25, -4)g 3,400
Q -261
Laundry & Cleaning
400
Q -262
Medical, Surgical & Dental
2,500
Q -263
Other Contractual Services
11000
TOTAL SERVICES CONTRACTUAL
44,825
24,825
SUPPLIES
Q -312
Fuel Oil
11800
Q -323
Tires & Tubes
875
Q -324
Other Garage & Motor Supplies
1,100
FIRE DEPARTMENT
(continued)
SUPPLIES (continued)
Q -331 Household Laundry & Cleaning
Q -333 Other Institutional & Medical Supplies
Q -362 Stationery & Printing
Q -363 Other Office Supplies
Q-37 Other Supplies
TOTAL SUPPLIES
MATER_ =.LS
Q -41 Bwilding Materials
Q -43 Repair Parts
Q -44 Other Materials
TOTAL MATERIALS
CU :SEN CHARGES
Q -54 Clothing Allowances
Q -55 Subscriptions & Dues
Q -57 Licenses
TOTAL CURRENT CHARGES
PROPERTIES
Q -711 Buildings and Fixed Equipment
Q -721 Furniture & Fixtures
Q -722 Motor Equipment
Q -723 Garage & Maintenance Tools
Q -724 Radio Equipment
Q- 72610ther Equipment
TOTAL PROPERTIES
GRAND TOTAL FIRE DEPARTMENT
1969
Estimate Appropriated
by Council
1,400
440
325
975
4 -744 7,000
2,400
6,000
3,000
58,800
120
46
3:4,615
13,915
11,400
58,966
0
2 ee , 69A
1,200
41,000
600
6,400
16,000 Q
65,200
2,623,
.2�
��T
2,401,576
WEIGHTS AND MEASURES
1969
Estimate Appropriated
by Council
SERVICES PERSONAL
R -11 Sealer of Weights and Measures 8,700
Inspector II 6,175
TOTAL SERVICES PERSONAL 14,875
SERVICES CONTRACTUAL
R -212 Postage 15
R -213 Traveling Expenses 410
R -215 Transportation Allowance 650
R -252 Repairs of Equipment 100
TOTAL SERVICES CONTRACTUAL 1,175
SUPPLIES
R -323
Tires
and Tubes
45
R -362
Stationery and Printing
125
R -363
Other
Office and Supplies
65
R -37
Other
Supplies
7�
TOTAL SUPPLIES
310
CURRENT CHARGES
R -55 Subscriptions and Dues + 35
TOTAL CURRENT CHARGES 35
PROPERTIES 0
R -722 Motor Equipment ,69G
R- 726-,Other. Equipment 65
TOTAL PROPERTIES
GRAND TOTAL WEIGHTS AND MEASURES 1638
STREET DEPARTMENT
1969
Estimate Appropriated
by Council
SERVICES CONTRACTUAL_
S -211 Freight, Express and Drayage 75
S -212 Postage 75
S -213 Traveling Expenses 800
S -241 Printing, Other Than Office Supplies 140
S -243 Photographing and Blue Printing 75
S -262 Medical 500
S -263 Other Contractual Services 600
TOTAL SERVICES CONTRACTUAL 2,265
SUPPLIES
S -313
Bottled Gas
699 400.
S -323
Tires and Tubes
$;699 - .7,000
S -332
Medical, Surgical and Dental
200
S -362
Stationery and Printing
*G6 100.
S -363
Other Office Supplies
475
S -37
Other Supplies
81000
TOTAL SUPPLIES
4:8,1!75
16,175
MATERIALS
S -44
Other Materials
12,000
TOTAL MATERIALS
12,000
CURRENT CHARGES
S -52 Rents 10,000
S -55 Subscriptions and Dues 100
S -57 Licenses 95
TOTAL CURRENT CHARGES 10,195.
PROPERTIES
S -721 Furniture and Fixtures 400
S -725 Office Equipment 400
S -726 Other Equipment 800
TOTAL PROPERTIES 11600
GRAND TOTAL STREET DEPARTMENT
42,235
TRAFFIC DEPARTMENT
SERVICES PERSONAL
T -11 Foreman II
T -12 Signal Technician I 2 4,160 hrs.@
Signal Technician II 1 704 hrs.@
Group Leader 1 2,080 hrs.@
Sign Artist 1 2,080 hrs.@
Equipment Operator III 1 2,080 hrs.@
Equipment Operator II 6 12,480 hrs.@
T -13 Extra and Overtime
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
T -213 Traveling Expenses
T -23 Instruction
T -252 Repairs of Equipment
T -263 Other Contractual Services
TOTAL SERVICES CONTRACTUAL
SUPPLIES
T -323 Tires and Tubes
T -332 Medical, Surgical and Dental
T -37 Other Supplies
TOTAL SUPPLIES
MATERIALS
T -44 =Other
PROPERTIES
T -722 Motor
T -726 Other
Materials
TOTAL MATERIALS
Equipment
Equipment
TOTAL PROPERTIES
1969
Estimate Appropriated
by Council
100
50
500
11500
150
10
3,000
4,000
16,000
7,072
66,458
2S-r5 " 23,546
999, 07v
97,076
2,150
3,160
14,000
20,000
GRAND TOTAL TRAFFIC DEPARTMENT 1;@1986
136,386
7.072
$3.15
13,104
3.40
2,394
2.90
6,032
2.90
6,032
2.80
5,824
2.65
33,072
Q4-44-6- 23,546
100
50
500
11500
150
10
3,000
4,000
16,000
7,072
66,458
2S-r5 " 23,546
999, 07v
97,076
2,150
3,160
14,000
20,000
GRAND TOTAL TRAFFIC DEPARTMENT 1;@1986
136,386
MUNICIPAL SERVICES FACILITY
SERVICES PERSONAL
U -11 Manager
Foreman III
Foreman II
Stock Clerk I 2 C 5,510
Stock Clerk II
Janitor
Accounting Clerk II
Accounting Clerk III
Telephone Operator 5 C 4,485
U -12 Mechanic 12 C 3.40 (24,960 hrs.)
Carpenter 1 C 2.65 ( 2,080 hrs.)
Building Engineer 1 C 3.00 ( 2,080 hrs.)
Preventive Maintenance
Man 4 @ 2.65 ( 8,320 hrs.)
U -13 Extra and Overtime
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
U -211 Freight, Express and Drayage
U -212 Postage
U -213 Traveling Expenses
U -214 Telephone and Telegraph
U -221 Electric Current
U -223 Heat
U -224 Water
U -241 Printing, Other Than Office Supplies
U- 251.,Repairs of Buildings and Structures
U -252 Repairs of Equipment
U -261 Janitor Service
U -262 Data Processing
U -263 Other Contractual Services
TOTAL SERVICES CONTRACTUAL
SUPPLIES
U -311 Coal
U -313 Bottled Gas
U -321 Gasoline
U -322 Oil
U -323 Tires and Tubes
U -324 Other Garage and Motor Supplies
1969
Estimate Appropriated
by Council
9,000
7,700
7,072
11,020
5,975
5,040
4,850
5,610
22,425
84,864
5,512
6,240
22,048
13,500
300
250
150
36,000
9,500
1,000
500
1,200
24,000
19,000
4,500
7,000
50
250
85,000
8,000
250
a 6, o o ()
30,000
35,000
78,692
118,664
13.500
210,856
i341 So
-
133,400
MUNICIPAL SERVICES FACILITY
(continued)
1969
Estimate Appropriated
by Council
SUPPLIES (continued)
U -331
Household, Laundry and Cleaning
350
U -333
Other Institutional and Medical Supplies
3,9Ag 2,500
U -362
Stationery and Printing
400
U -363
Other Office Supplies
600
U -37
Other Supplies
11000
TOTAL SUPPLIES
'r^s
•133,400
MATERIALS
U -43
Repair Parts
36,,000
TOTAL MATERIALS
36,000
PROPERTIES
U -723- Shop Equipment 3,000
U -725 Office Equipment 300
U -726 Other Equipment _�- 8 2,000
TOTAL PROPERTIES
5,300
GRAND TOTAL MUNICIPAL SERVICES FACILITY 52i,796
518,956
ELECTRICAL DEPARTMENT
Effective
January 1, 1969, the
operations of this department will
be combined with the Fire Department.
RADIO DEPARTMENT
SERVICES PERSONAL
W -11 Communications Supervisor
Radio Technician I
Radio Technician II
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
W -213 Traveling Expenses
W -23 Instruction
W -252 Repairs of Equipment
TOTAL SERVICES CONTRACTUAL
SUPPLIES
W -321 Gasol
W -323 Tires
W -333 Other
W -363 Other
W -37 Other
Lne
and Tubes
Institutional and Medical Supplies
Office Supplies
Supplies
TOTAL SUPPLIES
CURRENT CHARGES
W -55 Subscriptions and Dues
TOTAL CURRENT CHARGES
P ROP ERT IE S
W -722 Motor Equipment
W -725 Office Equipment
W -726 Other Equipment
TOTAL PROPERTIES
GRAND TOTAL RADIO DEPARTMENT
1969
Estimate Appropriated
by Council
8,458
7,800
8,050
300
75
800
50
70
50
100
5,000
50
24,308
1,175
5,270
50
SANITATION DEPARTMENT
PROPERTIES
XX -722 Motor Equipment 30,500
TOTAL PROPERTIES 30,500
GRAND TOTAL SANITATION DEPARTMENT 284,892
1969
Estimate
Appropriated
by Council
SERVICES PERSONAL
XX -11,
Manager
8,700
Foreman II
7.072
15,772.
XX -12.
Group Leader 2 6,480 hrs. C $2.90/hr.
19,430
Truck Driver 11 $115.00 /wk. & 11 holidays
68,563
Laborers 22 $100:00 /wk. & 11 holidays
119.240
Temporary Help 18 wks. @ 115.00 /wk.
2,070
36 wks. C 100.00 /wk.
3,600
Extra 2 men x 52 x 23.00 for Sat. - Landfill
2,392
215.295
TOTAL SERVICES PERSONAL
231,067.
SERVICES CONTRACTUAL
XX -221
Electric Current
1,525
_XX -241
Printing, Other Than Office Supplies
350
XX -252
Repairs of Equipment
15,600
XX -262
Rental of Equipment
600
TOTAL SERVICES CONTRACTUAL
17,475
SUPPLIES
XX -323
Tires and Tubes
1,700
XX -37
Other Supplies
2,500
TOTAL SUPPLIES
4,200
MATERIALS
XX -43
,Repair Parts
1,500
TOTAL MATERIALS
1,500
CURRENT,CHARGES
XX -52
Rents
150
TOTAL CURRENT CHARGES
150
PROPERTIES
XX -722 Motor Equipment 30,500
TOTAL PROPERTIES 30,500
GRAND TOTAL SANITATION DEPARTMENT 284,892
MOTOR VEHICLE HIGHWAY
ru"Aawlla Gw
MVH -42 Street and Alley Materials 294,000
TOTAL MATERIALS 294,000
,:URRENT CHARGES
MVH -52 Rents 15,365
TOTAL CURRENT CHARGES 15,365
CURRENT OBLIGATIONS
MVH -62 Retirement and Social Security 32,086
MVH -64 Employee's Group Insurance (99 x 84) 8,316
TOTAL CURRENT OBLIGATIONS 40,402
PROPERTIES
MVH -722 Motor Equipment 104,635
MVH -724 Radio Equipment 5,500
TOTAL PROPERTIES 110,135
GRAND TOTAL MOTOR VEHICLE HIGHWAY 1,131,070
i
1969
Estimate
Appropriated
by
Council
SERVICES PERSONAL
MVH -11 Street Superintendent
10,500
Ass't. Street Superintendent 2 0
7,700
15,400
Foreman II
6 0
7,072
42,432
Accounting Clerk IV
6,050
Secretary II
4,850
79,.232
MVH -11 Group Leader
10
20,800
hrs
0
2.90
60,320
Equipment Operator III
1633,280
hrs
0
2.80
93,184
Equipment Operator II
20
41,600
hrs
0
2.65
110,240
Equipment Operator I
31
64,480
hrs
0
2.55
164,424
Laborer
11
22,880
hrs
0
2,35
53,768
481,936
MVH -13 Extra and Overtime
110,000
110,000
TOTAL SERVICES
PERSONAL
s
671,168
ru"Aawlla Gw
MVH -42 Street and Alley Materials 294,000
TOTAL MATERIALS 294,000
,:URRENT CHARGES
MVH -52 Rents 15,365
TOTAL CURRENT CHARGES 15,365
CURRENT OBLIGATIONS
MVH -62 Retirement and Social Security 32,086
MVH -64 Employee's Group Insurance (99 x 84) 8,316
TOTAL CURRENT OBLIGATIONS 40,402
PROPERTIES
MVH -722 Motor Equipment 104,635
MVH -724 Radio Equipment 5,500
TOTAL PROPERTIES 110,135
GRAND TOTAL MOTOR VEHICLE HIGHWAY 1,131,070
i
PARK DEPARTMENT
1969
Estimate Appropriated
by Council
SERVICES PERSONAL
11 Board Members 4 @ 300 1,200
Park Attorney 1,940
Superintendent of Parks & Forestry 12,500
Ass't. Super-of Parks & Forestry
(Construction, Maintenance, Landscaping)
Ass't. Super of Parks & Forestry
(Business and Administration)
Foreman III
Foreman II 2@7,072
Refrigeration & Pool Engineer 2@7,150
Secretary I 2 @4,665
Zoo Keeper
Greenskeeper 2 @6,575
Florist
Clerk I
Custodian, Pinhook Pavilion
Natatorium Swimming Supervisor
LaSalle Center Director
LaSalle Center Assistant Director
12 Recreation
Park Police
Labor, Care and Upkeep of Buildings,
Grounds, Equipment, Forestry, Etc.
13 Extra and Overtime
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
211 Freight, Express and Drayage
212 "Postage
213 Traveling Expenses
214 Telephone and Telegraph
215 Transportation Allowance
221 Electric Current
222 Gas
224 Water
23 Instruction
241 Printing, Other Than Office Supplies
242 Publication of Legal Notices
243 Photographing and Blue Printing
251 Repairs of Buildings and Structures
252 Repairs of Equipment
261 Other Contractual Services, General
262 Band Concerts
263 Physicians and Hospitals
264 Paving
9,000
9,000
7,700
14,144
14,300
9,330
5,885
13,150
7,150
4,035
4,600
5,510
7,000
5,500
141,817
7,705
573,174
70,000
250
400
1,100
4,700
208
45,168
20,324
7,500
300
1,300
200
150
7,000
5,700
14,663
5,790
1,000
999 8,000
131,944
722,696
70.000
924,640
TOTAL SERVICES CONTRACTUAL 127,76;
123,753
PARK DEPARTMENT
(continued)
1969
Estimate Appropriated
by Counc4l
SUPPLIES
311
'''Coal
150
312
Fuel Oil
6,000
321
Gasoline
10,000
322
Oil
1,500
323
Tires and Tubes
1,250'
324
Other Garage and Motor Supplies
3,000
331
.' Household, Laundry and Cleaning
3,500
332
Medical, Surgical and Dental
100
333
Other Institutional and Medical Supplies
1,325
362
Stationery and Printing
1,,259
1,000
363
Other Office Supplies
±,2&&
1,000
371
Chemicals, Spray Materials and Fertilizer
15,290
372
Zoo Feed
9,000
373
Recreation Supplies
9,500
374
Other Supplies, General
3,000
. TOTAL SUPPLIES
6-19:5
65,615
MATERIALS
41
Building Materials
7,500
425
Drives and Walks Materials
1,500
43
Repair Parts
9,625
441
Seeds,.Trees and Flowers
6,000
442
General Park Materials2
19,000
TOTAL MATERIALS
4$4&2.5-
43,625
CURRENT CHARGES
51-
Insurance
27,000
52
Rents
2,000
53
.Refunds, Awards and Indemnities
400
55
Subscriptions and Dues
300
56
Premiums on Official Bonds
125
57
Licenses
60
5.8
Taxes (Gross Income)
4,800
TOTAL CURRENT CHARGES
34,685
CURRENT OBLIGATIONS
62,
Retirement and Social Security
53,200
64
Employee's Group Insurance
10,400
TOTAL CURRENT OBLIGATIONS
63,600
PARK DEPARTMENT
PROPERTIES
711
Buildings and Fixed Equipment
712
Other
Structures
722
Motor
Equipment
725
Office
Equipment
726
Other
Equipment
73
Land
TOTAL PROPERTIES
GRAND TOTAL PARK DEPARTMENT
1969
Estimate Appropriated
_ by council
7,600
1,500
39,24 38,245
500
18,912
9 -866 65,000
131,757
1�
1,387,675
FIREMAN'S PENSION FUND
SERVICES PERSONAL
Y -11 Secretary
Y -12 Salaries and Wages, Temporary
TOTAL SERVICES PERSONAL
SERVICES CONTRACTUAL
Y -212 Postage
Y -213 Traveling Expenses
Y -252 Repairs of Equipment
TOTAL SERVICES CONTRACTUAL
SUPPLIES
Y -361 Records, Stationery and Printing
Y -362 Other Office Supplies
TOTAL SUPPLIES
CURRENT CHARGES
Y -531 Pensions to Retired Fireman
Y -532 Pensions of Fireman becoming eligible
during year
Y -533 Pensions to Dependents of Deceased Firemen
Y -534 Death Benefits
Y -56 Premiums on Official Bonds
TOTAL CURRENT CHARGES
PROPERTIES
Y -721 Furniture and Fixtures
TOTAL PROPERTIES
1969
Estimate Appropriated
by Council
900
200
80
50
50
100
50
332,829
305,298
95,760
7,200
20
300
1,100
150
741,107
300
GRAND TOTAL FIREMAN'S PENSION FUND 742,837
POLICEMAN'S PENSION FUND
1969
Estimate Appropriated
by Council
SERVICES PERSONAL
Z -11 Secretary 900
Z -12 Salaries and Wages, Temporary 250
TOTAL SERVICES PERSONAL 11150
SERVICES CONTRACTUAL
Z -212 Postage 125
Z -213 Traveling Expenses 100
Z -214 -Medical and Surgical 100
TOTAL SERVICES CONTRACTUAL 325
SUPPLIES
Z -361
Record, Stationery and Printing
200
Z -362
Other Office Supplies
50
TOTAL SUPPLIES
250
CURRENT
CHARGES
Z -531
Pensions to Retired Policemen
379,568
Z -532
Pensions of Policemen becoming eligible
during year
58,317
Z -533
Pensions to Dependents of Deceased Policemen 72,482
Z -534
Death Benefits
8,400
Z -56
Premiums on Official Bonds
25
TOTAL CURRENT CHARGES
518,792
PROPERTIES
Z -72 , ,
P
Equipment
150
TOTAL PROPERTIES
150
GRAND TOTAL POLICEMEN'S PENSION FUND
520,667
DEPARTMENT OF REDEVELOPMENT
SERVICES CONTRACTUAL
261 Other Contractual Services
TOTAL SERVICES CONTRACTUAL
PROPERTIES
721 Furniture and Fixtures
722 Motor Equipment
TOTAL PROPERTIES
GRAND TOTAL DEPARTMENT OF REDEVELOPMENT
1969
Estimate Appropriated
by Council
3,600
w=-
3,600
HUMAN RELATION'S AND FAIR
EMPLOYMENT PRACTICES COMMISSION
1969
Estimate Appropriated
by Co n-41
SERVICES PERSONAL
11 Executive Director
12,000
Field Worker I
8,050
Field Worker II
8;369 4,150
Secretary I
4.665
TOTAL SERVICES PERSONAL
33,016
SERVICES CONTRACTUAL
28,865
211: - Freight, Express and Drayage
100
212 Postage
11100
213 Traveling. Expenses
215 Transportation Allowance
858 750.'
?56 650.
241 Printing, Other Than Office Supplies
800
252 Repairs of Equipment
75
TOTAL SERVICES CONTRACTUAL
3675
SUPPLIES
3,475
362 Stationery and Printing
600
363 Other Office Supplies
11000.
37 Other Supplies
350
TOTAL SUPPLIES
11950
CURRENT CHARGES
55 Subscriptions and Dues
275
TOTAL CURRENT CHARGES
275
CURRENT OBLIGATIONS
62 Retirement and Social Security
1,350
64 Employee's Group Insurance
TOTAL CURRENT OBLIGATIONS
1,690
PROPERTIES
721 Furniture and Fixtures
700
TOTAL PROPERTIES
700
GRAND TOTAL HUMAN RELATIONS AND FAIR
EMPLOYMENT PRACTICES COMMISSION
}��
4
36,955
MISCELLANEOUS FUNDS
1969
Amount Appropriated
Hospital Fund
Art Association Fund
General Bond Fund (See Page _for details)
Park District Fund (See Page _for details)
Urban Redevelopment Bond Fund (see Page _ for details)
Building Demolition, Repair & Contingent Fund
Cumulative Capital Improvement Fund
Section 4 - This ordinance sha11 b@ in force and effect
from and after its adoption by the Council,
approval by the Mayor and legal publication.
1at42nd READING 7 -29 -68
COMMITTEE OF THE WHOLE
PUBLIC HEARm 8 -26 -68
3rd READIG 8-26 -68
NOT A PROVED
REFEM90
PASSE: 8 -26 -68
I%
$ 72,318
24,106
684,500
180,344
361,737
50,000
852,086
of the Common Council
(fam attr separt
"a tot (IImmAwn (IIonnril of UP Titg of #=d4 send
Your Committee Of the Whole
to whom was referred "AN ORDINANCE APPROPRIATING MONIES FOR THE PURPOSE OF DEFRAYING THE
EXPENSES OF ALL BUDGET OPERATED DEPARTMENTS OF THE CIVIL CITY OF SOUTH BEND, INDIANA,
FOR THE FISCAL YEAR BEGINNING JANUARY 1, 1969, AND ENDING DECEMBER 31, 1969, INCLUDING
DEPARTMENTS, FUNDS, AND COMMISSIONS FOR WHICH MONEY IS APPROPRIATED IN WHOLE OR IN PART,
FROM THE GENERAL FUND AND FROM FUNDS OTHER THAN THE GENERAL FUND, OF SAID CITY TO -WIT:
PARK DEPARTMENT, FIREMEN'S PENSION FUND, POLICE PENSION FUND, URBAN REDEVELOPMENT FUND,
URBAN REDEVELOPMENT BOND FUND, HUMAN RELATIONS AND FAIR EMPLOYMENT PRACTICES COMMISSION
FUND, BUILDING DEMOLITION, REPAIR AND CONTINGENT FUND, PARK DISTRICT FUND, GENERAL
SINKING FUND, HOSPITAL FUND, ART ASSOCIATION FUND, MOTOR VEHICLE HIGHWAY FUND AND THE
CUMULATIVE CAPITAL IMPROVEMENT FUND: PROVIDING THAT SUCH APPROPRIATIONS SHALL INCLUDE
OUTSTANDING CLAIMS AND OBLIGATIONS: FIXING THE SALARIES OF ALL CITY OFFICIALS AND
EMPLOYEES, REPEALING ALL ORDINANCES AND PARTS OF ORDINANCES IN CONFLICT HEREWITH:
PROVIDING A TIME WHEN THE SAME SHALL TAKE EFFECT." AS AMENDED.
Respectfully report that they have examined the matter and that in their opinion the Ordinance go to the
Council favorable as amended.
Chairman