HomeMy WebLinkAboutAppropriating Moneys Defraying the Expenses Bureau of Solid Waste 1977ORDINANCE No. 1077-76
Passed by the Common Council of the City of South Bend, Indiana
November 8 __76
Clerk
IRENE K. GAMMON
I
of Common Council
Presented by me to the Mayor of the City of South Bend, Ind'ana
November 9 t9 76
IRENE K. GAMMON
Approved and signed by me 9'1 • / / d tg 7 le
Clerk
ORDINANCE NO. L-0-2-L-2 6
AN ORDINANCE APPROPRIATING MONIES FOR THE
PURPOSE OF DEFRAYING THE EXPENSES OF THE BUREAU
OF SOLID WASTE OF THE CITY OF SOUTH BEND, INDIANA,
FOR THE FISCAL YEAR BEGINNING JANUARY 1, 1977,
AND ENDING DECEMBER 31, 1977, INCLUDING ALL OUT-
STANDING CLAIMS AND OBLIGATIONS, AND FIXING A
TIME WHEN THE SAME SHALL TAKE EFFECT.
BE IT ORDAINED BY THE COMMON COUNCIL OF THE CITY OF
SOUTH BEND, INDIANA:
SECTION I. That for the expenses of the Bureau of
Solid Waste for the fiscal year ending December 31, 1977, the
following sums of money are hereby appropriated and ordered
set apart out of the fund herein named and for the purposes
here specified, subject to the laws governing the same and
subject to the conditions provided in this Ordinance, such
sums herein appropriated shall be held to include all expend-
itures authorized to be made during the year, unless otherwise
expressly stipulated and provided by law.
SECTION II. That for the said fiscal year, there is
hereby appropriated out of the Solid Waste Fund of said Bureau
of Solid Waste, the following:
FILED IN CLERK'S OFFICE
'97
Irene Gammon
CITY CLERK, SOUTH BEND, IND.
Preeeribrd by State Board of Accounts.
City Budget Form No. 1 (Rer. 1961)
Division of Utilities ESTIMATE
Office or Department
TO THE CITY Controller September 30, 19 76
Controller or Clerk- Treasurer
In compliance with the provisions of Chapter 150 of the Acts of 1935, and Acts amendatory thereof and
supplemental thereto, the undersigned respectfully submit the following estimate of the necessary expenses
of Bur. of Solid Waste for the calendar year ending December 31, 19 77.
Office or Department
1 SERVICES PERSONAL
11 Salaries and Wages, Regular
112 Bur. M r. -
113 Clerk IV
114 Engineer - _ _ _ _
115 _ _ - -
116 - _ _ - -
12 Salaries and Wages, Temporar -
121 9 drivers 2 4.79x 2080 _
122 —8 plcTcers . DI X lush - -
123 _ _ _ _ _
13 Other Compensation
131 13holida sx8h
132 _g 7nI 1 .5 x 50 hrs _
133 5 x 50 hrs _ _ - _ -
Total
22,740.00
87, 904.00
04 .00
162,950.00
I- 3 7 . 2 706. 00 18,107.00
203.797.00
i�dl� 111�IIi
�'•la�I11IU1111,
i 111 11
57,650.00
63,650.00
Total Services Contractual - - - - - - _ _ - _
Total Services Personal - - - - _ _ _ _ _
2 SERVICES
31 Fuel and Ice
CONTRACTUAL
21
Communication and Transportation
Fuel Oil - - - - - - - _ _ _ _ _ _
211
Freight,. Express and Drayage - - - - - _ _ _ _
314
212
Postage - - - - - - - - - - - - - -
321
213
Traveling Expenses - - - - - _ _ _ _ _ _
oil _ _ _ _ _ _ _ _ _ _ _ _ _ _ _
214
Telephone and Telegraph - - - - _ _ _ _ _ _
324
215
33 Institutional
22
Heat, Light, Power, Sewage and Water
Household, Laundry and Cleani;:b - - - _ _ _ _ _
221
Electric Current - - - - - _ _ _ _ _ _ _
333
222
Gas _ _ _ _ _ _ _ _ _ _ _ _ _ _ _
223
Heat - - - - - - _ _ _ _ _ _ _
224
Water _ _ _ _ _ _ _ _ _ _ _ _ _ _ _
225
Sewage _ _ _ _ _ _ _ _ _ _ _ _ _ _
23
Instruction _ _ _ _ _ _ _ _ _ _ _ _ _ _ _
24
Printing
and Advertising
241
Printing, Other Than Office Supplies - - _ _ _ _ _
242
Publication of Legal Notices - - - _ _ _ _ _ _
243
26
Repairs
251
Buildings and Structures - - - - - _ _ _ _ _
252
Equipment - - - - - - - _ _ _ _ _ _
26
Other Contractual Services
261
_other contractual
262
landfill
char¢es
263
uniforms
264
-
Total
22,740.00
87, 904.00
04 .00
162,950.00
I- 3 7 . 2 706. 00 18,107.00
203.797.00
i�dl� 111�IIi
�'•la�I11IU1111,
i 111 11
57,650.00
63,650.00
Total Services Contractual - - - - - - _ _ - _
3 SUPPLIES
31 Fuel and Ice
311
Coal - - - - - - - _ - _ _ _ _
312
Fuel Oil - - - - - - - _ _ _ _ _ _
313
Bottled Gas - - - - - - _ _ _ _ _ _
314
Ice -- - - - - - - - - - - - - - - -
32 Garage and Motor
321
Gasoline _ _ _ _ _ _ _ _ _ _ _ _ _ _
322
oil _ _ _ _ _ _ _ _ _ _ _ _ _ _ _
323
Tires and Tubes - - - - - - _ _ _ _ _ _
324
Other Garage and Jloror S upplics - - - - _ _ _ _
33 Institutional
and IMEdical
331
Household, Laundry and Cleani;:b - - - _ _ _ _ _
332
Medical, Surgical and Dental - - - _ _ _ _ _ _
333
Other Institutional and Medical Supplies - - - - - -
Total
22,740.00
87, 904.00
04 .00
162,950.00
I- 3 7 . 2 706. 00 18,107.00
203.797.00
i�dl� 111�IIi
�'•la�I11IU1111,
i 111 11
57,650.00
63,650.00
SECTION III.- This Ordinance shall be in full force
and effeH— ffromm a—nd after its passage by the Common Council, its
approval by the Mayor, and the fulfillment of all statutory
requirements.
APPROVED BY:
ADOPTED BY:
1st READING /O —// -76
PUBLIC HEARING
2nd READING
NOT APPROVED
REFERRED
PASSED
24--e er f the Common Council
L Y;liii� ". 111
on
FILED IN CLERK'S OFFICE
E
'970
Irene Gammon
CITY CLERK, SDUTH BEND, IND.
Peter H. Mullen
Director, Administration and
Finance
L;pLUT /4'
F
CITY of SOUTH BEND
Z
PETER J. NEMETH, Mayor w
a
COUNTY -CITY BUILDING SOUTH BEND, INDIANA 46601
4010N
Members of the Common Council
4th Floor, County City Building
South Bend, Indiana
Dear Council Members:
October 6, 1976
219/284 -9742
There will be presented for your consideration on October 11, 1976,
an ordinance appropriating solid waste collection revenues for the
operation of the Bureau of Solid Waste for the year 1977.
I would like to point out that the budget proposed for 1977 is 17 per-
cent lower than that approved for 1976. This is made possible through
the utilization of CETA people for the extra board (union requirement)
and the decreased maintenance cost on equipment due to the up- dating
of our fleet.
It also becomes important that we economize wherever possible in view
of our difficult financial situation. Revenues versus expenses when
projected through December 31, 1977, reflect a deficit of around
$75,000.00 on operations.
We have attempted to economize in all ways possible. The assistant
mananger has been removed from the budget and been replaced by a clerk.
Our equipment replacement program is also at a point where we can re-
place units less frequently. Also with the use of new equipment, it
is possible to save on down -time and repairs.
It is our hope that through more efficient direction during 1977, it
will be possible to place the Solid Waste Program on a paying basis.
Please feel free to contact me for further i
oontr
llen
ion.
1977 INCOME STATEMENT FOR SOLID WASTE
Cash Balance October 1, 1976
$31,953.67
Anticipated receipts balance of 1976
October $24,000.00
November 24,000.00
December 24,000.00 $72,000.00
Anticipated receipts during 1977
$355,950.00
Net anticipated funds until Dec. 31, 1977 $395,966.33
Anticipated expenses balance of 1976
Salaries
Water Works
Billing
Landfill
Uniforms
Supplies
Repair Parts
Insurance
Fringes
$47,000.00
15,000.00
8,000.00
1,114.00
8,000.00
1,500.00
3,000.00
5,000.00
$88,614.00
Anticipated expenditures 1977
Based on Budget $381,664.00
$307,382.23
ANTICIPATED DEFICIT DEC. 31, 1977 $74,281.67
(gamuttttrr Irport
Xv tllle Tommu Mouuril of flit Tug of Ovad4 Brud:
Your Committee OF THE WHOLE
to whom was referred
AN ORDINANCE APPROPRIATING MONIES FOR THE
PURPOSE OF DEFRAYING THE EXPENSES OF THE
BUREAU OF SOLID WASTE OF THE CITY OF SOUTH
BEND, INDIANA, FOR THE FISCAL YEAR BEGINNING
JANUARY 1, 1977, AND ENDING DECEMBER 31, 1977,
INCLUDING ALL OUTSTANDING CLAIMS AND OBLIGATIONS
AND FIXING A TIME WHEN THE SAME SHALL TAKE EFFECT.
Respectfully report that they have examined the matter and that in their opinion
THIS ORDINANCE BE RECOMMENDED TO THE COUNCIL FAVORABLY,
AS AMENDED:
REDUCE ACCOUNT 263.0 to $2,000.
REDUCE ACCOUNT 721.0 BY $39,000.00
INCREASE ACCOUNT 722 BY $39,000.00
Chairman
PRQQ lR EIS .......... CO.