HomeMy WebLinkAbout33-26 Q2 2026 Additional Appropriations County-City Building s u r Ph one 311 inside City limits
227 W Jefferson Blvd Suite,1200 Nr;01317-1.8 i Em ail 31 1 a@southbend n.gov
South Bend,1N46601 ,\ Website Southbend n.gov
Jam ea Mueller,Mayor ��
d •
x,_ ,,,,," ' - Z Filed in Clerk's Office
x x Jun 3, 2026
\1865
Bianca Tirado
City Clerk, South Bend, IN
City of South Bend
Department ofAdministralion &Finance
Division ofHuman Resources
June 3rd,2026
Canneth Lee, President
City of South Bend Common Council
227 W.Jefferson Boulevard,4th Floor
South Bend,Indiana 46601
RE: Q2 2026 Additional Appropriation Ordinance
Dear President Lee,
During the past several years, it has been the practice of the City of South Bend to request
department heads, fiscal staff, and city administration to conduct an extensive review of the status
of compliance with the adopted city budget and propose necessary adjustments periodically
throughout the year.For 2026,we plan to propose adjustments during four time periods—March,
June, September,and December.
Based on our budget review,we are submitting the enclosed additional appropriation ordinance for
your consideration.
I will present this bill to the Common Council at the appropriate committee and Council meetings.
It is requested that this bill be filed for 1st reading on June 8t'',2026,with 2nd reading,public
hearing and 3rd reading scheduled for June 22nd.2026.
Thank you for your attention to this request. If you should have any questions,please feel to contact
me at 574-235-9822.
Regards,�
/ f I nn
Kyle Willis
City Controller
Filed in Clerk's Office
BILL NO. 33-26 Jun 3, 2026
Bianca Tirado
ORDINANCE NO. City Clerk, South Bend, IN
AN ORDINANCE OF THE COMMON COUNCIL OF THE CITY OF SOUTH BEND,
INDIANA,APPROPRIATING ADDITIONAL FUNDS FOR CERTAIN DEPARTMENTAL
AND CITY SERVICES OPERATIONS FOR THE YEAR 2026 OF$32,358 FROM THE
GENERAL FUND (#101),$75,410 FROM THE PARKS AND RECREATION FUND (#201),
$70,000 FROM THE MOTOR VEHICLES HIGHWAY FUND (#202), $360,000 FROM THE
COMMUNITY INVESTMENT OPERATING FUND (#211), $7,034,537 FROM THE
COMMUNITY INVESTMENTS GRANTS FUND (#212),$767,050 FROM THE GIFT,
DONATION,BEQUEST FUND (#217),$37,000 FROM THE UNSAFE BUILDING FUND
(#219),$100,000 FROM THE LOSS RECOVERY FUND (#227), $122,500 FROM THE
CODE ENFORCEMTN FUND(#230), $1,000,000 FROM THE LOCAL ROADS & STREET
FUND (#251), $79,443 FROM THE IT/INNOVATION/311 CALL CENTER FUND (#279),
$80,000 FROM THE INDIANA RIVER RESCUE FUND (#291),$1,600,000 FROM THE
LOCAL INCOME TAX—ECONOMIC DEVELOPMENT FUND (#408), $255,000 FROM
THE WATER WORKS OPERATIONS FUND (#620),$994,620 FROM THE WATER
WORKS CAPITAL FUND (#622),$420,000 FROM THE SEWAGE WORKS OPERATIONS
FUND(#641).
STATEMENT OF PURPOSE AND INTENT
By Ordinance No. 11229-25 on October 13, 2025, the Common Council adopted the City's
2026 operating and capital budgets, which included expenditures for various City operations. It is
now necessary to appropriate additional funds for operational and capital expenditures necessary for
the City to affect the provision of services to its residents, which were not anticipated at the time the
City budget was adopted.
NOW, THEREFORE, BE IT ORDAINED by the Common Council of the City of South
Bend, Indiana, as follows:
Section I. The following amounts are hereby appropriated in fiscal year 2026 and set apart
within the following designated funds for expenditures as follows:
Fund Fund Name Amount
101 General Fund $32,358
201 Parks& Recreation 75,410
202 Motor Vehicle Highway 70,000
211 Community Investment Operating 360,000
212 Community Investments Grants 7,034,537
217 Gift,Donation, Bequest 767,050
219 Unsafe Building 37,000
230 Code Enforcement 122,500
251 Local Road & Street 1,000,000
279 IT/Innovation/311 Call Center 79,443
291 Indiana River Rescue 80,000
408 Local Income Tax—Economic Development 1,600,000
620 Water Works Operations 255,000
622 Water Works Capital 994,620
641 Sewage Works Operations 420,000
Total $12,927,918
Section II. This ordinance shall be in full force and effect from and after its passage by the
Common Council and approval of the Mayor.
Canneth J. Lee, Council President
South Bend Common Council
Attest:
Bianca L. Tirado,City Clerk
Office of the City Clerk
Presented by me, the undersigned Clerk of the City of South Bend, to the Mayor of the City
of South Bend, Indiana on the day of ,2026, at o'clock .m.
Bianca L. Tirado,City Clerk
Office of the City Clerk
Approved and signed by me on the day of , 2026,at o'clock
.m.
James Mueller, Mayor
City of South Bend, Indiana
City of South Bend,Indiana
_- - _ Q2 2026 Budget Adjustments-Additional Appropriations - - —
(increase or decrease in total fund expenditures)
Account= — Budget
Fund Department Division Account Adjustment
Unanticipated Expenses
101-04-902-044439006— General Fund _ _ Administration&Finance Human Rights Services&Charges-Other-Education&Training $ 8,415
Rationale:Appropriate HRC luncheon revenue.
101-04-402-044-439006— General Fund _ Administration&Finance Human Rights Services&Charges-Other-Education&Training 5 23,943
Rationale Appropriate funds for HUD grant education
201-11-209-206-431019— Parks&Recreation _ Venues Parks&Arts Visitor Experience Services&Charges-Professional-Security Services S _ 50,000
Rationale:Appropriate additional budget for Inoictus contract.(Howard Park security expenses)
202-06-602-503-431001— Motor Vehicle Highway Public Works Streets&Sewers Services&Charges-Professional-Legal Services S 50,000
Rationale:Appropriation for legal fee expenses.
202-06-602-503-436006— Motor Vehicle Highway Public Works Streets&Sewers Services&Charges-Repairs&Maint-Radio Equip R&M S 20,000
Rationale:Appropriation for radio equipment repair&maintenance expenses.
211-10-101-120-431000-- Dept of Community Investment Operating Community Investment _Community Investment Services&Charges-Professional-Other Professional Svcs S 25,000
Rationale:Appropriate funds for professional services
211-10-101-120-431001— Dept of Community Investment Operating Community Investment Community Investment Services&Charges-Professional-Legal Services S 75,000
Rationale:Appropriate funds for legal services.
211-10-101-129.431000-- Dept of Community Investment Operating Community Investment Community Investment _Services&Charges-Professional-Other Professional Svcs S 35,000
Rationale:Appropriate budget for narrative and graphic updates.
211-10-101-130-431000-- Dept of Community Investment Operating Community Investment Community Investment Services&Charges-Professional-Other Professional Svcs $ 225,000
Rationale:Appropriate additional funds for City-owned property expenses.
219-10-103-100-431000— Unsafe Building Community Investment Neighborhoods Services&Charges-Professional-Other Professional Svcs S 37,000
Rationale:Additional budget for boarding up unsafe properties.
230-10-103-105-410003— Code Enforcement Community Investment Neighborhoods Personnel-Salaries&Wages-Permanent Part Time S 50,000
Rational:Appropriate additional funds for part time staff to assist with animal care.
2 3 0-10-103-105-4220 07— Code Enforcement Community Investment Neighborhoods Supplies-Operating-Cleaning Supplies S 5,000
Rationale:Appropriation for Animal Resource Center cleaning supplies.
230-10-103-105.4220 7— Code Enforcement Community Investment Neighborhoods Supplies-Operating-Cleaning Supplies $ 5,000
Rationale:Appropriate funds for the Animal Resource Center.anintalfeed
230-10-103-105-435002— Code Enforcement Community Investment Neighborhoods Services&Charges-Utility Services-Natural Gas S 2,500
Rationale:Appropriate additional funds for natural gas utititity expenses.
230-10-103-105.436001— Code Enforcement Community Investment Neighborhoods Services&Charges-Repairs&Maint-Building R&M $ 15,000
Rationale:Appropriate additional budget for building maintenance expenses.Expenses increased more than expected.
230-10-103-105-439019— Code Enforcement Community Investment Neighborhoods Services&Charges-Other-Cremation Services S 45,000
Rationale:Additional budget for the Animal Resource Center cremation expenses.
City of South Bend,Indiana
Q2 2026 Budget Adjustments-Additional Appropriations
(increase or decrease in total fund expenditures)
Account t Fund Department Division Account Budget
Adjustment
291-09-090.094-422000- Indiana River Rescue Fire Department Fire Department Supplies-Operating-Other Operating Supplies $ 60,000
Rationale Additional budget for operating supplies of the Indiana River Rescue School.
291-09-090-094-439000- Indiana River Rescue Fire Department Fire Department Services&Charges-Other-Mist Charges&Svcs S 20,000
Rationale:Additional budget for operating expenses for the Indiana River Rescue School.
408-06-602-503-436008 Local Income Tax-Economic Development Public Works Streets&Sewers Services&Charges-Repairs&Maint-Street Maint S 1,500,000
Rationale:Appropriating funds for City steers repair and maintenance
408-10-101-130.436001- Local Income Tax-Economic Development Community Investment Community Investment Services&Charges-Repairs&Maint-Building R&M $ 100,000
Rationale Additional budget for repair&maintenance of City-owned properties.
620-06-604.603.435004- Water Works Operations Public Works Water Works Services&Charges-Utility Services-Water S 255,000
Rationale Additional budget for water utitlity expenses.
641-06-602-509-436006- Sewage Works Operations Public Works Streets&Sewers Services&Charges-Repairs&Maint-Radio Equip R&M $ 20,000
Rationale Additional budget for Radio Equipment repair&maintenance expenses.
641-06-602-509-439016- Sewage Works Operations Public Works Streets&Sewers Services&Charges-Other-Lateral $ 400,000
Rationale:Additional budget for server lateral reimbursement expenses.
217-10-101-132-439300-- Gift,Donation,Bequest Community Investment Community Investment Services&Charges-Other-Grants&Subsidies $ 38,000
Rationale:Appropriate funds to cover Urban Tree canopy work not covered by the USDA Urban and Community Forestry Grant funds.
I I Total Unanticipated Expenses $ 3,064,858
;'-,r __' -_, _ Supported by Outside Revenue
201-11-011-011-f33003-- Parks&Recreation 'Venues Parks&Arts Community Initiatives Services&Charges-Printing&Ad-Promotional $ 25,000
Rationale:Appropriate donated funds from Four Winds Casino to support the MLK Dream Center
201-11-205-243-433003-11EIA- Parks&Recreation Venues Parks&Arts Development&Promotion Services&Charges-Printing&Ad-Promotional 5 410
Rationale:Approporiating additonal grants funds for the Kennedy Park improvement project
212-10401-120-439300- Dept of Community Investment Grants Community Investment Community Investment Services&Charges-Other-Grants&Subsidies $ 7,007,016
Rationale:Appropriating HUD Lead Grant funds.
212-10-101-120-439300- Dept of Community Investment Grants Community Investment Community Investment Services&Charges-Other-Grants&Subsidies S 27,521
Rationale:Appropriate funds for HUD cost sharing snatch.
217-04-402-044-439300- Gift,Donation,Bequest Administration&Finance Human Rights Services&Charges-Other-Grants&Subsidies 5 9,050
Rationale:Appropriate scholarship donations from HRC lucheon.
217-07-071-071-431000-BMC2026- Gift,Donation,Bequest _Innovation&Technology Information Technology Services&Charges-Professional-Other Professional Svc _S 720,000
Rationale:Appropriate Bloomberg Grant funds.
279-07-071-071-431009-PROJ00000383 IT/Innovation/311 Call Center Innovation&Technology Information Technology Services&Charges-Professional-Computer&Technology $ 48,690
Rationale:Appropriate Commuters Trust program proceeds.
279-07-071-071-431009--PROJ00000383 IT/Innovation/311 Call Center Innovation&Technology Information Technology Services&Charges-Professional-Computer&Technology $ 30,753
Rationale:Appropriate Commuter Trust program proceeds.
-
.ag1 '7g-t ye; ____'_-.=-s_:_ Capital Projects - _- -
Total Supported by Outside Revenue $ 7,868,440
622-06-604-620-442007-PROJ00000762 Water Works Capital Public Works _Water Works _ Capital Outlay-Infrastructure-Mains $ 994,620
Rationale:Appropriation of funds for the LaSalle Store Sewer project.
Taal Capital Projects $ 994,620
I
Administrative Expenses
25 1-0 6-6 00-5 0 6-452000-- I Local Road&Street [Public Works [Engineering 'Other Uses-Interfund Transfer Out-Transfers Out $ 1,000,000
City of South Bend,Indiana
Q2 2026 Budget Adjustments-Additional Appropriations
(increase or decrease in total fund expenditures)
Account t Fund Department Division Account Budget
_ Adjustment
Rationale:Transfer of funds so Fund 265 to cover road project expenses.
Total Administrative Administrative Expenses S 1,000,000
Total Additional Appropriations $ 12927,918