Loading...
HomeMy WebLinkAbout26-11 Designating Resolution - Real Property Tax Abatement for Wharf Partners LLC ter . , '4i = CITY OF SOUTH BEND t,~ . �` COMMUNITY INVESTMENT April 8, 2026 Filed in Clerk's Office Council Member Troy Warner Chairperson, Community Investment Committee Apr 8, 2026 South Bend Common Council do South Bend City Hall, 3rd Floor Bikth Bend. IN South Bend, Indiana 46601 City Clerk,. Souuth S RE: Declaratory Resolution: Mixed-Use Development Real Property Tax Abatement for Wharf Partners LLC Dear Council Member Warner, Please find the enclosed Declaratory Resolution and supporting information pertaining to a tax abatement petition submitted by Wharf Partners LLC, an Indiana Limited Liability Company. This petition package includes: • Department of Community Investment's summary report • Petition for abatement • Statement of Benefits form (SB-1 / Real Property) • Supporting information The report outlines the Department's findings relative to the referenced petition. The petitioner proposes to construct a new mixed-use building at 312-318 E. Colfax Avenue. The building will total approximately 112,000 square feet and include 30,200 square feet of commercial space along with 22 to 32 condominiums. The project will complement the Phase 1 building, Three Twenty at The Cascade, which was completed in 2019. The total investment for this phase of the Cascade project is approximately $50,000,000. The project meets the qualifications for a six-year (6) mixed-use development real property tax abatement. A representative from Wharf Partners LLC will be available to meet with the Committee on Monday, April 13, 2026. If you or other Council members have questions about the report or need additional information, please feel free to call me at (574) 235-5838. Sincerely, ___ __ r- /'� Erik Glavich Director, Growth and Opportunity EXCELLENCE ACCOUNTABILITY INNOVATION INCLUSION EMPOWERMENT South Bend City Hall,Suite 500 215 S.Martin Luther King Jr.Blvd. South Bend,IN 46601 p 574.235.9371 www.southbendin.gov Filed in Clerk's Office Apr 8, 2026 BILL NO. 26-11 Bianca Tirado RESOLUTION NO. City Clerk, South Bend, IN A RESOLUTION OF THE COMMON COUNCIL OF THE CITY OF SOUTH BEND DESIGNATING CERTAIN AREAS WITHIN THE CITY OF SOUTH BEND, INDIANA, COMMONLY KNOWN AS 312-318 E. Colfax Avenue, South Bend, Indiana 46617 AN ECONOMIC REVITALIZATION AREA FOR PURPOSES OF A SIX-YEAR (6) REAL PROPERTY TAX ABATEMENT FOR Wharf Partners LLC WHEREAS, a petition for real property tax abatement consideration has been filed with the City Clerk for consideration by the Common Council of the City of South Bend, Indiana, requesting that the area described as: Key Number: 71-08-12-130-011.000-026 Local Parcel Number: 018-5001-000202 Commonly Known As: 312 E. Colfax Avenue Legal Description: Lot 1 Cascade Minor Sub 19/20 NP #546 4/12/2018 Key Number: 71-08-12-130-002.000-026 Local Parcel Number: 018-5001-000201 Commonly Known As: 318 E. Colfax Avenue Legal Description: Lot 3 Cascade Minor Sub 19/20 NP #546 4/12/2018 be designated as an Economic Revitalization Area under the provisions of Indiana Code 6-1.1- 12.1 et seq. and South Bend Municipal Code Sections 2-76 et seq.; and WHEREAS, the petitioner has agreed to and has accepted responsibility to report any changes in the Key Numbers and legal descriptions to the Department of Community Investment and to the Office of the City Clerk; and WHEREAS,the Department of Community Investment has concluded an investigation and prepared a report with information sufficient for the Common Council to determine that the area qualifies as an Economic Revitalization Area under Indiana Code 6-1.1-12.1 et seq. and South Bend Municipal Code Sections 2-76 et seq., and has further prepared maps and plats showing the boundaries and such other information regarding the area in question as required by law; and WHEREAS,the Community Investment Committee of the Common Council has reviewed said report and recommended to the Common Council that the area qualifies as an Economic Revitalization Area. NOW, THEREFORE, BE IT RESOLVED by the Common Council of the City of South Bend, Indiana, as follows: SECTION I. The Common Council hereby determines and finds that the Petition for Real Property Tax Abatement and the Statement of Benefits form completed by the Petitioner meet the requirements of Indiana Code 6-1.1-12.1 et seq. for tax abatement. SECTION II. The Common Council hereby determines and finds the following: A. That the description of the proposed redevelopment or rehabilitation meets the applicable standards for such development; B. That the estimate of the value of the redevelopment or rehabilitation is reasonable for projects of this nature; C. That the estimate of the number of individuals who will be employed or whose employment will be retained by the Petitioner can reasonably be expected to result from the proposed described redevelopment or rehabilitation; D. That the estimate of the annual salaries of those individuals who will be employed or whose employment will be retained by the Petitioner can be reasonably expected to result from the proposed redevelopment or rehabilitation; E. That the other benefits about which information was requested are benefits that can be reasonably expected to result from the proposed described redevelopment or rehabilitation; and F. That the totality of benefits is sufficient to justify the requested deduction, all of which satisfy the requirements of Indiana Code 6-1.1-12.1-3. SECTION III. The Common Council hereby determines and finds that the proposed described redevelopment or rehabilitation can be reasonably expected to yield benefits identified in the Statement of Benefits, Sections 1 through 3 of the Petition for Real Property Tax Abatement Consideration and the Memorandum of Agreement between the Petitioner and the City of South Bend, and that the Statement of Benefits form completed by the petitioner, said form being prescribed by the State Board of Accounts, is sufficient to justify the deduction granted under Indiana Code 6-1.1-12.1-3. SECTION IV. The Common Council hereby accepts the report and recommendation of the Community Investment Committee that the area herein described be designated as an Economic Revitalization Area and hereby adopts a Resolution designating the area as an Economic Revitalization Area for purposes of real property tax abatement. SECTION V. The designation as an Economic Revitalization Area shall expire on December 31, 2029. SECTION VI. The Common Council hereby determines that the property owner is qualified for and is granted property tax deduction for a period of six(6)years as shown by the schedule outlined below as well as the attachment pursuant to Indiana Code 6-1.1-12.1-17. Year 1 - 100% Year 2 - 100% Year 3 - 100% Year 4 - 100% Year 5 - 100% Year 6 - 100% SECTION VII. The Common Council directs the City Clerk to cause notice of the adoption of this Declaratory Resolution for Real Property Tax Abatement to be published pursuant to Indiana Code 5-3-1 and Indiana Code 6-1.1-12.1-2.5, said publication providing notice of the public hearing before the Common Council on the proposed confirming of said declaration. SECTION VIII. This Resolution shall be in full force and effect from and after its adoption by the Common Council and approval by the Mayor. Canneth J. Lee, Council President South Bend Common Council Attest: Bianca L. Tirado, City Clerk Office of the City Clerk Presented by me, the undersigned Clerk of the City of South Bend, to the Mayor of the City of South Bend, Indiana on the day of , 2026, at o'clock .m. Bianca L. Tirado, City Clerk Office of the City Clerk Approved and signed by me on the day of , 2026, at o'clock .m. James Mueller, Mayor City of South Bend, Indiana TAX ABATEMENT REPORT TO: South Bend Common Council FROM: Erik Glavich, Director, Growth and Opportunity SUBJECT: Mixed-Use Development Real Property Tax Abatement Petition for Wharf Partners LLC DATE: April 8, 2026 On April 8, 2026, a petition for tax abatement from Wharf Partners LLC was filed with the Office of the City Clerk. The petition seeks consideration for a mixed-use development real property tax abatement for property at 312-318 E. Colfax Avenue in South Bend. Pursuant to Chapter 2, Article 6, Section 2-84.9 of the Municipal Code of the City of South Bend, the petition was referred to the Department of Community Investment for purposes of investigation and preparation of a report determining whether the area qualifies as an Economic Revitalization Area pursuant to Indiana Code 6 1.1-12.1 and all zoning requirements have been met. The Department of Community Investment has reviewed the petition, investigated the area, and makes the following report. Project Summary • Wharf Partners LLC, the petitioner, proposes to develop a mixed-use building comprising commercial space and for-sale residential condominiums. The approximately 112,000-square-foot building will include 30,200 square feet of commercial space. • The proposed development is part of the larger Cascade project and is designed to complement the existing building located at 320 E. Colfax Avenue. That building, completed by the petitioner in 2019, similarly integrates commercial and residential uses. • The new building will include between 22 and 32 for-sale condominium units. Units will consist of two-, three-, and four-bedroom layouts, ranging in size from approximately 1,550 to 3,429 square feet. • The costs for this new phase of the Cascade project are estimated to be $50,000,000. • The development will significantly enhance the walkability and vitality of the urban waterfront environment along the east bank. Employment Impact Per this petition and supporting material, it is estimated: • Upon completion of the building's commercial spaces, the petitioner estimates that fifteen (15) new full-time jobs with an estimated total annual payroll of$750,000 will be created. Tax Estimates The petitioner qualifies for six-year (6) mixed-use development real property tax abatement. • Current estimated combined annual real property taxes: $4,487 • Tax Year 2025 tax liability for the parcels. Commercial Spaces • Estimated annual taxes after the project's completion: $312,046 • Estimate for commercial spaces only. O Assumptions: Land assessed value is $294,000; Real property Improvements assessed value is $9,000,000. • Total estimated taxes during the six-year (6) abatement period: $1,872,276 • Estimated taxes being abated during the abatement period: $1,775,398 Estimated total taxes to be paid during the abatement period: $96,878 Residential Units As set forth in the Statement of Benefits Form (Form SB-1) and to be memorialized in the Memorandum of Agreement, the residential tax abatement will apply only to units owned by the petitioner, Wharf Partners LLC. Upon the sale of any residential unit to a third party, the tax abatement for that unit will terminate. For units retained by the petitioner, the abatement period shall not exceed six years. The estimates provided below are based on the assumption that ten residential units will receive the abatement and that the average abatement period for each of those units will be three years. This scenario assumes that all units except those ten will be sold before the petitioner begins to realize the benefits of the abatement. These estimates are intended to provide context regarding the scale and magnitude of potential tax savings associated with the residential components of the building covered by this abatement. • Estimated annual taxes after the project's completion: $335,300 The estimated tax liability for each residential unit is $33,530. Assumptions PER UNIT: Land assessed value is $35,000; Real property Improvements assessed value is $1,455,000. • Total estimated taxes during the abatement period: $1,006,700 O Estimated taxes being abated during the abatement period: $953,800 • Estimated total taxes to be paid during the abatement period: $52,900 The tax estimates for the residential units assume that the tax abatement will apply to each unit for a period of three years. These estimates do not include any tax liability incurred or taxes that would be paid by an owner after Wharf Partners LLC sells a unit. 2 Abatement Qualification 1. A review of the tax abatements previously granted finds that the petitioner has been granted the following prior abatement. • Resolution No. 4714-18 (5/14/18): Six-year (6) real property tax abatement 2. The property is properly zoned for the proposed project. 3. Taxes on the property have been paid in full. 4. A review of the South Bend Redevelopment designation areas finds that the property is in the River East Development Area. 5. A review of the Tax Abatement Ordinance No. 9394-03 finds that the petitioner meets the qualifications for a six-year (6) mixed-use development real property tax abatement under Division 5 (Mixed Use Development Real Property Tax Abatement), Section 2-80 (Mixed Use Developments in Central Business District) and Division 9 (Miscellaneous Real Property Tax Abatement Guidelines), Section 2-84 (Council's authority to enlarge real property tax abatement general standards). 3 6-Year Abatement April 7,2026 Wharf Partners LLC South Bend Portage Township-Real Property Tax Abatement Schedule(Retail Establishment) Type of Property: Retail Establishment Estimated Project Cost: $ 15,000,000 New Construction Property Address: 312-318 E.Colfax Avenue Tax Key Number: 71-08-12-130-002.000-026;71-08-12-130-011.000-026 Project Compte Before Project No Abatement With Abatement Tax Year/Pay Year: 2027/Pay 2028 2028/Pay 2029 2028/Pay 2029 2029/Pay 2030 2030/Pay 2031 2031/Pay 2032 2032/Pay 2033 2033/Pay 2034 Assessed Value(AV) Land $ 294,000 $ 294,000 $ 294,000 $ 294,000 $ 294,000 $ 294,000 $ 294,000 $ 294,000 Structure(60%AV of Project Cost) 26,200 9,000,000 9,000,000 9,000,000 9,000,000 9,000,000 9,000,000 9,000,000 Gross Assessed Value 320,200 9,294,000 9,294,000 9,294,000 9,294,000 9,294,000 9,294,000 9,294,000 Abatement 100% 100% 100% 100% 100% 100% Abatement Deduction - - (8,973,800) (8,973,800) (8,973,800) (8,973,800) (8,973,800) (8,973,800) Standard Homestead Deduction - - - - - - - - Supplemental Homestead Deduction - - - - - - - - Non-Homestead Standard Deduction - - - - - - - - Net Assessed Value 320,200 9,294,000 320,200 320,200 320,200 320,200 320,200 320,200 Property Taxes Assume constant tax rate of 5.0426% Gross Tax(Tax Rate x Net AV) 16,146 468,659 16,146 16,146 16,146 16,146 16.146 16.146 Local Tax Credit (1,517) - - - - - - - Circuit Breaker Credit (3,879) (156,613) - - - - - - Supplemental Homestead Credit - - - - - - - - Taxes Due $ 10,751 $ 312,046 $ 16,146 $ 16,146 $ 16,146 $ 16,146 $ 16,146 $ 16,146 3% 3% 3% 3% 3% 3% 3% 3% Circuit Breaker Cap 9,606 278,820 278,820 278,820 278,820 278,820 278,820 278,820 Debt Service(0.3575%of Net AV) 1,145 33,226 1,145 1,145 1,145 1,145 1,145 1,145 Max Tax Under the Cap 10,751 312,046 279,965 279.965 279.965 279.965 279,965 279,965 Estimated Pre- Projected Total Projected Pay Year Abatement Project Tax Liability Additional Tax Tax Liability Taxes Abated Net Taxes Paid Liability (Current+Add!) 2029 100% $ 10,751 $ 301,295 $ 312,046 $ (295,900) $ 16,146 2030 100% 10,751 301,295 312,046 (295,900) 16,146 2031 100% 10,751 301,295 312,046 (295,900) 16,146 2032 100% 10,751 301,295' 312,046 (295,900) 16,146 2033 100% 10.751 _ 301.295 312.046 (295,900) 16,146 2034 100% 10 751 s 301 295 312 046 (295,900) 16,146 Total 64,504 1,807,772 1,872,276 (1,775,398) 96,878 •This schedule is for estimation purposes only and assumes constant tax rates equal to those for 2024 Payable 2025. Department of Community Investment The true tax values will ultimately be determined by the actual assessed valuation and the then current tax rates. City of South Bend 6-Year Abatement April 7,2026 Wharf Partners LLC South Bend Portage Township-Real Property Tax Abatement Schedule(Multi-Family Residence) Type of Property: Multi-Family Residence Estimated Project Cost: $ 24,250,000 New Construction Property Address: 312-318 E.Colfax Avenue Tax Key Number: 71-08-12-130-002.000-026;71-08-12-130-011.000-026 Project Compte Before Project No Abatement With Abatement Tax Year/Pay Year: 2027/Pay 2028 2028/Pay 2029 2028/Pay 2029 2029/Pay 2030 2030/Pay 2031 2031/Pay 2032 2032/Pay 2033 2033/Pay 2034 Assessed Value(AV) Land $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 Structure(60%AV of Project Cost) - 14,550,000 14,550,000 14,550,000 14,550,000 14,550,000 14,550,000 14,550,000 Gross Assessed Value 350,000 14,900,000 14,900,000 14,900,000 14,900,000 14,900,000 14,900,000 14,900,000 Abatement 100% 100% 100% 0% 0% 0% Abatement Deduction - - (10,825,000) (10,080,000) (9,573,400) - - - Standard Homestead Deduction - - - - - - - - Supplemental Homestead Deduction - - - - - - - - Non-Homestead Standard Deduction - (3,725,000) (3,725,000) (4,470,000) (4,976,600) (4,976,600) (4,976,600) (4,976,600) Net Assessed Value 350,000 11,175,000 350,000 350,000 350,000 9,923,400 9,923,400 9,923,400 Property Taxes Assume constant tax rate of 5.0426% Gross Tax(Tax Rate x Net AV) 17,649 563,511 17,649 17,649 17,649 500,397 500,397 500,397 Local Tax Credit (1,658) - - - - - - - Circuit Breaker Credit (4,240) (225,560) - - - (166,921) (166,921) (166,921) Supplemental Homestead Credit - - - - - - - - Taxes Due $ 11,751 $ 337,951 $ 17,649 $ 17,649 $ 17,649 $ 333,476 $ 333,476 $ 333,476 3% 2% 2% 2% 2% 2% 2% 2% Circuit Breaker Cap 10,500 298,000 298,000 298,000 298,000 298,000 298,000 298,000 Debt Service(0.3575%of Net AV) 1,251 39,951 1,251 1,251 1,251 35,476 35,476 35,476 Max Tax Under the Cap 11,751 337,951 299,251 299.251 299.251 333.476 333,476 333,476 Estimated Pre- Projected Total Projected Pay Year Abatement Project Tax Liability Additional Tax Tax Liability Taxes Abated Net Taxes Paid Liability (Current+Add'I) 2029 100% S 11,751 $ 326,199 $ 337,951 $ (320,302) $ 17 649 2030 100% 11,751 323,536 335,287 (317,638) 17,649 2031 100% _ 11,751 321,725 333,476 (315,827) 17,649 2032 0% 11,751 321,725 333,476__ _ - 333,476 2033 0% 11.751 321.725 333.476 - 333,476 2034 0% I 1 751 '321 725 333 476 333.476 Total, 70,508 I 1,936,635 2,007,143 (953,767) 1,053,376 This schedule is for estimation purposes only and assumes constant tax rates equal to those for 2024 Payable 2025. ,"bb,1` Department of Community Investment The true tax values will ultimately be determined by the actual assessed valuation and the then current tax rates. ` • 0 City of South Bend City of South Bend Instructions:Complete pages 1-3 AND the proper Form SB-1 for Petition for Incentives the type ofabatement(real property or personal property) Petition must include a$250 filing fee payable to the for which you are applying. "City of South Bend"before processing can be complete • General Information Project Name Cascade Phase 2 Project Number Legal name as registered with Secretary of State Wharf Partners LLC Business structure LLC Company website www.atthecascade.com Proposed Project Information Proposed project address 1312 East Colfax Ave Parent company name City,State,Zip South Bend, IN 46617 Legal owner Wharf Partners LLC Site acreage or acreage required Approx. 0.56 acres Is the real estate owned Owned or leased. Square feet of facility Approx. 112,000 If leased,by whom? Primary Contact Information Primary company contact name Frank Perri Title Managing Member Address of company contact PO Box 148 Phone 574-532-5646 City,State,Zip South Bend, IN 46624 Email fperri@earthdesignsred.com Senior Official Information Company senior official name Title Address of company contact Phone (if different from above) City,State,Zip Email Consultant Information/Agent Hired business consultant/agent name Consultant release?(Y/N) Address Local economic development partners approval?(Y/N) City,State,Zip Email Project Overview Brief description of your company,project,and why the Three Twelve at The Cascade is an eight-story, concrete and glass mixed-use property is necessary for development totaling approximately 112,000 square feet, including commercial space. economic growth Upon completion, the project will represent an investment of approximately$50 million. The subject property is currently vacant and underutilized. Its development is essential to advancing economic growth in the downtown district. The project will significantly increase the property's assessed value, expand the local tax base, and generate both construction and permanent jobs. The inclusion of commercial space will support new business activity and drive sustained foot traffic, benefiting surrounding businesses. As a high-quality, large-scale investment in a prominent downtown location, this project will serve as a catalyst for additional private investment, helping to accelerate redevelopment momentum and strengthen the overall economic vitality of the area. Certified Technology Park appropriate Is the project in a Tax Incremental Financing (TIF)area? If so,which? River East Have Building Permits been issued?(Y/N) Number of residential units created by (Note-Not eligible for abatement if Yes] N project 22-32 If this is a petition for personal property tax abatement,has the equipment been installed? N/A Investment Details Public Infrastructure needs Has any 504 funding been What is the value of any equipment being purchased in What is the value of any equipment being (Off-site of project in dollars) received? Indiana for the project? purchased from out of state for the project? N/A No N/A N/A New Project Investments Calendar Year 2024 2025 2026 2027 2028 2029 2030 2031 Land Acquisition Building Lease Payments Building Purchase Costs New Building Construction S 15.000.000.00 S 25 000.000.00 $10.000.000 00 Existing Building Improvements New Machinery&Equipment Special Tooling/Retooling New Furniture/Fixtures New Computer/IT Hardware New Software i N On-site Rail Infrastructure On-site Fiber Infrastructure TOTAL $0.00 $0.00 $15,000,000.00 $25.000.000.00 $10,000,000 00 $0.00 $0.00 $0.00 Full-Time Permanent Indiana-Resident Positions by Calendar Year Calendar Year Jobs retained Hourly CUMULATIVE B of net NEW full Hourly average wage,w/o Total training Total B to be average w i time permanent jobs created at benefits or bonuses,of it expenditure- trained-not wage, /o project cumulative net new jobs not cumulative benefits or P 1 bonuses cumulative 2026 2027 2028 15 $25.00 2029 15 $25.00 2030 2031 2032 2033 2034 2035 2036 2037 Provide hourly wage information for new employees in the following positions. Full time Part time Laborers Technical Managerial Administrative Who will be the individual responsible for coordinating with WorkOne on recruiting? Does your company have an EEO hiring policy? Are you an EEO employer? Please list the number of full time and part time minority and/or female Please describe your commitment to employees for the following years: diversity and inclusion by detailing your outreach and recruitment efforts for the last Year 2026 2025 2024 three years as well as current policies. Full Time Part Time Full Time Part Time Full Time Part Time i Black Three Twelve at The Cascade is committed to Hispanic fostering a diverse and inclusive environment that reflects the broader South Bend Asian community.Through equitable hiring practices. inclusive workplace policies.and engagement with a diverse range of contractors and Indian vendors,we aim to ensure that the economic benefits of this project are broadly shared.We Female believe that creating opportunities for _, individuals of all backgrounds strengthens both Other the project and the surrounding district. Complete the table below for Real Property Tax Abatement only. *** Sign at the bottom for all requested incentives(real AND personal property). *** Public Benefit Item: Information is required on both the construction companies and the companies which will provide materials purchased for this project. ualfy Please complete the table below with the appropriate information. If (Yes orI No) Earned Points Available Points you qualify for the points,please enter the full amount of available points. 1 Construction Related(Contractors): A. Employ Local Companies(75%) Y 20 20 B. Purchase Materials from Local Companies(75%) Y 20 20 C. Require Employees vs.Independent Contractors Y 19 19 D. Require Prevailing Wage Y 22 22 E. Require Health Benefits I Y 22 22 F. Require Retirement Benefits N 0 18 G. Maintain Affirmative Action Plan Y 20 20 III Sub-total Construction Related: 123 141 2 Wage&Benefit Related(Owner): n A. Pay Target Wage Levels I Y 33 33 B. Provide Health Benefits N 0 34 C. Provide Retirement Benefits N 0 29 D. Provide Training Y 28 28 E. Provide Child Care N 0 15 F. Provide Transportation Assistance N 0 14 G. Provide Employer Assisted Housing program N 0 9 Sub-total Wage&Benefit Related: 61 162 3 Workforce Related: A. Create New Jobs Y 42 42 B. Retain Existing Jobs N 0 41 C. Maintain Affirmative Action Plan N 0 35 D. Provide Targeted Hiring Preference Y 34 34 Sub-total Workforce Related: 76 152 4 Support a Municipal Facility: Support a SB Municipal Facility(donations to the A. Y 84 zoo,conservatory,museum,etc.) 84 If 4A is"Y,"then type Name of Facility(required if"Y"): VPA I 'Sub-total Municipal Facility: 84 84 • Sub-total from Above: 344 539 The undersigned owner(s)of real property,located within the City of South Bend,herby petition the Common Council of the City of South Bend for a real and/or personal property tax abatement consideration and pursuant to I.C.,6-1.1-12.1-1,et seq.,and South Bend Municipal Code Sec.2-76 et seq.,for this petition state the above. Submitted By: .p.%4,--- ' Date: April 7, 2026 For Staff Use Only Below This Line What is the CURRENT assessed value? Land: 5 107.900 Real Property Improvements:I $26,200 Personal Property: $0 What is the projected assessed value? Real Property Improvements: $23,550,000 Personal Property: $0 What is the six digit NAICS code? N/A Whatisthetaxkeynumber(s)forthisproject? 71-08-12-130-002.000-026; 71-08-12-130-011 .000-026 Please attach a Google map and street view of the location. Please list the amount of real and personal property taxes Real Property Taxes: Personal Property Taxes: paid for the last five years when applicable. Tax Year 2025/Pay 2026 $4,486.98 Tax Year 2024/Pay 2025 $4,519.22 i Tax Year 2023/Pay 2024 $4,730.84 Tax Year 2022/Pay 2023 $4,752.78 Tax Year 2021/Pay 2022 $ 6,270.16 Please fill out the following Public Benefit Summary Information and add to total from above. (Y or N) Points Points Public Benefit Item: Project Related: S A. Redevelop a Site that has Special Needs Y 49 49 B. Develop Based on Local University Research N 0 35 C. Achieve a Physical Element of a Plan Y 36 36 Sub-total Project Related: 85 120 6 Super Size Projects(point values are cumulative): A. 100%to 199% Y 25 25 B. 200%to 299% Y 68 68 C. 300%to 399% Y 65 65 D. 400%and Over Y 52 52 Sub-total Super Size Projects: 210 210 7 Pay for Municipal Infrastructure(point values are cumulative): A. Pay for Oversizing or Upgrading N 0 14 B. Pay for 26-50%of Extension Cost N 0 26 C. Pay for 51-75%of Extension Cost N 0 39 D. Pay for 76-100%of Extension Cost N 0 52 Sub-total Infrastructure Related: 0 131 Total from Applicant Section: 344 539 Total from Staff Section: 295 461 Total Public Benefit Points: 639 1000 .0*74r.f0. STATEMENT OF BENEFITS 20 26 PAY 20 27 7e' . , REAL ESTATE IMPROVEMENTS FORM SB 1 I Real Property 1g' 0. f State Form 51761(R8/5-25) • e1e Prescnbed by the Department of Local Government Finance PRIVACY NOTICE Any information concerning the cost This statement is being completed for real property that qualifies under the following Indiana Code(check one box) of the property and specific salaries N Redevelopment or rehabilitation of real estate improvements(IC 6-1.1-12 1-4) paid to individual employees by the Residentially distressed area(IC 6-1 1 12 1 4 1) property owner is confidential per IC 6 1 1-12 1-1- New agncultural improvement(IC 6-1 1-12 1-4) - iNSTRUCTIONS 1 This statement must be submitted to the body designating the Economic Revitalization Area PRIOR to the public hearing if the designating body requires information from the applicant in making its decision about whether to designate an Economic Revitalization Area Otherwise. this statement must be submitted to the designating body BEFORE the initiation of the redevelopment or rehabilitation of real property or a new agricultural improvement for which the person wishes to claim a deduction 2 To obtain a deduction, a Form 322/RE must be filed with the county auditor before May 10 in the year in which the addition to assessed valuation is made or not later than thirty(30)days after the assessment notice is mailed to the property owner if it was mailed after April 10 A property owner who failed to file a deduction application within the prescribed deadline may file an application between January 1 and May 10 of a subsequent year 3 A property owner who files for the deduction must provide the county auditor and designating body with a Form CF-1/Real Property The Form CF- 1/Real Property should be attached to the Form 322/RE when the deduction is first claimed and then updated annually for each year the deduction is applicable IC 6-1 1-12 1-5 1(b) 4 For a Form SB-1/Real Property that is approved after June 30, 2013, the designating body is required to establish an abatement schedule for each deduction allowed SECTION 1 TAXPAYER INFORMATION Name of Taxpayer Wharf Partners LLC Address of Taxpayer(number and street.city,state,and ZIP code) PO Box 148 Name of Contact Demon Telephone Number Email Address Frank Perri (574 ) 532-5646 fperri@earthdesignsred.com SECTION 2 LOCATION AND DESCRIPTION OF PROPOSED PROJECT Name of Designating Body Resolution Number South Bend Common Council L ocation of Property County DLGF Taxing Distnct Number 312-318 E. Colfax Avenue, South Bend. IN 46617 St. Joseph 026 (South Bend-Portage) Descnption of Real Property Improvements,Redevelopment or Rehabilitation(use addd'onal sheets if necessary) Estimated Start Date(month,day,year) See attached sheet. (Parcels 71-08-12-130-002.000-026; 06/01/2026 F sfinated Completion Date(ni xifl i.day year) 71-08-12-130-011 .000-026) 06/30/2029 SECTION 3 ESTIMATE OF EMPLOYEES AND SALARIES FROM PROPOSED PROJECT Current Number Salanes Number Retained Salanes Number Additional Salanes 0 $0 0 $0 15 $750,000 SECTION 4 ESTIMATED TOTAL COST AND VALUE OF PROPOSED PROJECT REAL ESTATE IMPROVEMENTS COST ASSESSED VALUE Current Values 0 $26,200 (*)Plus Estimated Values of Proposed Project $50,000,000 $30,000,000 (-)Less Values of Any Property Being Replaced 0 $26,200 Net Estimated Values upon Completion of Protect $50,000,000 $30,000,000 SECTION 5 WASTE CONVERTED AND OTHER BENEFITS PROMISED BY THE TAXPAYER Estimated Solid Waste Converted(pounds) 0 f stimated Hazardous Waste Converted(pounds) 0 - Other Benefits SECTION 6 TAXPAYER CERTIFICATION I hereby certify that the representations in this schedule are true Signa*ure of Authorized Representative / , > Date SIn e I(month r dzrz.gar) • Pnnted Name of Authonzed Representative Title Frank Perri Managing Member facie I of 2 FOR USE OF THE DESIGNATING BODY We find that the applicant meets the general standards in the resolution adopted or to be adopted by this body Said resolution.passed or to be passed under IC 6-1 1 12 I, provides for the following limitations A The designated area has been limited to a period of time not to exceed 6 calendar years' (see below) The date this designation expires is 12/31/2029 NOTE This question addresses whether the resolution contains an expiration date for the designated area B The type of deduction that is allowed in the designated area is limited t 1 Redevelopment or rehabilitation of real estate improvements ./ Yes _No 2- Residentially distressed areas Yes No 3 New agricultural improvement Yes No C The amount of the deduction is limited to$N/A D Other limitations or conditions(specify) N/A E Number of years allowed Year 4 Year 5 'see Year 1 Year 2 Year 3 ( below) ❑ ❑ ❑ ❑ ❑ Ili Q Year 6 ❑Year 7 ❑Year 8 ❑Year 9 ❑Year 10 F For a Statement of Benefits approved after June 30,2013.did this designating body adopt an abatement schedule per IC 6-1 1-12.1-17? Q Yes ❑No If yes,attach a copy of the abatement schedule to this form If no.the designating body is required to establish an abatement schedule before the deduction can be determined We have also reviewed the information contained in the statement of benefits and find that the estimates and expectations are reasonable and have determined that the totality of benefits is sufficient to Justify the deduction described above Approved(signature and title of authonzed member of designating body) Telephone Number Date Signed(month.day;year) (574) Pnnted Name of Authonzed Member of Designating Body Name of Designating Body Attested by(signature and title of attester) Printed Name of Attester "If the designating body limits the time period during which an area is an economic revitalization area,that limitation does not limit the length of time a taxpayer is entitled to receive a deduction to a number of years that is less than the number of years designated under IC 6-1 1-12'1-'17 In accordance with IC 6-1 1-12 -17,where the Form SB-1/Real Property was approved after June 30,2013, the designating body is required to establish an abatement schedule for each deduction allowed The deduction period should be as follows A For residentially distressed areas,the deduction period may not exceed ten(10)years B For the redevelopment or rehabilitation of real property,the deduction period may not exceed ten(10)years C For a new agricultural improvement,the deduction period may not exceed five(5)years IC 6-1.1-12.1-17 Abatement Schedules Sec. 17. (a)A designating body may provide to a business that is established in or relocated to a revitalization area and that receives a deduction under section 4 or 4 5 of this chapter an abatement schedule based on the following factors (1) The total amount of the taxpayers investment in real and personal property (2) The number of new full-time equivalent lobs created (3) The average wage of the new employees compared to the state minimum wage (4) The infrastructure requirements for the taxpayers investment (5)In the case of a deduction for new farm equipment or new agricultural improvement,an agreement by the deduction applicant to predominately use the area for agncultural purposes for a period specified by the designating body (b) This subsection applies to a statement of benefits approved after June 30,20'13 A designating body shall establish an abatement schedule for each deduction allowed under this chapter An abatement schedule must specify the percentage amount of the deduction for each year of the deduction Except as provided in subsection(d)and section 18 of this chapter,an abatement schedule may not exceed ten(10)years (c)An abatement schedule approved for a particular taxpayer before July 1,2013,remains in effect until the abatement schedule expires under the terms of the resolution approving the taxpayers statement of benefits (d)An abatement schedule for new farm equipment or new agricultural improvement may not exceed five(5)years Page 2 of 2 Statement of Benefits: Real Estate Improvements Taxpayer: Wharf Partners LLC Location of Property: 312-318 E. Colfax Avenue, South Bend, IN 46617 Parcels: 71-08-12-130-002.000-026; 71-08-12-130-011.000-026 Description of Real Property Improvements: The development includes approximately 30,189 square feet of planned commercial space, currently planned for floors 1, 2, and 3. All commercial space in the development will be eligible for abatement. The development will also include at least 22 for-sale condominiums. The condominiums will be 2, 3, and 4 bedrooms, and will range from 1550 to 3429 square feet. Each condominium will be eligible for tax abatement while owned by the developer, who is also the taxpayer. The abatement on each individual condominium will expire when it is sold to a third party. Aerial and Street Views Mb 911t 1. MI .AL ' ipe.10 ift 1 iifJ f gip IMP i 4- . ;lid mi. . - .fir A',•1 J -ie iiiiIIIIF N ��® �—lila - N ail ', -''' ' :244' o' III .•,iIIIIII II amp ilampimow I - 111.11111 INV --__ •1.stip . •, as e ♦` A _ I Views from E. Colfax Avenue , iFilill , a-�4 , e' 'Franry .,1,-, . ' ..„,„..4^ , v':4--,f: sr` I ,i-;,,,,,..:,'1 1 wilts s. Rain i ;_ 1. --..-*-- v: alai.- -?� ti ::i'z^.: ,'..'ram. \ ` ..... . ,....P.-..•,,,,•',i*....4,--.4144; rok••••-•• ••.-:•.„, 1,,, 1 N -ittipt,,, -... . ..„ , r f� *s. ';•,?wk f. y # : 4 ' ,^spa' .rb s' Itrillek �r.,PI7yy - I 0 _ . `-gam.ett.., :1 =' �'} ems,ae 1. 1 .tee._ ; View from the West Bank (N. Dr. Martin Luther King Jr. Boulevard) n . a u MY SP ,i x. • •. } 6Y�A,- �! C 1 F.. +s {.. , S � _ to ,gym .-.�+_,.�.sw k:tif Li. i. �. Project Renderings and Floor Plan -- Or pt VI •—• .OP...., •••"""— • — ,,,,Nlionomml ,.., 4-''., 4 0 -%I rck-•• s..1::tc„er' • - 1- - , h .10 at cc.'- . ' •*--sv-Li. , . • -,-. -__, ' i-_,_ .4.,'' ,,fie„,-• 1, ' • . , ,- ""•••.„ ^.^ '..4"4",•'4,11.1.01-4 41' .'"*'' .. 4""1"*-'''''' a''''' %II''", V/, 'Sol'Irjr1W''''' ,^ ''''. '' '. .. '" , t. ,1,.. • , 414 , gure..E: _ ....• ,,,,-,,,,, ,,*sin•. 40 - --- - - tt-1.4,79111.!!.. --4-•-;..(: ..,, ; - - -f . s' '_ ----,..' ',..-_i _riktii:::_iii-iiiii#111-: ., •-• si pe,,t,„,_ .> .. ,........„.....,` • - -. e.....-_,01Sits_ ,„-z „-_ ,, . .• . „ ---- -' - . ".•st...----f--jai ;,-;-------i-o- , - , • - 8% ,tr,Inrs-iiialt-z- 't--11_,It- - 41) i, 4 'r.: . ".-- , , •.‘- - 0 -7.-1101111111";--"'*":1-1•104-'773-c•ii i OW- , , , ..,-*4 c: •c-c -,,c'A - • ,e,,,-,.---vrif-_,_, 1""!.,—,„,,is ..' OP ,, ',W• , • ., ,.. ••'.:YAL•11_1_111-It-0o.-i'''_ ''. - - ,4 '",i.,.. .•-7--.. .-, ,,.. •, ,,' ,4icky,..:`, 1. ,4V4 'Illt" . , " --.;4:'NA. ",.`",srceiki-1-4.4•`-- R A . tloor A -o • f ft z51.1 f 4i' , i„v•L 70 ,, t,•.,1,,-(.` rt. ,-,1 ,A j.,..,, a, il_ [-,r ,- I I 1 1 •-•,„-• 4.-, ,, „,..;„••,,,, [ 1^ ___ .1,,;.,,, \N 1 2 1 , I. L:1 ,,. I f , r..- ,„or'--z-• -6' a, 1 7: ,:,,,.k.. ',V ' '..* I .,„,!tr• ,r e• pl L.1 I a I:3 c-- i•--J MIL, ,""c- " t'''• n'-'-'-] c ---1 kc_ ,co•• r. _ . •- „ • • , __,,-, L--___,‘.., ,, '1 . ---- rc, , . . ,•. _ 4 — 1 . /a 14 i c c r• '"". ' ,,:4 • '.. * ..•' cc c- Cci • ,-•-•• ••1 '' I 'cy . . , ---I — "dit- --- , .11a,m-1' - -1- — 511 ,, 1 ,,, (1111111111Ig- , I. -1,--,g .,11 , .Rb• - • .11111111X1 ‘ . . • .ititiamisA i e . - .,._ - ......"' ' 1 11 - ...„-- ( _' L.,ovi," .L.00°' • . _ ''''''' solle ^0. , ; ----Y . : — _ OfI . i 't t�116 t • i 1) a L ry� �r,d RW �J' r1111160 - III miff I( �j l a : -, . •'- :•ti:i '��fi era' r i i L'Itii ra -, -- t , j i ;- Colfax Avenue Side , - "" . . . ' [J �� I I I l: III 1 I ;1 7 _ - - `�� � � X05 �: • X04 • J '\ * _...d. ',1 : _._ F:1 r . r 1 1 , \ - - L J 1 . , ,, / \. . 1 _ _it a 1 m X03 ' rr - / % • Vt K.,' x o 2 s ti \ . r \ l \�• \ �N ��N X01 r-: •/ / N // \\%/,