HomeMy WebLinkAboutAppropriating $43,513.00 of Title XX Grant Monies and State Youth Service Bureau FundsORDINANCE No 6820 -80
Passed by the Common Council of the City of South Bend, Indiana
uly 28, 19 80
Il
IRENE K. GAMMON
I�
presented by me to the Mayor of the City of South Bend, Indiana
Approved and signed by me
City Clerk
July in 19 80
of Common Council
City Clerk
IRENE K. GAMMON
ORDINANCE NO. X& -
AN ORDINANCE APPROPRIATING $43,513.00 OF
TITLE XX GRANT MONIES AND STATE YOUTH SERVICE
BUREAU FUNDS FROM THE CITY OF SOUTH BEND YOUTH
SERVICE BUREAU FUND FOR VARIOUS YOUTH SERVICE
BUREAU ACTIVITIES DURING THE PERIOD JULY 1,
1980 THROUGH JUNE 300 1981.
STATEMENT OF PURPOSE AND INTENT:
In that additional funding is needed for the Youth
Service Bureau to provide full programs and provide extra
funds for intern activities, and in that the City has obtained
a State of Indiana Title XX Grant and State Youth Service
Bureau Monies to fund these activities.
NOW, THEREFORE, BE IT ORDAINED BY THE COMMON COUNCIL
OF THE CITY OF SOUTH BEND, INDIANA, AS FOLLOWS:
SECTION I. The sum of $43,513.00 is hereby appropraited
from the Youth Service Bureau Fund. This appropriation is to be
administered by the Youth Service Bureau as set forth below:
ACCOUNT
DESCRIPTION
AMOUNT
110.0
Personnel
$21,000..00
860.00
212.0
Postage
814.00
213.0
Travel
2,020.00
214.0
Telephone
2,000.00
215.0
Mileage
3,000.00
220.0
Utilities
500.00
230.0
Instruction
900.00
241.0
Printing
Contractuals
3 ,797.00
260.0
363.0
Office Supplies
997.00
2,000.00
370.0
Other Supplies
1,530.00
520.0
550.0
Rent
Subscriptions and Dues
200.00
1,404.00
620.0
Social Security
1,267.00
630.0
P.E.R.F.
1,224.00
640.0
Group Insurance
TOTAL PROGRAM
$43,513.00
SECTION II. This Ordinance shall be in full force
and effect from and after its passage by the Common Council,
approval by the Mayor, and the fulfillment of all statutory
requirements for emergency appropriations.
of t
dl Signed only to provide an
copportunity for public discussion
1st READING j` y oV ,' f jE9 IN CLEF "i9s Of FIC r and Council action on the issue.
PUBLIC HEARING -o?*-cft
2nd. READING?- , g 1980 NOT APPROVED
REFERRED
PASSED ?- .X..�; , 62.4, a��� ene GaMM011
CjTf CLERK, SOUTH BEND, ID•
Bonnie Strycker
Executive Director
Michele Dobski
Assistant Director
CITY of 50UTH BEND
YOUTH SERVICE BUREAU
ROGER 0. PARENT, Mayor
To: South Bend Corrmlon Council
From: Bonnie C., Strycker, Y.S.B. -
Re: Title XX and State of Indiana Funds
Date: July 7, 1980
121 South Michigan Street
South Bend, Indiana 46601
219/284 -9231
The Youth Service Bureau receives funds on a July to June fiscal year from
the State of Indiana and from the Indiana Office of Social Services. These funds
are used for some staff salaries as well as the general Operation Of
the Youth
Service Service Bureau. These funds have been considered in preparing both
the 1981 requests for City Tax Support.
Funds from the State of Indiana are appropriated at the State level for mem-
bers of the Indiana. Youth Services Association. Each of the Association members
receive funding based on a formula approved by the State. The Youth Service Bureau
will receive $18,168.00 in four quarterly payments. An additional $201.00 re-
presenting a carryover balance from 1979 -80 is included.
Title XX funds, $25,144.00, is a reimbursement for services provided. The
Youth Service Bureau has contracted for recreation, which includes the Sumner Fun
Program, Campership, uniforms, and After- School recreation, as well as for group
and individual counseling offered in the school setting.
I believe the line items are self - explanatory. Contractual services includes
payment for youth to attend camp. Other supplies includes the cost of t- shirts,
h attending camp. 'These items were purchased from
socks, and tennis shoes for yout
Title XX and reimburseable by them. The other items all represent routine operating
expenses.
If there are arty questions regarding these appropriations, please don't
hesitate to call me at 284 -9231•
tbrough
The following represents the Youth Service Bureau budget July 1,E W80 Titlee XX
June 30, 1981• This budget excludes tax support throw
Shelter, per diems, and C.E.T.A. funds.
For purposes of an appropriations ordinance, Title XX - $25,143.75, and State
of Indiana - should be included.
been appropriated previously.
the St. Joseph y
Title XX and State of Indiana funds will be used to cover the operating ex-
penses of the Youth Service Bureau as well as to provide for two staff positions,
the Youth Service Bureau secretary and one outreach worker. These two funding
sources are on a July to June fiscal year.
Item
A
YOUTH SERVICE BUREAU
OFFICE
1980 -81
see
!1.111 - 00
1,267-00
1.295-02
1,036-00
861.72
1.02T.41
2.644o 05
Title XX
1 111.00
1,2 7.00
1 295.00
1.000
State of I County
Indiana Commissioners
Utilities X00.00 ' 1 7.00
Rent - Office 1 7.00
Tee hone 2 1Q1.12 ' 11 .30
erp, 11 .30
$50,911.63 I $25,143.75 I $18,369.09 1 $7,398.79
00
2�
.00
.00
20 .
.00
2.
.00
59•
.00
5•
.00
13.
1.z0
Utilities X00.00 ' 1 7.00
Rent - Office 1 7.00
Tee hone 2 1Q1.12 ' 11 .30
erp, 11 .30
$50,911.63 I $25,143.75 I $18,369.09 1 $7,398.79
STATE OF INDIANA
Rand 91 Pro am 001
1979--:: 80
Revenue
1979 -80 Want $18,168.16
C.O.B. 1978 -79 5,729_•_05_
TOTAL $23,897.21
Expenditures
Revenue Over Expense: $200.93
$18,406.46
Personnel
277.55
Travel
1,185.00
Telephone
630.36
Mirage
189.69
Office Supplies
587.42
Social Security
920.00
PERF
1,499.80
Insurance
TOTAL $23,696.28
Revenue Over Expense: $200.93
Revenue
Title XX
C.O.B. (1978 -79)
A.C.T.I.O.N.
Donation
Expenditures
Personnel
Postage
Telephone
Mileage
Instruction
Printing
Contractuals
Office Supplies
Other Supplies
Rent
Subs. & Dues
Social Security
PERF
TITLE XX
1979 -80
Budgeted
Actual
$29,800.00
$18,914.06
-0-
7,518.67*
-0-
872.34
-0-
100.00
TOTAL $29,800.00
$27,405.07
Revenue Over Expenses Budgeted: $2,524.89
Revenue Over Expenses Actual: $ 129.96
Actual
$13,497.00
303.44
1,246.42
1,245.25
193.60
469.52
5,309.93
332.16
1,351.56
1,530.00
118.00
1,164.98
513.8.5_
$27,275.11
* C.O.B. $7,518.67 expended per line item as appropriated by Council July, 1978.
ffnmutttttrit Ittvaxt
010 toe (Inu mou (10uutil of Or otH of *nuts lgrnd:
your Committee OF THE WHOLE
to whom was referred
A BILL APPROPRIATING $43,513.00 OF TITLE XX
GRANT MONIES AND STATE YOUTH SERVICE BUREAU
FUNDS FROM THE CITY OF SOUTH BEND YOUTH SERVICE
BUREAU FUND
DURING VARIOUS
PERYOUTH
JULYSERVICE BUREAU
ACTIVITIE 198Q
THROUGH JUNE 30, 1981.
ull re ort that they have examined the mutter and that in their opinio amended:
BlLL SHOULD BE RECOMMENDED
Respectf y p TO THE COUNCIL FAVORABLE, as
Correct typographical error in account 110
by changing it from 21,111 to $21,000.
WALTER M. SZYMKOWIAK
Chairman
FRE[ PRESS PUBLISHING CO.