HomeMy WebLinkAboutTransferring Monies from Various Accounts to Various Accounts within Various DepartmentsORDINANCE No. 6867 -80
Passed by the Common Council of the City of South Bend, Indiana
December 8, 1980
IRETGAMMON
A
Presented by me to the Mayor of the City of South Bend,
December 9 �9 80
Clerk
of Common Council
IRENE K. GAMMON
Approved and signed by
Clerk
ORDINANCE NO. 6867 -80
AN ORDINANCE TRANSFERRING MONIES FROM VARIOUS ACCOUNTS TO
VARIOUS ACCOUNTS, WITHIN VARIOUS DEPARTMENTS WITHIN THE GENERAL
FUND, PARK FUND, MOTOR VEHICLE HIGHWAY FUND, HUMAN RIGHTS FUND,
SOLID WASTE FUND, WATER WORKS GENERAL FUND, SEWAGE WORKS OPER-
ATIONS AND MAINTENANCE FUND, WATER WORKS DEPRECIATION FUND,
SEWAGE WORKS DEPRECIATION FUND, AND CENTURY CENTER OPERATION FUND.
STATEMENT OF PURPOSE AND INTENT:
In that certain unforseen conditions have developed since the
adoption of the existing operating budgets, it is now necessary to
appropriate more money than was apporpriated in the original budgets
to meet these unforeseen conditions; and in that additional funds
are needed in certain accounts of various departments within the
City budget, and in that surpluses do exist in other various accounts
within the same departments which are not presently needed.
NOW THEREFORE, BE IT ORDAINED BY THE COMMON COUNCIL OF THE CITY
OF SOUTH BEND, INDIANA AS FOLLOWS:
Section 1. That the following accounts be adjusted as described
below:
Reduce the following accounts:
GENERAL FUND
MAYOR
252.0 Equipment Repair $ 103.00
BOARD OF WORKS
370.0 Other Supplies 300.00
BUREAU OF BUILDINGS
130.0 Extra and Overtime 180.00
BARRETT LAW
252.0 Equipment Repair 26.00
BUREAU OF CEMETERIES
251.0 Buildings and Structures Repair 200.00
$203,920.00
POLICE DEPARTMENT
110.0
Salaries and Wages, Regular
89,728.00
130.0
Extra and Overtime
86,833.00
211.0
Freight, Express, Drayage
34.00
222.0
Gas
400.00
230.0
Instruction
1,935.00
251.0
Buildings and structures Repair
200.00
252.0
Equipment Repair
5,000.00
263.0
Household, Laundry, Cleaning
200.00
323.0
Tires and Tubes
1,500.00
540.0
Clothing Allowances
14,500.00
570.0
Licenses
20.00
722.0
Motor Equipment
3,286.00
723.0
Garage and Maintenance Tools
284.00
$203,920.00
CONTROLLER
110.0
Salaries and Wages, Regular
$ 12,875.00
120.0
Salaries and Wages, Temporary
1,050.00
262.4
Data Processing
3,000.00
363.0
Other Office Supplies
3,410.00
241.0
Print, Office Supplies other
925.00
630.0
PERF
29,100.00
361.0
Official Records
9.00
260.1
Other Contractuals
2,200.00
370.2
Training Supplies
600.00
520.0
Rents
1,000.00
560.0
Premium Official Bonds
1,000.00
BUREAU OF TRAFFIC & LIGHTING
46,169.00
110.0
FIRE DEPARTMENT
1,000.00
110.0
Salaries and Wages, Regular
36,000.00
120.0
Salaries and Wages, Temporary
5,800.00
540.0
Clothing Allowance
3,100.00
221.0
Electric Current
2,400.00
222.0
Gas
3,800.00
130.0
Extra and Overtime
51,100.00
252.0
BUREAU OF COMMUNICATIONS
16,000.00
110.0
Salaries and Wages, Regular
4,990.00
251.0
Buildings and Structures Repair
180.00
252.0
Equipment Repair
923.00
260.0
Other Contractuals
1,440.00
224.0
Water
7,533.00
SUBSTANDARD
230.0
Instruction
65.00
241.0
Print, Office Supplies
600.00
243.0
Photographing and Blueprinting
191.00
213.0
Travel
97.00
722.0
Motor Equipment
600.00
728.0
Reference
136.00
1,689.00
ENGINEERING
110.0
Salaries and Wages, Regular
12,853.00
722.0
Motor Equipment
5,000.00
17,853.00
BUREAU OF TRAFFIC & LIGHTING
110.0
Salaries and Wages, Regular
1,000.00
120.0
Salaries and Wages, Temporary
1,000.00
130.0
Extra and Overtime
1,000.00
370.0
Other Supplies
1,000.00
4,000.00
VEHICLE MAINTENANCE
130.0
Extra and Overtime
6,500.00
252.0
Equipment Repair
16,000.00
22,500.00
BUILDING MAINTENANCE
130.0
Extra and Overtime
500.00
251.0
Buildings and Structures Repair
400.00
224.0
Water
600.00
213.0
Fuel Oil
9,230.00
430.0
Repair Parts
1,500.00
12,230.00
MORRIS CIVIC AUDITORIUM
213.0
Travel
257.00
315.0
Promotion
500.00
211.0
Freight, Express, Drayage
25.00
782.00
HUMAN RESOURCES AND ECONOMIC DEVELOPMENT
110.0 Salaries and Wages, Regular $ 7,500.00
YOUTH SERVICES BUREAU
620.0 Social Security 305.00
630.0 PERF 202.00
640.0 Group Insurance 1,806.00
2.313.00
ENVIRONMENTAL /ACTION CENTER
110.0 Salaries and Wages, Regular 5,700.00
243.0 Photographing and Blueprinting 100.00
722.0 Motor Equipment 4,382.00
726.0 Other Equipment 1,500.00
21 3�7[i f
TOTAL DECREASES (GENERAL FUND) $390,259.00
Increase the following accounts:
GENERAL FUND
MAYOR
110.0 Salaries and Wages, Regular 5,300.00
261.0 Promotional Expense 103.00
5,403.00
BARRETT LAW
363.0 Other Office Supplies 26.00
BOARD OF WORKS
242.0 Publication Legal Notices 300.00
BUREAU OF BUILDINGS AND PERMITS
370.Other Supplies 180.00
�Z�3�M�I�Ihhk,?
260.0
Other Contractuals
10,300.00
212.0
Postage
6,000.00
213.0
Travel Expense
625.00
230.0
Instruction
7.00
215.0
Car Allowance
4,400.00
242.0
Publication Legal Notice
1,700.00
252.0
Equipment Repair
410.00
362.0
Stationery and Printing
3,000.00
550.0
Subscriptions and Dues
700.00
725.00
Office Equipment
125.00
620.0
Social Security
23,000.00
640.0
Group Insurance
40,000.00
90,267.00
BUREAU OF CEMETERIES
430.0
Repair Parts
200.00
POLICE DEPARTMENT
120.0
Salaries and Wages, Temporary
80,081.00
212.0
Postage
500.00
221.0
Electric Current
250.00
243.0
Photographing and Blueprinting
301.00
260.0
Other Contractuals
22,000.00
262.0
Medical, Surgical, Dental
22,000.00
262.4
Data Processing
35,000.00
264.0
Veterinarian
375.00
361.0
Official Records
6,000.00
370.0
Other Supplies
12,500.00
550.0
Subscription and Dues
303.00
725.0
Office Equipment
325.00
726.0
Other Equipment
8,000.00
187,635.00
FIRE DEPARTMENT
252.0 Equipment Repair
262.0 Medical, Surgical, Dental
324.0 Other Garage and Motor
722.0 Motor Equipment
726.0 Other Equipment
MORRIS CIVIC AUDITORIUM
223.0 Heat
251.0 Buildings & Structures Repair
252.0 Equipment
430.0 Repair Parts
110.0 Salaires & Wages, Regular
4,000.00
7,500.00
2,000.00
8,000.00
18,000.00
39,500.00
5,000.00
18.00
12.00
2.00
750.00
5,782.00
BUREAU OF COMMUNICATIONS
370.0 Other Supplies 7,533.00
212.0 Postage
726.0 Other Equipment
SUBSTANDARD
ENGINEERING
130.0 Extra and Overtime
260.0 Other Contractuals
363.0 Other Office Supplies
725.0 Office Equipment
550.0 Subscription and Dues
BUREAU OF TRAFFIC AND LIGHTING
252.0 Equipment Repair
260.0, Other Contractuals
726.0 Other Equipment
VEHICLE MAINTENANCE
120.0 Salaries and Wages, Temporary
323.0 Tires and Tubes
324.0 Other Garage and Motor
430.0 Repair Parts
430.1 Snow Equipment Repair
BUILDING MAINTENANCE
120.0 Salaries and Wages, Temporary
221.0 Electric Current
223.0 Heat
370.0 Other Supplies
ENVIRONMENTAL /ACTION CENTER
213.0 Travel
241.0 Print, Office Supplies,
363.0 Other Office Supplies
725.0 Office Equipment
260.0 Other Contractuals
360.0 Office Supplies
856.00
833.00
1,689.00
6,491.00
20.00
374.00
800.00
168.00
7,853.00
1,500.00
500.00
1,000.00
3,000.00
6,500.00
2,000.00
2,000.00
2,000.00
1,600.00
14,100.00
1,100.00
9,630.00
5,700.00
4,200.00
20,630.00
200.00
Other 200.00
779.00
600.00
4,000.00
382.00
6,161.00
TOTAL INCREASES (GENERAL FUND) $390,259.00
Reduce the following accounts:
PARK FUND
PARK DEPARTMENT
110.0
Salaries and Wages, Regular
26,000.00
130.0
Extra and Overtime
10,000.00 ,
211.0
Freight, Express, Drayage
89.00
230.0
Instruction
11.00
242.0
Publication Legal Notices
200.00
261.0
Band Concerts
60.00
312.0
Fuel Oil
4,000.00
322.0
Oil, Lubrication
200.00
324.0
Other Garage and Motor
2,400.00
331.0
Household, Laundry, Cleaning
2,000.00
332.0
Medical, Surgical, Dental
100.00
333.0
Other Institutional and Medical
800.00
340.1
Recreation Supplies
1,000.00
362.0
Stationery, Printing
200.00
371.0
Chemicals, Fertilizer
210.00
410.0
Building Materials
18.00
425.0
Drives and Walks, Concrete
129.00
430.0
Repair Parts
3,000.00
440.0
Other Materials
3,000.00
441.0
Seeds, Trees, Flowers
80.00
520.0
Rents
1,700.00
530.0
Refunds, Awards, Indemnities
373.00
570.0
Licenses and Titles
25.00
575.0
Taxes
591.00
580.0
Gross Income Taxes
18.00
710.0
Buildings, Structures, Improvements
833.00
712.0
Other Structures
1,000.00
722.0
Motor Equipment
3,967.00
726.0
Other Equipment
9,000.00
TOTAL DECREASES $ 71,004.00
Increase the following accounts:
PARK FUND
120.0
Salaries and Wages, Temporary
42,000.00
222.0
Gas
2,600.00
260.0
Other Contractuals
3,009.00
321.0
Gasoline
5,000.00
620.0
Social Security
9,900.00
630.0
PERF Retirement
795.00
640.0
Group Insurance
7,700.00
TOTAL INCREASES
71,004.00
Reduce the following accounts:
MOTOR VEHICLE HIGHWAY FUND
BUREAU OF STREETS
110.0
Salaries and Wages, Regular
14,000.00
120.0
Salaries and Wages, Temporary
39,400.00
TOTAL DECREASES
53,400.00
Reduce the following accounts:
SOLID WASTE FUND
SOLID WASTE
130.0 Extra and Overtime 1,928.00
570.0 Licenses 50.00
630.0 PERF 6,287.00
TOTAL DECREASES 8,265.00
Increase the following accounts:
SOLID WASTE FUND
110.0 Salaries and Wages, Regular 8,265.00
TOTAL INCREASES 8,265.00
Increase the following accounts:
MOTOR VEHICLE HIGHWAY FUND
BUREAU OF STREETS
440.0
Other Materials
14,000.00
130.0
Extra and Overtime
20,000.00
260.0
Other Contractuals
1,600.00
323.0
Tires and Tubes
2,000.00
722.0
Motor Equipment
5,000.00
725.0
Office Equipment
1,200.00
726.0
Other Equipment
5,000.00
727.0
Safety Equipment
2,600.00
223.0
Heat
2,000.00
TOTAL INCREASES
53,400.00
Reduce the following accounts:
HUMAN RIGHTS FUND
HUMAN RIGHTS COMMISSION
215.0
Car Allowance
100.00
230.0
Instruction
106.00
361.0
Official Records
100.00
630.0
PERF Retirement
543.00
TOTAL DECREASES
849.00
Increase the following accounts:
HUMAN RIGHTS FUND
HUMAN RIGHTS COMMISSION
212.0
Postage
150.00
550.0
Subscriptions and Dues
95.00
620.0
Social Security
227.00
640.0
Group Insurance
377.00
TOTAL INCREASES
849.00
Reduce the following accounts:
SOLID WASTE FUND
SOLID WASTE
130.0 Extra and Overtime 1,928.00
570.0 Licenses 50.00
630.0 PERF 6,287.00
TOTAL DECREASES 8,265.00
Increase the following accounts:
SOLID WASTE FUND
110.0 Salaries and Wages, Regular 8,265.00
TOTAL INCREASES 8,265.00
Reduce the following accounts:
130,708.00
130,708.00
WATER WORKS GENERAL FUND
WATER WORKS
130.0
Extra and Overtime
18,103.00
212.0
Postage
8,007.00
214.0
Telephone
394.00
215.0
Car Allowance
2,587.00
221.0
Electric
7,721.00
222.0
Gas
1,612.00
225.0
Rental Office Equipment
340.00
226.0
Uniforms
1,748.00
227.0
Computer Charges
6,021.00
241.0
Print, Office Supplies, Other
154.00
244.0
Maintenance Cont. Office Equipment
879.00
247.0
Maintenance Cont. Dist. System
14,374.00
251.0
Buildings and Structures Repair
4,000.00
252.0
Other Equipment Repair
21,876.00
260.0
Other Contractuals
2,452.00
321.0
Gasoline
2,175.00
370.0
Other Supplies
4,000.00
376.0
Computer Billing Supplies
2,000.00
380.0
Maintenance Supplies, Building
2,000.00
430.0
Repair Parts
5,000.00
505.0
Misc. Expense, Petty Cash
800.00
580.0
Gross Income Tax
11,018.00
630.0
PERF
13,447.00
TOTAL DECREASES
Increase the following accounts:
WATER WORKS GENERAL FUND
WATER WORKS
110.0
Salaries and Wages, Regular
43,016.00
120.0
Salaries and Wages, Temporary
17,636.00
312.0
Fuel Oil
36.00
371.0
Chemicals and Fertilizer
55,636.00
426.0
Salt
260.00
550.0
Subscriptions and Dues
885.00
583.0
Unemployment Compensation
4,319.00
620.0
Social Security
3,866.00
640.0
Group Insurance
5,054.00
TOTAL INCREASES
Reduce the following accounts:
SEWAGE WORKS OPERATIONS AND MAINTENANCE FUND
BUREAU OF WASTEWATER
110.0
Salaries and Wages, Regular
5,933.00
222.0
Gas
5,000.00
224.0
Water
2,379.00
260.0
Other Contractuals
60,000.00
322.0
Oil
2,323.00
630.0
PERF
24,632.00
650.0
Unemployment Insurance
3,608.00
103,875.00
130,708.00
130,708.00
BUREAU OF SEWERS
120.0
Salaries and Wages, Temporary
51,972.00
221.0
Electric
1,836.00
224.0
Water
300.00
242.0
Publication Legal Notice
111.00
263.0
Household, Laundry, Cleaning
184.00
426.0
Salt
765.00
530.0
Refunds, Awards, Indemnities
2,000.00
550.0
Subscriptions and Dues
178.00
630.0
PERF
8,640.00
640.0
Group Insurance
3,080.00
650.0
Unemployment Insurance
2,703.00
110.0
TOTAL DECREASES
71,769.00 175,644.00
130.0
Increase the following accounts:
8,359.00
214.0
SEWAGE WORKS OPERATIONS AND
MAINTENANCE FUND
BUREAU OF WASTEWATER
120.0
Salaries and Wages, Temporary
5,933.00
213.0
Travel
5,000.00
214.0
Telephone
2,379.00
312.0
Fuel Oil
60,000.00
313.0
Bottle Gas
2,300.00
350.0
Clothing Allowance
23.00
550.0
Subscriptions and Dues
801.00
620.0
Social Security
27,388.00
640.0
Group Insurance
51.00
103,875.00
BUREAU OF SEWERS
110.0
Salaries and Wages, Regular
5,783.00
130.0
Extra and Overtime
8,359.00
214.0
Telephone
127.00
241.0
Print, Office Supplies, Other
12.00
252.0
Equipment Repair
4,000.00
260.0
Other Contractuals
1,000.00
321.0
Gasoline
30,625.00
323.0
Tires and Tubes
1,500.00
324.0
Other Garage and Motor
2,000.00
333.0
Other Institutional & Medical
1,000.00
363.0
Other Office Supplies
200.00
370.0
Other Supplies
3,000.00
440.0
Other Material
12,000.00
620.0
Social Security
2,163.00
TOTAL INCREASES
71,769.00 175,644.00
Reduce the following account:
WATER WORKS DEPRECIATION FUND
725.0 Office Equipment 1,844.00
TOTAL DECREASES
Increase the following account:
WATER WORKS DEPRECIATION FUND
726.0 Other Equipment
1,844.00
1,844.00
TOTAL INCREASES 1,844.00
Reduce the following account:
SEWAGE WORKS DEPRECIATION FUND
BUREAU OF SEWERS
722.0 Motor Equipment 1,798.00
BUREAU OF WASTEWATER
726.0 Other Equipment 511.00
TOTAL DECREASES 2,309.00
Increase the following accounts:
BUREAU OF SEWERS
725.0 Office Equipment 630.00
726.0 Other Equipment 1,168.00
,70
BUREAU OF WASTEWATER
725.0 Office Equipment 511.00
TOTAL INCREASES 2,309.00
Reduce the following account:
CENTURY CENTER OPERATIONS FUND
CENTURY CENTER
211.0
Freight
300.00
213.0
Travel
1,000.00
214.0
Telephone
600.00
220.0
Utilities
13,000.00
252.0
Equipment Repair
3,400.00
331.0
Cleaning Supplies
8,000.00
362.0
Stationery & Printing
500.00
370.0
Other Supplies
2,300.00
410.0
Building Materials
4,000.00
426.0
Salt
600.00
430.0
Repair Parts
3,000.00
520.0
Rentals
11500.00
550.0
Dues and Subscriptions
300.00
570.0
Licenses
200.00
630.0
PERF - Retirement
935.00
TOTAL DECREASES 39,635.00
Increase the following accounts:
CENTURY
CENTER OPERATIONS FUND
CENTURY CENTER
110.0
Salaries and Wages,
Regular
5,000.00
120.0
Salaries and Wages,
Temporary
2,500.00
212.0
Postage
2,100.00
241.0
Printing
800.00
251.0
Buildings and Structures
Repair
11,500.00
260.0
Other Contractuals
205.00
261.0
Promotional Expense
400.00
363.0
Office Supplies
500.00
620.0
Social Security
2,900.00
640.0
Group Insurance
1,600.00
670.0
Sales Tax
960.00
726.0
Other Equipment
11,170.00
TOTAL INCREASES
39,635.00
Section II: This Ordinance shall be in full force and effect
from and - r passage by the Council, approval by the Mayor and fulfillment
of all statutory requirements for emergency appropriations.
J,t READING / / `a `/"
PUBLIC HEARING
2nd READING
NOT APPROVED
REFERRED
PASSED "
t1l CCr�
em6VF aofthe. Coo/mo Counct
FILED 10 ClIZ11 OFFICE
Gammon
. I "No,IND.
$ 26.00
26,00
$4,382.00-
4,000.00
382.00-
$ 257.00 z
500.00
25.00
18.00
12.00
2.00
750.00
82.
BARRETT LAW
Reduce 252.0
Equipment Repair
Increase e/ 363.0
Other Office Supplies
Balances after transfer - 252.0. $
69.00
363.0
.66
ENVIRONMENTAL /ACTION CENTER
Reduce - ✓722,0
Motor Equipment
Increase - ✓ 260.0
Other Contractuals
/360.0
Offico Supplies
Balances after transfer.- 722.0 $
418.00
260.0
-0-
360.0
-0-
MORRIS CIVIC AUDITORIUM
Reduce - 213.0
Travel
315.0
1211.0
promotion
Freight, Express,Drayage
Increase - 51.0
Buildings $ Structures Repair
52.0
t2430.0
Equipment
Repair parts
10.0
Salaries $ Wages, Regular
Balances after
transfer - 213.0 $
-0-
315:O
-0-
211.0
-0_
251.0
.65
252.0
.64
430.0
.97
110.0
-0-
$ 26.00
26,00
$4,382.00-
4,000.00
382.00-
$ 257.00 z
500.00
25.00
18.00
12.00
2.00
750.00
82.
Joseph E. Kernan
Director, Administration end
Finance
CITY of SOUTH BEND
ROGER O. PARENT, Mayor
COUNTY -CITY BUILDING SOUTH BEND, INDIANA 466Di
November 19, 1980
Members of the Common Council
4th Floor Count�t -City Building
South Bend, Indiana 46601
Dear Members of the Council:
219/284.9742
The bill that you have before you would provide for the transfer
of monies between various accounts within several funds of the
City of South Bend.
All of the transfers that are requested will keep all of the
affected funds within their originally budgeted amounts. There-
fore no fund is in any danger of operating at a deficit. This
transfer of funds is necessary at this time in order that appro-
priated monies will match actual expenditures in the various
budgets.
I have not provided the specific account balance information that
has been requested with all ordinances because of the magnitude
of this particular bill, but we will be happy to supply the account
balances in response to specific requests. And if there are any
other questions or additional information required, this office
is available at your convenience to assist.
Thank you very much.
JEK:des
Attachment
Sincerely,
`loseph E. Kernan
City Controller
Joseph E. Kernen
Director, Administration and
Finance
CITY of SOUTH BEND
ROGER O. PARENT, Mayor
COUNTY -CITY BUILDING SOUTH BEND, INDIANA 46601
November 19, 1980
Members of the Common Council
4th Floor County -City Building
South Bend, Indiana 46601
Dear Members of the Council:
219/284 -9742
The bill that you have before you would provide for the transfer
of monies between various accounts within several funds of the
City of South Bend.
All of the transfers that are requested will keep all of the
affected funds within their originally budgeted amounts. There-
fore no fund is in any danger of operating at a deficit. This
transfer of funds is necessary at this time in order that appro-
priated monies will match actual expenditures in the various
budgets.
I have not provided the specific account balance information that
has been requested with all ordinances because of the magnitude
of this particular bill, but we will be happy to supply the account
balances in response to specific requests. And if there are any
other questions or additional information required, this office
is available at your convenience to assist.
Thank you very much.
Sincerely,
1oseph E. Kernan
City Controller
JEK:des
Attachment
fgammUtu 1¢part
Xv the fdomumn (founrit of the rditg of Oout4 iienb:
Your Committee OF THE WHOLE
to whom was referred
A BILL TRANSFERRING MONIES FROM VARIOUS ACCOUNTS TO
VARIOUS ACCOUNTS WITHIN VARIOUS DEPARTMENTS WITHIN
THE GENERAL FUND, PARK FUND, MOTOR VEHICLEHIGHWAY
UND, HUMAN RIGHTS FUND, SOLID WASTE FUND, WATER WORKS
GENERAL FUND, SEWAGE WORKS OPERATIONS AND MAINTENANCE
FUND, WATER WORKS DEPRECIATION FUND, SEWAGE WORKS DE-
PRECIATION FUND, AND CENTURY CENTER OPERATIONS FUND.
Respectfully report that they have examined the matter and that in their opinion THIS BILL SHOULD BE RECOMMENDED
TO THE COUNCIL FAVORABLE.
•ees mess ° •esu salsa <o.
WALTER M. SZYMKOWIAK
Chairman