HomeMy WebLinkAboutTransferring Monies Various Accounts within Various Departments within the General FundORDINANCE No. 7006 -81
Passed by the Common Council of the City of South Bend,
December 14, ,, 81
/r
Clerk
IRENE K. GAMMON
of Common Council
Presented by me to the Mayor of the City of South Bend,
Approved and signed by
December 15, �9 81
IRENE K. GAMMON
V
Clerk
ORDINANCE N0.7006 -81
AN ORDINANCE TRANSFERRING MONIES FROM VARIOUS
ACCOUNTS TO VARIOUS ACCOUNTS, WITHIN VARIOUS
DEPARTMENTS WITHIN THE GENERAL FUND, PARK FUND,
MOTOR VEHICLE HIGHWAY FUND, HUMAN RIGHTS FUND,
SOLID WASTE FUND, LIABILITY INSURANCE PREMIUM
AND RESERVE FUND, WATER WORKS GENERAL FUND,
SEWAGE WORKS OPERATIONS AND MAINTENANCE FUND,
SEWAGE WORKS DEPRECIATION FUND, ECONOMIC DE-
VELOPMENT REVENUE BONDS AND CENTURY CENTER
OPERATION FUND, YOUTH SERVICE BUREAU.
STATEMENT OF PURPOSE AND INTENT:
In that certain unforeseen conditions have developed since the
adoption of the existing operating budgets, it is now necessary to
transfer monies to meet these unforeseen conditions; and in that ad-
ditional funds are needed in certain accounts of various departments
within the City budget and adequate surpluses do exist in other various
accounts within the same departments which are not presently needed.
NOW, THEREFORE, BE IT ORDAINED by the Common Council of the
City of South Bend, Indiana, as follows:
SECTION I. That the following accounts be adjusted as des-
cribed below:
GENERAL FUND
•rf�c�i�
Increase the following accounts:
260.0 Other Contractuals
520.0 Rents
Reduce the following account:
213.0 Travel
CONTROLLER
Increase the following accounts:
$ 56.00
390.00
446.00
$ 446.00
212.0
Postage
$ 4,700.00
230.0
Instruction
500.00
241.0
Print, Office Supplies
400.00
242.0
Publication Legal Notices
2,000.00
252.0
Equipment Repair
150.00
260.0
Other Contractuals
1,900.00
520.0
Rents
160.00
550.0
Subscription & Dues
400.00
725.0
Office Equipment
400.00
$10,610.00
Reduce the following accounts:
530.0 Refunds, Awards, Indemnities $ 8,310.00
630.0 PERF 2,300.00
$10,610.00
CITY CLERK
Increase the following accounts:
213.0 Travel
230.0 Instruction
264.1 Microfilming
550.0 Subscription & Dues
Reduce the following accounts:
252.0 Equipment Repair
361.0 Official Records
363.0 Other Office Supplies
725.0 Office Equipment
CITY ATTORNEY
Increase the following accounts:
213.0 Travel
262.1 Law Books
721.0 Furniture & Fixtures
725.0 Office Equipment
Reduce the following accounts:
260.0 Other Contractuals
261.0 Title Insurance & Abstracts
550.0 Subscription & Dues
COUNCIL
Increase the following account:
370.0 Other Supplies
Reduce the following account:
725.0 Office Equipment
BOARD OF WORKS
Increase the following account:
214.0 Telephone
Reduce the following account:
221.0 Electric Current
-2-
$ 146.24
62.60
1,268.81
15.00
$ 1,492.65
$ 55.00
100.00
68.84
1,268.81
$ 1,492.65
$ 125.00
200.00
337.50 nA
$ 1,247.40
$ 800.00
200.00
247.40
1,247.40
$ 450.00
$ 450.00
$10,000.00
$10,000.00
BOARD OF SAFETY
Increase the following accounts:
213.0 Travel $ 322.80
260.0 Other Contractuals 2,435.20
$ 2,758.00
Reduce the following account:
110.0 Salaries & Wages, Reg. $ 2,758.00
CITY ENGINEER
Increase the following accounts:
252.0 Equipment Repair $ 35.00
726.0 Other Equipment 400.00
$ 435.00
Reduce the following accounts:
230.0 Instruction $ 100.00
213.0 Travel 335.00
$ 435.00
BUREAU OF CEMETERIES
Increase the following accounts:
214.0
Telephone & Telegraph
$ 90.00
221.0
Electric Current
75.00
222.0
Gas
80.00
430.0
Repair Parts
100.00
440.0
Other Materials
150.00
726.0
Other Equipment
770.00
$ 1,265.00
Reduce the following accounts:
251.0 Building & Structure Repair $ 1,185.00
260.0 Other Contractuals 80.00
$ 1,265.00
POLICE DEPARTMENT
Increase the following accounts:
130.1
Foot Patrol
$ 1,906.00
212.0
Postage
250.00
213.0
Travel
4,200.00
221.0
Electric
500.00
230.0
Instruction
1,270.00
262.0
Medical
14,000.00
262.4
Data Processing
6,000.00
263.0
Household
700.00
264.0
Veterinarian
650.00
361.0
Photo Lab
4,000.00
370.0
Other Supplies
6,000.00
520.0
Rents
600.00
530.0
Refunds
565.00
570.0
Licenses
120.00
725.0
Office Equipment
9,950.00
726.0
Other Equipment
3,359.00
$54,070.00
-3-
Reduce the following accounts:
110.0
Salaries & Wages, Reg.
$16,420.00
211.0
Freight
200.00
243.0
Photo & Blueprint
350.00
252.0
Equipment Repair
8,000.00
260.0
Other Contractuals
17,600.00
324.0
Other Garage & Motor
5,000.00
540.0
Clothing Allowance
6,500.00
$54,070.00
FIRE DEPARTMENT
Increase the following accounts:
251.0
Building & Structure Repair
$ 7,000.00
252.0
Equipment Repair
14,000.00
583.0
Unemployment Comp.
2,836.00
722.0
Motor Equipment
4,700.00
$28,536.00
Reduce
the following accounts:
110.0
Salaries & Wages, Reg.
$ 5,336.00
120.0
Salaries & Wages, Temp.
1,000.00
221.0
Electric Current
5,000.00
222.0
Gas
10,000.00
262.0
Medical, Surgical, Dental
1,000.00
331.0
Household, Laundry, Cleaning
1,500.00
726.0
Other Equipment
4,700.00
$28,536.00
WEIGHTS & MEASURES
Increase the following account:
213.0 Travel $ 250.00
Reduce the following account:
215.0 Car Allowance $ 250.00
EMERGENCY MEDICAL SERVICES
Increase the following accounts:
110.0 Salaries & Wages, Reg. $ 3,750.00
726.0 Other Equipment 250.00
$ 4,000.00
Reduce the following accounts:
120.0 Salaries & Wages, Temp. $ 3,750.00
262.0 Medical, Surgical, Dental 250.00
$ 4,000.00
BUREAU OF COMMUNICATIONS
Increase the following accounts:
213.0 Travel $ 150.00
370.0 Other Supplies 7,000.00
726.0 Other Equipment 1,990.00
$ 9,140.00
-4-
PARK MAINTENANCE FUND
PARK DEPARTMENT
Increase the following accounts:
214.0
Telephone & Telegraph
$ 1,400.00
224.0
Water
1,800.00
241.0
Print Office Supplies, Other
640.00
312.0
Fuel Oil
10,000.00
321.0
Gasoline
26,350.00
440.0
Other Materials
3,400.00
640.0
Group Insurance
200.00
722.0
Motor Equipment
6,200.00
726.0
Other Equipment
2,450.00
$52,440.00
Reduce the following accounts:
110.0
Salaries & Wages, Reg.
$14,400.00
222.0
Gas
Other
8,000.00
260.0
Other
Contractuals
3,650.00
261.1
Band
Concerts
490.00
333.0
Other
Institutional & Medical
1,000.00
370.0
Other
Supplies
3,200.00
371.0
Chemicals
& Fertilizer
9,100.00
520.0
Rents
9,000.00
575.0
Taxes
to City
2,600.00
712.0
Other
Structures
1,000.00
$52,440.00
MOTOR VEHICLE HIGHWAY FUND
BUREAU OF STREETS
Increase the following accounts:
260.0
Other
Contractuals
$80,900.00
370.0
Other
Supplies
9,000.00
722.0
Motor
Equipment
10,000.00
726.0
Other
Equipment
600.00
$100,500.00
Reduce the following accounts:
323.0
Tires & Tubes
$ 7,000.00
421.0
Aggregate
18,000.00
424.0
Bituminous Materials
49,500.00
440.0
Other Materials
22,000.00
727.0
Safety Equipment
4,000.00
$100,500.00
H.R. & F.E.P.C. FUND
HUMAN RIGHTS
Increase the following accounts:
362.0 Stationery & Printing $ 250.00
363.0 Other Office Supplies 150.00
630.0 PERF 2,680.00
$ 3,080.00
Reduce the following accounts:
110.0 Salaries & Wages, Reg. $ 6,040.00
251.0 Buildings & Structure Repair 300.00
260.0 Other Contractuals 2,500.00
230.0 Instruction 300.00
$ 9,140.00
SUBSTANDARD
Increase the following accounts:
212.0 Postage $ 300.00
230.0 Instruction 140.00
$ 440.00
Reduce the following accounts:
213.0 Travel Expense $ 300.00
242.0 Publication Legal Notices 140.00
$ 440.00
YOUTH SERVICE BUREAU
Increase the following account:
260.0 Other Contractuals $ 1,040.00
Reduce the following account:
220.0 Utilities $ 1,040.00
BUREAU OF BUILDING MAINTENANCE
Increase the following accounts:
321.0 Gasoline $ 6,000.00
370.0 Other Supplies 3,600.00
$ 9,600.00
Reduce the followng accounts:
223.0 Heat $ 3,000.00
251.0 Building & Structure Repair 5,600.00
430.0 Repair Parts 1,000.00
$ 9,600.00
ENVIRONMENTAL /ACTION CENTER
Increase the following accounts:
370.0 Other Supplies $ 500.00
726.0 Other Equipment 1,100.00
$ 1,600.00
Reduce the following accounts:
241.0 Print, Office Supplies, Other $ 300.00
361.0 Official Records 200.00
721.0 Furniture & Fixtures 300.00
213.0 Travel Expense 100.00
252.0 Equipment Repair 400.00
725.0 Office Equipment 300.00
$ 1,600.00
-5-
Reduce the following accounts:
213.0 Travel $ 150.00
230.0 Instruction 250.00
620.0 Social Security 2,680.00
$ 3,080.00
SOLID WASTE FUND
BUREAU OF SOLID WASTE
Increase the following accounts:
260.0
Other Contractuals
$ 277.00
262.5
Landfill
15,000.00
620.0
Social Security
1,001.00
640.0
Group Insurance
3,050.00
$19,328.00
Reduce the following accounts:
110.0 Salaries & Wages, Reg. $19,328.00
LIABILITY INSURANCE PREMIUM & RESERVE FUND
SELF - INSURANCE DEPARTMENT
Increase the following accounts:
363.0 Other Office Supplies $ 400.00
530.0 Refunds, Awards, Indemnities 13,000.00
620.0 Social Security 250.00
725.0 Office Equipment 650.00
Reduce the following accounts:
260.0 Other Contractuals
510.0 Insurance
630.0 PERF
WATER WORKS GENERAL FUND
WATER WORKS
Increase the following accounts:
$14,300.00
$ 4,350.00
9,700.00
250.00
$14,300.00
225.0 Rental Office Equipment $ 700.00
241.0 Print, Office Supplies, Other 1,075.00
255.0 Lab Test Waste Water 1,326.00
376.0 Computer & Billing Supplies 1,063.00
440.0 Other Materials 10,194.00
$14,358.00
Reduce the following accounts:
247.0 Maint. Cont. Dist. System $ 3,101.00
371.0 Chemicals 11,257.00
$14,358.00
dAI
WATER WORKS DEPRECIATION FUND
WATER WORKS
Increase the following account:
726.0 Other Equipment $ 1,565.00
Reduce the following account:
710.0 Building, Structures, Imp. $ 1,565.00
SEWAGE WORKS OPERATION & MAINTENANCE FUND
BUREAU OF WASTE WATER
Increase the following accounts:
130.0
Extra & Overtime
$62,600.00
214.0
Telephone
931.00
331.0
Household, Laundry, Cleaning
1,237.00
373.0
Lab Supplies
5,000.00
$69,768.00
Reduce
the following accounts:
110.0
Salaries & Wages, Reg.
$52,900.00
120.0
Salaries & Wages, Temp.
173.00
221.0
Electric Current
10,458.00
371.0
Chemicals
6,237.00
$69,768.00
BUREAU OF SANITATION
Increase the following accounts:
130.0 Extra & Overtime $10,302.00
214.0 Telephone 764.00
324.0 Other Garage & Motor 2,000.00
430.0 Repair Parts 1,500.00
650.0 Unemployment Insurance 900.00
$15,466.00
Reduce the following accounts:
120.0 Salaries & Wages, Temp. $11,066.00
221.0 Electric 1,500.00
222.0 Gas 900.00
530.0 Refunds, Awards, Indemnities 2,000.00
$15,466.00
SEWAGE WORKS DEPRECIATION
BUREAU OF WASTE WATER
Increase the following accounts:
725.0 Office Equipment $12,066.00
726.0 Other Equipment 4,981.00
$17,047.00
10
Reduce the following account:
711.0 Other Equipment
$17,047.00
ECONOMIC DEVELOPMENT REVENUE BOND FUND
Increase the following accounts:
213.0 Travel $ 500.00
362.0 Stationery & Printing 500.00
$ 1,000.00
Reduce the following accounts:
242.0 Publication Legal Notices $ 500.00
721.0 Furniture & Fixtures 500.00
$ 1,000.00
CENTURY CENTER BOARD OF MANAGERS OPERATIONAL FUND
MORRIS CIVIC
Increase the following accounts:
214.0
Telephone
$
150.00
223.0
Heat
1,700.00
224.0
Water
350.00
721.0
Furniture & Fixtures
$
2,200.00
Reduce
the following accounts:
$
9,664.16
110.0
Salaries & Wages, Reg.
$
710.00
221.0
Electric
$
200.00
315.0
Promotion
200.00
620.0
Social Security
220.00
630.0
PERF
633.00
723.0
Sound Equipment
237.00
$ 2,200.00
DISCOVERY HALL
Increase the following accounts:
211.0
Freight /Express
$
190.37
214.0
Telephone
782.55
640.0
Group Insurance
799.37
721.0
Furniture & Fixtures
7,891.87
$
9,664.16
Reduce
the following accounts:
212.0
Postage
$
1,000.00
241.0
Printing
1,745.29
251.0
Building & Structure
440.60
252.0
Equipment Repair
128.27
261.0
Consulting
200.00
261.3
Exterminating
240.00
262.0
Artifact Restoration
1,600.00
324.0
Other Garage & Motor
170.00
331.0
Household, Laundry, Cleaning
1,000.00
430.0
Repair Parts
2,300.00
630.0
PERF
840.00
$ 9,664.16
CENTURY CENTER
Increase the following accounts:
252.0
Equipment Repair
$ 1,500.00
260.0
Other Contractuals
17,000.00
363.0
Office Supplies
300.00
370.0
Other Supplies
3,300.00
410.0
Building Materials
3,100.00
620.0
FICA
3,115.00
640.0
Group Insurance
3,500.00
670.0
Sales Tax
1,250.00
726.0
Other Equipment
270.00
$33,335.00
Reduce
the following accounts:
110.0
Salaries & Wages
$11,050.00
211.0
Freight /Express
300.00
213.0
Travel Expense
1,100.00
251.0
Building Repair
6,000.00
331.0
Household /Cleaning
8,500.00
426.0
Salt
2,400.00
520.0
Rents
1,000.00
550.0
Subscriptions & Dues
550.00
570.0
Licenses
100.00
630.0
PERF
2,335.00
$33,335.00
SECTION II. This ordinance shall be in full force and effect
from and after its passage by the Common Council and approved by the
Mayor.
er o
Passed, as amended, December 14, 1981
-10-
Joseph E. Kamen
Director, Administration and
Finance
CITY of SOUTH BEND
ROGER 0. PARENT, Mayor
COUNTY -CITY BUILDING SOUTH BEND, INDIANA 46601
November 18, 1981
South Bend Common Council
4th Floor Council Chambers
South Bend, Indiana 46601
Dear Members of the Council:
219/284 -9742
The bill you have before you would provide for the transfer of
monies between various accounts within departments with several
funds of the City of South Bend.
All of the transfers that are requested will keep all of the
affected funds within their originally budgeted amounts. There-
fore, no fund is in any danger of operating at a deficit. This
transfer of funds is necessary at this time in order that appro-
priated monies will match actual expenditures in the various
budgets.
If you have any questions about this bill please contact me.
Thank you very much.
Sincerely,
oseph E. Kernan
City Controller
JEK:des
Attachment
f9nmmultr Irpart
00 toe fdautmn (Iouard of tkr (toy of Oaut4 Wrnd:
Your Committee OF THE WHOLE
to whom was referred
RTT.T. NO-
132-81 A BILL TRANSFERRING MONIES FROM VARIOUS ACCOUNTS TO VARIOUS
ACCOUNTS, WITHIN VARIOUS DEPARTMENTS WITHIN THE GENERAL FUND,
PARK FUND, MOTOR VEHICLE HIGHWAY FUND, HUMAN RIGHTS FUND,
SOLID WASTE FUND, LIABILITY INSURANCE PREMIUM AND RESERVE
FUND, WATER WORKS GENERAL FUND, SEWAGE WORKS OPERATIONS AND
MAINTENANCE FUND, SEWAGE WORKS DEPRECIATION FUND, ECONOMIC
DEVELOPMENT REVENUE BONDS AND CENTURY CENTER OPERATION FUND.
Respectfully report that they have examined the matter and that in their opinion this bill should be recommended
to the council favorable, as amended, by accepting
a substitute bill, and adding Youth Service Bureau
to the title.
JOHN VOORDE
Chairman
•... ,een -;- . rneu..... co.