HomeMy WebLinkAbout11149-24 Q3 2024 Additional Appropriation OrdinanceORDINANCE No. 11149.24
Passed by the Common Council of the City of South Bend, Indiana
Attest:
Attest:
Bianca L. Tirado
j/
September 23,
tkC/A r\ftzL
24
20
City Clerk
President of Common Council
Presented by me to the Mayor of the City of South Bend, Indiana
September 24,
Approved and signed by me
20 24
Blanca L. Tirado
O i4)\ tr Z
20 24
City Clerk
Mayor
BILL NO. 49-24
ORDINANCE NO. 11149-24
AN ORDINANCE OF THE COMMON COUNCIL OF THE CITY OF SOUTH BEND,
INDIANA, APPROPRIATING ADDITIONAL FUNDS FOR CERTAIN DEPARTMENTAL
AND CITY SERVICES OPERATIONS FOR THE YEAR 2024 OF $90,000 FROM THE
GENERAL FUND (#101), $70,000 FROM THE PARKS AND RECREATION FUND (#201),
$343,000 FROM THE MOTOR VEHICLE HIGHWAY FUND (#202), $2,868,630 FROM
THE DEPARTMENT OF COMMUNITY INVESTMENTS GRANTS FUND (#212),
$3,501,690 FROM THE LOCAL INCOME TAX — PUBLIC SAFETY FUND (#249), $615,000
FROM THE IT/INNOVATION/311 CALL CENTER FUND (#279), $200,000 FROM THE
WATER WORKS OPERATIONS FUND (#620), $2,000,000 FROM THE WATER WORKS
CAPITAL FUND (#622), $61,500 FROM THE SEWAGE WORKS OPERATIONS FUND
(#641), $339,365 FROM THE CENTURY CENTER OPERATIONS FUND (#670), AND
$20,000 FROM THE SELF -FUNDED EMPLOYEE BENEFITS FUND (#711).
STATEMENT OF PURPOSE AND INTENT
By Ordinance No. 10971-23, passed on October 9, 2023, the Common Council adopted the
City's 2024 operating and capital budgets, which included expenditures for various City operations.
It is now necessary to appropriate additional funds for operational and capital expenditures
necessary for the City to affect the provision of services to its residents, which were not anticipated
at the time the City budget was adopted.
NOW, THEREFORE, BE IT ORDAINED by the Common Council of the City of South
Bend, Indiana, as follows:
Section I. The following amounts are hereby appropriated in fiscal year 2024 and set apart
within the following designated funds for expenditures as follows:
Fund
Fund Name
Amount
101
General Fund
$90,000
201
Parks & Recreation
$70,000
202
Motor Vehicle Highway
$343,000
212
Dept. of Community Investment Grants
$2,868,630
249
Local Income Tax — Public Safety
$3,501,690
279
IT / Innovation / 311 Call Center
$615,000
620
Water Works Operations
$200,000
622
Water Works Capital
$2,000,000
641
Sewage Works Operations
$61,500
670
Century Center Operations
$339,365
711
Self -Funded Employee Benefits
$20,000
Total
$10,109,185
Section II. This ordinance shall be in full force and effect from and after its passage by the
Common Council and approval of the Mayor.
Sharp i McBride, Common Council President
Attest:
Bianca Tirado, lerk
Office of the Cit lerk
Presented by me, the undersigned Clerk of the City of South Bend, to the Mayor of the City
of South Bend, Indiana on the 24th day of September , 2024, at 12
o'clock p.m.
.m.
Biandet'Tirado, C. y lerk
Office of the City lerk
Zed cr ,
Approved and signed by me on the day of pC" i2024 at o'clock
Jame ;Mueller, Mayor
City f South Bend, Indiana
Filed in Clerk's Office
City of South Bend.Indiana -
•
Q3 2024 Budget Adjustments-Additional Appropriations
u.urrm.w dnn.s m toil it u7erubtre.l t
— Buries Tiradcl
City Cierkr South Bend;tN
Arc Lvnr.. I,.partnkat Di.„rn ....Lint Rudgrt 1.Ituanlent
. -. Untlticipakd Htip00m-
101-III--041-W1•431140- I...n.t.I l Lind -\Jmrni-Ir.r11..0 6 Fnr..nt� tLimit-II,.r.11tlu,.
Se*re*u.-.L-(h,rgr.-Prt.fe..iunal.Othrr Prore..r„n,l Lnv.• WI.000
_ A...L„sal IJ.1.h.,.ul ippr..l,rus ln../,;r Li...ult.,/5,r..a..
201-11-20243L/16m1- Parke&Recreation ------ --- Venoc.Pe.i••Arts Golf Conroe. " -
Snvicw k Clmage.Ulilily ServicesElectric 10,000
-•
20I-I1-202-221.436000-- - I'arke&Recreation Venture Pad.&Arts Golf Coen. Waukee k Charges-Repoin k Maint-Other R&M 70000
201-11-2112-222.423114-- Park.k Recreation Venues Parks k Arts Golf Coors. Supplies Operating-Cone.oion.Inventory 20.000
—__ —
201•I1-202.722.436000- Parka kRecnatrun Venue.Parts&Ash Golf Corson Services k Chatg.•Repaue I.Maw•OtherpkM 10A011
201-11-202-2 22-439 0 05-• Pack.&Recreation 1 Venues Parka a Arb Golf Coupes Sentient a Chagos-other•Bank k Credit Card Fen 10,000
RanvnaI I a hassal funds/ itc free nhhtY/or r4.noanlary,irritation s,i - — - -- __ - — -- -- --
3OLObiO3-503.42ID -• Vig 1 Vehicle Highway I;Public Works Streets k Seen Supplies-Operanng S gnalMLights � 86.000
202-06-602-500.430003- *Iotor Veh le M Highway y 1w Public Works - - Streets&Sewers Services a Charges Repairs a Maint-Aeto Equip R&M 236.000
202-06602-503-4360g4- SI.wr Vehicle Highway Public Won. Street.&Sewen - Services&Charges—Reran k Mamt•Radio Egnif R&M ti — — 17,500
Gm }Rational., ..item mar R&M AaAida,Inundary,Radio RVAf tWMrs. - - - ��
102.O7.505-476003- %Incur Vehicle Highway - I i Works Wou -- -}libretto k Sewer. - —Services k Chargee•Repain k Maud-Ants Equip R&M 5,500
--- - -Rationale c ore:rusts in repair and 000flenmsn tun gnu-end.
24410000.001-410001- I.ocal Income Tar-Public Safety (I{Police Department Polio.Department - Personnel-SalariesWages-Salwied Wage. _ 1.75g845
249•I49-0904J91-410011- -- Local Income Tax•Public Safety I'
Fin Department Fin Department Personnel-Salaries&Wags-Salaried Wag. 1,7504145
Rationale ippngowte add.huna/n.uo.o.nnrutd/ro o flu Statt lot Polite and Fire salary tope.... '
279-07-071-071-427104- IT 1 Inno.tioe/311 Ca11 Center - _ Innovation&'Technology I Intrmetiun Technology S..pphe.•Op.ating•CompWer Supplies&Equipmeal 534500
Rationale City Hell additional tyurle.unt needed. - - - — I - - - - -- - -
279-07-071.071-4310 0 9- Ft/Innovation/311 Cell Center In nitration&Technology :Inhumation Technology —Serene.&Charg.-Profewios.1-C.mmpet.k Technology 54.000
--_- - - , Rationale• Additional Wising Needed for City Hall - - - — - -
2747-071.071-4760$1•- IIlInnovation/311 Call Center ---- : Innovation k Technology •Information Technology --- Services k Charge.-Repain&Maint•Computer Equip R&M 7.500
-. _ _ _-- - - --- Rationale .Additional software needed for City Hall - r -
63F06fi00.611W431000- Water Weeks Operations ' Public Work. Water Work• Services&Charges-Professional-Other Professional Svcs 3.45$
622-06fi06420-464000-• ;Water Works Capital }Public Works Water Wed. Capital Outlay-Imp,Other Mae Bldg.-Land I.p.ovrm.ot 2030.003
Rationale. Solar Pn.ject and Water Work*Facilities Plan
r
b11•D6-602-501F476gB3- I -- _.
(Sewage Works Operations Public Work. Sheet.&Sewen Services k Charges-Repain k Maint-Ant.Equip R&M 50,000
661.06.602.51p14361106- Sewage Works Operations . Public World -__---- 'Meech k SeismService*a Charges-Repain k Maint-Radio Equip R&M 11,500costa '
-—_- - Rationale Cover co
sta fat Radio R&M and Auto R&M thru year end ---- — - -- -
711-04-4016400-413002- Self-Funded Employee Benefit. Administration&Finance Health Insurance and Benefits Penn re 3/onel•Other Peonnel-Weline.Program Svcs 006
Rationale i]tovera*pentes tor Wellness programs year end --- - - — -- -- - - -
__ re* - - __ . __ —
. •i.,l lln..nhr,l..ted I,,,en.e. n..2,190
ye'3XX 'mroS7 SF3 r,Y:` Supported by Outside Revenue
212•10.101-12.0•439300-- - - I loept of Community Investment Grants r„mm.taily Investmen' j LCommunity Inv.lmenl rr'epital Outlay-Infraatnotve-Wa.twater Plant 1,000,900_
Rationale-112024 CDBG/ERG ReunburWh/e Gran/(Nei$hborlm.d Services
212-10-101-132.43911014- �1 Dept of Community Investment Granto t nmmvnity Inv..heent —Comeau nity Investment Service.&Charges-Other-Grants&Subsidies — 1,567,730
Rationale: USDA Forest Service Reimbursable Gnat ISusteinabili /
279-07-071-071.431000-WELCOME- IT/Innovation/311 Can Center t'Innovation k Technology Intormation Technology Services k Ckarg s-P.fn.iood.Oder Pm..loud Svcs _ 19.000
Rationale:_Gateway Grant-Mayo.s batman,a y
670.11-23 0-29 5 45 20 0 0-- I ICeatery Center Operations LVenue.Parks&Arts Century Center Other U.es-!rot erfutui Trm.for Out-Transfers Out 104,255
1
is
iIit
1.1
111,A e 2 y 3 E
Ji o Diu
uvuu
lilt
444
111 n q'
111 c
oa
I
owl
00001
11111
a
1111
I
$ AAA