HomeMy WebLinkAbout11116-24 Q1 Additional Appropriations ORD INANCE No .
11116-24
Passed by the Common Council of the City of South Bend, Indiana
March 11, 20 24
Attest: 15JCity Clerk
Bianca L. Tirado
Attest:
firt 1(\" (47-y1 d/k President of'Common Council
Presented by me to the Mayor of the City of South Bend, Indiana
20
City Clerk
&frfAjim442
Bianca L. Tira
Approved and signed by me Mio ritin 29,9, 20 24
Mayor
SUBSTITUTE BILL NO. 16-24
ORDINANCE NO. 11116-24
AN ORDINANCE OF THE COMMON COUNCIL OF THE CITY OF SOUTH BEND,
INDIANA, APPROPRIATING ADDITIONAL FUNDS FOR CERTAIN DEPARTMENTAL
AND CITY SERVICES OPERATIONS FOR THE YEAR 2024 OF $337,792 FROM THE
GENERAL FUND (#101), $670,996 FROM THE PARKS AND RECREATION FUND (#201),
$456,000 FROM THE LAW ENFORCEMENT CONTINUING EDUCATION FUND (#220),
$100,000 FROM THE LIABILITY INSURANCE FUND (#226), $150,000 FROM THE LOSS
RECOVERY FUND (#227), $32,157 FROM THE COVID-19 RESPONSE FUND (#264),
$360,500 FROM THE IT/ INNOVATION/311 CALL CENTER FUND (#279), $1,500,000
FROM THE MORRIS PERFORMING ARTS CENTER CAPITAL FUND (#416), $123,500
FROM THE PARKING GARAGES FUND (601), $1,100,000 FROM THE WATER WORKS
CAPITAL FUND (#622), AND $250,000 FROM THE SEWAGE WORKS OPERATIONS
FUND (#641).
STATEMENT OF PURPOSE AND INTENT
By Ordinance No. 10971-23, passed on October 9, 2023, the Common Council adopted the
City's 2024 operating and capital budgets, which included expenditures for various City operations.
It is now necessary to appropriate additional funds for operational and capital expenditures
necessary for the City to affect the provision of services to its residents, which were not anticipated
at the time the City budget was adopted.
NOW, THEREFORE, BE IT ORDAINED by the Common Council of the City of South
Bend, Indiana, as follows:
Section I. The following amounts are hereby appropriated in fiscal year 2024 and set apart
within the following designated funds for expenditures as follows:
Fund Fund Name Amount
101 General Fund $317,792
201 Parks & Recreation $670,996
220 Law Enforcement Continuing Education $456,000
226 Liability Insurance $100,000
227 Loss Recovery $150,000
264 COVID-19 Response $32,157
279 IT/Innovation/311 Call Center $360,500
416 Morris Performing Arts Center Capital $1,500,000
601 Parking Garages $123,500
622 Water Works Capital $1,100,000
641 Sewage Works Operations $250,000
Total $5,060,945
Section II. This ordinance shall be in full force and effect from and after its passage by the
Common Council and approval of the Mayor.
C'-
t, � itA C4{ in/` 6 )1
Sharon McBride, Common Council President
AttAafze /
j '.
Bianca Tirado, /ry Clerk
Presented by me to t e Mayor of the City of South Bend, Indiana, on the % day of
Yb-'/'1 , 2024 at o'clock a-. m.
Bianca Tirado, ' Clerk
Api roved and signed by me on the W day of I `4 U1‘ , 2024 at 5-
o'clock . m.
111/1(
Ja s Mueller, Mayor, City of South Bend, Indiana
City of South Bend,Indiana
QI 2024 Budget Adjustments-Additional Appropriations
(increase or decreme in lord fund esperidtturn.
r
Aceount I uns Department vision F Di t.cuunt Budget Adiu.tment
rtLlalttxipated Expenses __. _
101�-0I0040.k34001- -- General Funs %d ,,.u,t„n&I-"Ian., (..o..al l II, Lr.n..&l-hang..-R.pur.&\tarot-Pudding R&M 41.820
_
Rationale: r5lrwke Alarnu-Cunmton Coancnt lire Prevention Pro am,and Ofp,l leaning for ll R --__ _- - --
10145.050-050421000- General Fund al Dv ertment 'Legal Department Supplies•Office-Other Office Supplies 7010
10145450.050.119005-- -- - General Fund - Legal Department Legal DepaMent Services&Charges-Other-Bank&Credit Card Fees 1300
I0140450450439003- -- General Fund 'legal Department L al De tot --Services&Clues-Other-Subecriptton. 45,000
Ratioeak?'New Clio SoJhoan,Crrditcardfees.sac/parking ticket paper.
226-04 05412-431016- ---Liability Insurance Administration&Finance Liability Insurance Services Is Charges-Profeuioeul-EPA 100,000
- - -1Q1 Add.Approp-loses Petrie Raf nski/Vrrilas Eapensss - -- -- -
Rationale:
27947471471.431009- 'IT/Innovation/311 Call Center Innovation&Technology Information Technology Services&Charges-Peofes ional-Computer&Technology 300000
PA-07471471-436004- •
— - - -.IT/Innovation l 311 Call Center Innovation&Technoo sst gy Information Tedology ^Services&Charges-Repairs&Maint-Computer Equip R&M ~ 50,000
8ati onale:-t-
Additwnal appropriations needed to cover budget -- ----
301-04040440439007- --- General Fug - _.- Admiesiolration&Finance General City —Services&Charge-Other-Election Expense - 77,955
Rationale. Addltand Funds w cover 2023 Election Expenses
6414640-514-M9001- Sewage Works()peoations _ Public Works Wastewater Services&Chaegee.Other.09her Contractual Services 250000
Rationale For odd.h nal bnmdnd6 trudsn disposal ands regal _ ... t
10142420420 431000-- General Fund City Clerk's Office -CityClerk's Office Services I.Charges-Professional-Other Professional Soto 15.000
--- Rationale :QI Additional ApprtM Catch u. p_on backdated Minute -- - - - _ - - - -_- - - - - - -
_
C
279-07070470.411205- 1T/Innovation/311 Call Center Innovation&Technology 311 Call Center Personnel-Employee Benefits-Parking Allowance _ 10,500
Rationale ,Q1Apptopnatson for Merge of 311AVW Parking Ex vests --_ - - -
10149090.090.431000-- General Fund Fire Defartotent Fire�ment Serves a&Charges-Prof.aaiunal-other Professional S.la - 753)00
Appr pntatisn ha Firelighters Cancer Screenings --- __.
-- -,-— - row Unanticipated Expenses 3.020,325
Supported by Outside Revenue
27D6-06w1S5-445001-- I a..I0I .a nun,Continuing Education Police Department Poli-0ce Department _ Capital Outlay-Machinery&Equip-Police EgmpmenI 2,0000
220016080O85-439000-- --- 1.•o Enforcement Continuing Education Police Department 'Ponce Department Services&Charges-Other-Mist Charges Sr Soon -100.10
2704g-08 0-085-1220 0 0-- Law Enforcement Continuing Education - - ~Police Department T Police Department - tiuppik►Opa tter ating-O Operating Supplies + 196,000
Rationale: Purchases reimbursed by grunts(Federal and state!
601-11-240462.435001-- Parking Garages Venues Parts&Art Parking Garages Services&Charges-Utility Services-Electric 40woo
601-11-240-162.435004- IParkiog Garages -Venues Parks a Are Parking Garages ` Semen&Charges-Utility Services-Water 4 45)
601.11-240.462435001- Parking Garages _ -_ Venues Parks&Arts Parking Garages Services&Charges-Utility Serioo•Elec sic _ 50,000
601-11.210-462.435004- Parking Garage. h_Venues Pal k Arts Parking Garages Services Chelsea-Utility Seniors-Water Z000
601-11.240.462435001-- Puking Garages Venues Parks&Arts Parking Garages - Services&Charges-Utility Senior-Electric 23,000
1i01-11.240.162.435004-- Parking Garages Venues Parks&Arts Puking Garages Services&Charges-Utility Services-Water .I 4000
Rationale Utility expenses being reimbursed by LAZ Parking
416-11.220-292-443001.13READIGRAM-PROJ00000293 Mortis Pexfonoiog Asks Center Capital Venues Parks&Arta Monis Performing Arn Center Capital Outlay-Buildings-Building improvements 1,500000
Rationale Appropriate Morro Eapanston Prolnt RE4Dl Grant Fonds I
201-11-206.273-444000.11AEPGRANT-PROJ00000290 Parks&Recreation Venues Parks&Arts Pali Projects&Capital Capital Outlay-Impv Other Than Bldgwland Improvement • 150000
..
Rationale Appnpnatc AEP Grant Money for MLK Dream Center r
t' - _ -- - —_-
201-11-201-201443000- Packs&Recreation I-Venues Pads&Acts ^Puk Maintenance j Capital Outlay-Machinery&Equip-Motor Equipment 67,496
City of South Bend I diara - - -
Q1 2021 Budget Adjustments-Additional Appropriations
rota true ur Jarrow In tutor lurid copenuta rest
Account Ifomd Department Di'' Account Budget Adjuslmeat
Rationale: Central Servers 2023 Ariatun Proceeds
201-11-200-230439300-- Parks k Recreation Venue.Parks k Arb Recreational Experiences Services k Charges-Other-Grant.k Subsidies 3,500
Rational: Appnoprate donations received for Dia de ton Murat°,events
227-10.101-120.439300-OPIOIDUNRESTR- Lou Recovery Community Invnmcem Community Investment Services&Charges-Other-Grants&Subsidies 50,000
227-10-101-120439300-OPIOIDABATE- Loss Recovery Community Investment Community InveebneN Services&Charges-OtlarGranb&Subsidies 100.000
Rational: Budget appropnation to cower YS8 Sale Station prouvit
264-10.I01-120439300—PROJ00000329 COVD?19 Response Community Investment Community Investment Services&C6mges-Other-Grants k Subsidies 32,157
Rationale: Appropriate Community Development Block Grant proceeds
101.11.20a273 436000—P1OJ00000307 General kind I Venues?mks k Arks Park Projects&Capital Services&Charges-Repairs&Maim-Other R&M 7,967
Rationale Appntpnalefunds reimbursed to Mealy for Fast Race Assessment and Repair
201.11-205.243.433003— Parks k Recreation Venue.Parlor k Arb Development&Promotion Services&Chugs-Rioting k Ad-Promotional 550,000
Rationale: Additional request 3425K,for Fusion Fest k 525K for orbs
Pest.
Total Supported by Outside Revenue 2,940,620
C+Y•talp1Olecia - ..fF::a�`.��'�nn ���itl'iaC"�f�l�. S. 'mFIYYJi�-:rn-ir6Y��� Yt'4? �.°�3e33�t%�j fi sin 622-06-6044620-442007--PROJ00000431 Public Works Water Works Capital Outlay-Infrastructure-Mains 1.100,000
Rational: For the tooter faun r.PlarnroW/or ND to OTSB Trail
Rationale
Grand Tutu! 5,060,9%5