HomeMy WebLinkAboutDCI_ Presentation_2023-06-12Department of Community Investment
June 12, 2023
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Agenda:
Bill No. 23-26 Reconfirming Resolution: Eight-Year (8) Real Property Tax
Abatement for RealAmerica Development / Diamond View
Apartments
Bill No. 23-27 Declaratory Resolution: Eight-Year (8) Real Property Tax
Abatement for RealAmerica Development / Diamond View
Apartments
Bill No. 23-28 Confirming Resolution: Five-Year (5) Personal Property Tax
Abatement for Verbio North America LLC
Bill No. 23-29 Confirming Resolution: Eight-Year (8) Real Property Tax
Abatement for Verbio North America LLC
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Agenda (continued):
Bill No. 23-30 Confirming Resolution: Four-Year (4) Real Property Tax
Abatement for David A. Nufer, LLC (Burton’s Laundry)
Bill No. 23-31 Declaratory Resolution: Nine-Year (9) Real Property Tax
Abatement for GLC Portage Prairie LLC / AM General
Bill No. 23-32 Declaratory Resolution: Two-Year (2) Vacant Building Tax
Abatement for Herstoric Properties LLC
Bill No. 23-33 Declaratory Resolution: Six-Year (6) Real Property Tax
Abatement for Herstoric Properties LLC
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Diamond View Apartments
Indiana Tax Credit Low-Income Project by RealAmerica Development LLC
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
City-Supported Developments
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Reconfirming Resolution: Bill No. 23-26
Diamond View Apartments
South Lafayette Boulevard
In January 2023, RealAmerica Development, LLC, was awarded IHCDA low-
income housing tax credits.
•60-unit affordable housing building targeting households earning 30% to 60% of the area median income
•12 units set aside for individuals with intellectual and development disabilities
•Community space for LOGAN Community Resources, Inc.
•Total Investment: $9.9 million
Reconfirming Resolution: Multi-Family Residential Development Real
Property Tax Abatement (8 years)
•July 12, 2021: the Common Council approved Confirming Resolution
4922-21, which confirmed Declaratory Resolution 4921-21
•Reconfirms Declaratory Resolution 4921-21 for affordable building (red outline)
•Extends the designation period to end of 2026
•Removes the parcels for the market-rate apartment building from the
abatement (yellow outline)
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Declaratory Resolution: Bill No. 23-27
Diamond View Apartments
South Lafayette Boulevard
Mixed-Use Development Real Property Tax
Abatement (8 years)
•60-unit market-rate apartment building
with offices (yellow outline)
•Parcels were included in 2021 abatement
•Same abatement schedule as the 2021
abatement and newly reconfirmed multi-
family residential abatement
•Designation period expires at end of 2026
•Total Investment: $10.7 million
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Reconfirming Resolution: Bill No. 23-26
Diamond View Apartments
South Lafayette Boulevard
Multi-Family Residential Development Real Property Tax
Abatement (8 years)
Tax Summary
•Current estimated annual taxes: $1,100
•Estimated annual taxes after project: $40,600
•During the 8-year abatement
•Total estimated taxes: $325,000
•Taxes abated: $156,200
•Taxes paid: $168,800
•Estimated taxes paid
•After 10 years: $250,000 ($10,900 w/o the project)
•After 15 years: $453,000 ($16,400 w/o the project)
•After 20 years: $656,000 ($21,800 w/o the project)
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Declaratory Resolution: Bill No. 23-27
Diamond View Apartments
South Lafayette Boulevard
Mixed-Use Development Real Property Tax Abatement
(8 years)
Tax Summary
•Current estimated annual taxes: $809
•Estimated annual taxes after project: $70,600
•During the 8-year abatement
•Total estimated taxes: $565,100
•Taxes abated: $302,500
•Taxes paid: $262,600
•Estimated taxes paid
•After 10 years: $403,900 ($8,100 w/o the project)
•After 15 years: $757,100 ($12,100 w/o the project)
•After 20 years: $1,110,200 ($16,200 w/o the project)
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Reconfirming Resolution: Bill No. 23-26
Declaratory Resolution: Bill No. 23-27
Real Property Tax Abatement – Entire Project – Diamond View Apartments
ESTIMATED* Taxes During Abatement Period
* Assumes constant tax rates and no changes in assessed value.
Year Abatement Current
Taxes Due
New
Projected Tax
Combined
Current &
New Taxes
Taxes Abated Net Taxes
Paid
1 100%1,900$ 109,363$ 111,264$ (108,545)$ 2,719$
2 90%1,900 109,363 111,264 (87,617) 23,647
3 90%1,900 109,363 111,264 (87,617) 23,647
4 80%1,900 109,363 111,264 (66,688) 44,576
5 70%1,900 109,363 111,264 (45,760) 65,504
6 65%1,900 109,363 111,264 (35,296) 75,968
7 55%1,900 109,363 111,264 (15,919) 95,345
8 45%1,900 109,363 111,264 (11,251) 100,013
Total:15,203 874,907 890,111 (458,692) 431,418
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Verbio North America LLC – South Bend Ethanol
3201 W. Calvert Street
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Confirming Resolution: Bill No. 23-28
Verbio North America LLC
(South Bend Ethanol)
Verbio North America LLC will modernize the South Bend
Ethanol facility, improving current operations and adding
the production of renewable natural gas.
Hire 8 new full-time employees (average salary of
about $100,000)
Personal Property Abatement (5 years)
•New Equipment and Software Total Investment:
$221.5 million
•Anaerobic digestion tanks (16 tanks at 2.8 million
gallon-capacity each)
•Equipment to optimize energy efficiency
•Process equipment to upgrade methane gas to
pipeline-quality natural gas
•Flares – high temperature oxidation process
equipment designed to ensure operating safety
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Confirming Resolution: Bill No. 23-28
Verbio North America LLC
(South Bend Ethanol)
Personal Property Abatement (5 years)
Tax Summary
•Current 2022/2023 personal property
taxes total for the property: $512,400
•NEW equipment during the 5-year
abatement
•Total estimated taxes: $19,268,300
•Taxes abated: $15,763,400
•Taxes paid: $3,504,900
•NEW equipment, Years 6-10
•Total estimated taxes: $10,916,300
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Confirming Resolution: Bill No. 23-28
Personal Property Tax Abatement – Verbio North America LLC
ESTIMATED* Taxes During Abatement Period
* Assumes constant tax rates and no changes in assessed value. Estimates based on
depreciation schedule associated with Asset Pool #4 (13 years and longer) and used to
determine true tax value for depreciable personal property by percentage of original cost.
Year Abatement New Projected Tax Taxes Abated Net Taxes Paid
1 100%$ 2,930,541 $ (2,930,541)$ -
2 100%4,395,812 (4,395,812)-
3 90%4,615,603 (3,901,014)714,589
4 80%3,956,231 (2,731,222)1,225,009
5 70%3,370,123 (1,804,833)1,565,289
Years 1-5 Total:19,268,310 (15,763,423)3,504,887
Years 6-10 Total:10,916,267 - 10,916,267
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Confirming Resolution: Bill No. 23-29
Verbio North America LLC
(South Bend Ethanol)
Industrial Development Real Property
Abatement (8 years)
•New Real Property Investment: $11 million
•10 new buildings
•60,000 square feet total
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Confirming Resolution: Bill No. 23-29
Verbio North America LLC
(South Bend Ethanol)
Industrial Development Real Property Abatement (8 years)
Tax Summary
•Current estimated annual taxes: $150,700
•Estimated annual taxes after project: $449,800
•First-year taxes with abatement: $215,500
•During the 8-year abatement
•Total estimated taxes: $3,598,600
•Taxes abated: $788,400
•Taxes paid: $2,810,200
•Estimated taxes paid
•After 10 years: $3.71 million ($1.51 million w/o the project)
•After 15 years: $5.96 million ($2.26 million w/o the project)
•After 20 years: $8.21 million ($3.01 million w/o the project)
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Confirming Resolution: Bill No. 23-22
Real Property Tax Abatement – Verbio North America LLC
ESTIMATED* Taxes During Abatement Period
* Assumes constant tax rates and no changes in assessed value.
Year Abatement Current
Taxes Due
New Projected
Tax
Combined
Current &
New Taxes
Taxes Abated Net Taxes
Paid
1 100%$ 150,654 $ 299,174 $ 449,828 $ (234,297)$ 215,531
2 90%150,654 299,174 449,828 (191,496)258,332
3 80%150,654 299,174 449,828 (148,695)301,133
4 70%150,654 299,174 449,828 (105,895)343,933
5 60%150,654 299,174 449,828 (63,094)386,734
6 50%150,654 299,174 449,828 (20,293)429,535
7 40%150,654 299,174 449,828 (14,069)435,758
8 30%150,654 299,174 449,828 (10,552)439,276
Total:1,205,234 2,393,389 3,598,623 (788,392)2,810,232
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Burton’s Laundry
521 N. William Street
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Confirming Resolution: Bill No. 23-30
Burton’s Laundry
521 N. William Street
Burton’s Laundry has owned and operated facilities in
South Bend since 1976 and currently owns 13 stores
in South Bend and the surrounding area.
Retail Development Real Property Tax Abatement
(4 years)
•Brand-new 6,300 sq ft facility at the southwest
corner of West Navarre and North William
Streets
•Total Private Investment: $2.37 million
•Construction Costs: $1.6 million
•Equipment: $770,000
•Leading edge of development in the Near
Northwest Neighborhood
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Confirming Resolution: Bill No. 23-30
Burton’s Laundry
521 N. William Street
Retail Development Real Property Tax Abatement
(4 years)
Tax Summary
•Current estimated annual taxes: $160
•Estimated annual taxes after project: $43,500
•During the 4-year abatement
•Total estimated taxes: $174,700
•Taxes abated: $136,400
•Taxes paid: $38,200
•Estimated taxes paid
•After 10 years: $281,700 ($1,600 w/o the project)
•After 15 years: $500,100 ($2,300 w/o the project)
•After 20 years: $718,500 ($3,100 w/o the project)
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Confirming Resolution: Bill No. 23-30
Real Property Tax Abatement – David A. Nufer, LLC (Burton’s Laundry)
ESTIMATED* Taxes During Abatement Period
* Assumes constant tax rates and no changes in assessed value.
Year Abatement Current
Taxes Due
New Projected
Tax
Combined
Current &
New Taxes
Taxes Abated Net Taxes
Paid
1 100%$ 156 $ 43,516 $ 43,673 $ (43,449)$ 224
2 90%156 43,516 43,673 (37,223)6,449
3 80%156 43,516 43,673 (30,998)12,675
4 70%156 43,516 43,673 (24,772)18,900
Total:626 174,065 174,690 (136,442)38,248
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
GLC Portage Prairie, LLC / AM General
5448 Dylan Drive
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Declaratory Resolution: Bill No. 23-31
GLC Portage Prairie, LLC / AM General
5448 Dylan Drive
To meet the requirements of its new contract for the
U.S. Army’s Joint Light Tactical Vehicles and trailers,
AM General must expand its facility in the Portage
Prairie Business Park.
Industrial Development Real Property Tax
Abatement (9 years)
•167,000+ sq ft expansion
•AM General leases the facility, but pays all of
the property tax (and will receive all of the
benefits of the abatement)
•Total Private Investment: $12 million
•Hire 15 new full-time employees (and retain 76)
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Declaratory Resolution: Bill No. 23-31
GLC Portage Prairie, LLC / AM General
5448 Dylan Drive
Industrial Development Real Property Tax Abatement
(9 years)
Tax Summary
•Current estimated annual taxes: $271,700
•Estimated annual taxes after project: $598,000
•During the 9-year abatement
•Total estimated taxes: $5,382,300
•Taxes abated: $649,000
•Taxes paid: $4,733,400
•Estimated taxes paid
•After 15 years: $8,321,600 ($4,075,000 w/o the project)
•After 20 years: $11,311,800 ($5,433,300 w/o the project)
Estimates above do not include consideration of an existing tax abatement for the property, which is estimated to bring a total of $60,000 in tax
savings for tax years 2024 and 2025.
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Declaratory Resolution: Bill No. 23-31
Real Property Tax Abatement – GLC Portage Prairie, LLC / AM General
ESTIMATED* Taxes During Abatement Period
* Assumes constant tax rates and no changes in assessed value.
Year Abatement Current
Taxes Due
New
Projected Tax
Combined
Current &
New Taxes
Taxes Abated Net Taxes
Paid
1 100%271,667$ 326,371$ 598,038$ (211,841)$ 386,197$
2 90%271,667 326,371 598,038 (165,445) 432,593
3 80%271,667 326,371 598,038 (119,048) 478,990
4 70%271,667 326,371 598,038 (72,652) 525,386
5 60%271,667 326,371 598,038 (26,255) 571,782
6 50%271,667 326,371 598,038 (19,186) 578,852
7 40%271,667 326,371 598,038 (15,348) 582,689
8 30%271,667 326,371 598,038 (11,511) 586,526
9 20%271,667 326,371 598,038 (7,674) 590,364
Total:2,445,000 2,937,341 5,382,340 (648,961) 4,733,380
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Herstoric Properties, LLC
Monarch Printing Building – 516 S. Michigan Street
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Declaratory Resolutions: Bill Nos. 23-32 & 23-33
Herstoric Properties, LLC
Monarch Printing Building
(516 S. Michigan St.)
Herstoric Development is focused on investing in the
Monroe Park neighborhood.
Vacant Building Tax Abatement (2 years) and
Mixed-Use Development (6 years) Real Property Tax
Abatements
•Historic local landmark built in 1921
•Phase 1: Renovate first floor commercial spaces
•Phase 2: Six (6) apartments on second floor
with low-barrier rentals for tenants
•Total Private Investment: $570,000
•Hire at least new 2 direct full-time employees
and create potentially dozens of new jobs with
renovated commercial spaces
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Declaratory Resolutions: Bill Nos. 23-32 & 23-33
Herstoric Properties, LLC
Monarch Printing Building
(516 S. Michigan St.)
Tax Summary
Vacant Building Tax Abatement - Lowers tax liability for existing taxes
•Current taxes over 2 years: $2,900
•Taxes abated over 2 years: $1,420
Mixed-Use Development Real Property Tax Abatement (6 years)
•Current estimated annual taxes: $1,450
•Estimated annual taxes after project: $14,050
•During the 6-year abatement
•Total estimated taxes: $84,300
•Taxes abated: $42,900
•Taxes paid: $41,400
•Estimated taxes paid
•After 10 years: $97,570 ($14,500 w/o the project)
•After 15 years: $167,800 ($21,700 w/o the project)
•After 20 years: $238,000 ($29,000 w/o the project)
CITY OF SOUTH BEND
DEPARTMENT OF COMMUNITY INVESTMENT
Declaratory Resolutions: Bill Nos. 23-32 & 23-33
Real Property Tax Abatement – Herstoric Properties LLC – Monarch Printing Building
ESTIMATED* Taxes During Abatement Period
* Assumes constant tax rates and no changes in assessed value.
Year Abatement Current
Taxes Due
New
Projected Tax
Combined
Current &
New Taxes
Taxes Abated Net Taxes
Paid
1 100%1,448$ -$ 1,448$ (1,152)$ 297$
2 50%1,448 - 1,448 (264) 1,184
Total:2,897 - 2,897 (1,416) 1,481
Year Abatement Current
Taxes Due
New
Projected Tax
Combined
Current &
New Taxes
Taxes Abated Net Taxes
Paid
1 100%1,448$ 12,599$ 14,047$ (11,975)$ 2,072$
2 90%1,448 12,599 14,047 (10,030) 4,017
3 80%1,448 12,599 14,047 (8,084) 5,963
4 70%1,448 12,599 14,047 (6,139) 7,908
5 60%1,448 12,599 14,047 (4,193) 9,854
6 50%1,448 12,599 14,047 (2,480) 11,567
Total:8,690 75,593 84,282 (42,900) 41,382
Mixed-Use Development Real Property Tax Abatement
Vacant Building Tax Abatement