HomeMy WebLinkAboutBill No. 10-23 Q1 2023 Additional Appropriation Ordinance 1200N COUNTY-CITY BUILDING4SOUTH PHONE 574.235.9216
227 W. JEFFERSON BLVD. ti `;,, FAX 574.235.9928
SOUTH BEND,INDIANA 46601-1 83 0 `� C
L, PEACE '�
1865,
CITY OF SOUTH BEND, IN JAMES MUELLER, MAYOR
DEPARTMENT OF ADMINISTRATION AND FINANCE
February 22,2023
Sharon McBride,President
City of South Bend Common Council E FEES e % iJ
227 W.Jefferson Boulevard,4th Floor I
South Bend, Indiana 46601 DAWN M.JONES
CITY CLERK. SOUTH BEND, IN
RE:Q1 2023 Additional Appropriation Ordinance
Dear President McBride,
During the past several years, it has been the practice of the City of South Bend to request department
heads, fiscal staff,and city administration to conduct an extensive review of the status of compliance with
the adopted city budget and propose necessary adjustments periodically throughout the year. For 2023,we
plan to propose adjustments during four time periods—March,June, September and December.
Based on our budget review,we are submitting the enclosed additional appropriation ordinance for your
consideration.
I will present this bill to the Common Council at the appropriate committee and Council meetings. It is
requested that this bill be filed for 1st reading on February 27,2023,with 2nd reading,public hearing and
3rd reading scheduled for March 13,2023.
Thank you for your attention to this request. If you should have any questions,please feel to contact me at
574-235-9822.
Regards,
Kyle Willis
City Controller
('ffice
BILL NO. 10-23 FEB
ORDINANCE NO. DAWN M.JONES
CITY CLERK, SOUTH BEND,IN
AN ORDINANCE OF THE COMMON COUNCIL OF THE CITY OF SOUTH BEND,
INDIANA,APPROPRIATING ADDITIONAL FUNDS FOR CERTAIN DEPARTMENTAL
AND CITY SERVICES OPERATIONS FOR THE YEAR 2023 OF $729,545 FROM THE
GENERAL FUND (#101),$255,785 FROM THE PARKS AND RECREATION FUND (#201),
$15,000 FROM THE GIFT, DONATION,AND BEQUEST FUND (#217), $449,000 FROM
THE LAW ENFORCEMENT CONTINUING EDUCATION FUND (#220), $80,000 FROM
THE CENTRAL SERVICES FUND (#222), $41,000 FROM THE CODE ENFORCEMENT
FUND (#230), $40,000 FROM THE POLICE FEDERAL DRUG ENFORCEMENT FUND
(#299), $34,895 FROM THE PROFESSIONAL SPORTS CONVENTION DEVELOPMENT
AREA FUND (#413), $800,000 FROM THE MORRIS PERFORMING ARTS CENTER
CAPITAL FUND (#416), $30,000 FROM THE 2017 PARKS BOND CAPITAL FUND (#471),
$551,957 FROM THE CONSOLIDATED BUILDING FUND (#600), $5,000 FROM THE
PARKING GARAGES FUND (#601), $75,000 FROM THE SOLID WASTE CAPITAL
FUND (#611), AND $150,000 FROM THE SEWAGE WORKS CAPITAL FUND (#642)
STATEMENT OF PURPOSE AND INTENT
By Ordinance No. 10883-22,passed on October 10, 2022, the Common Council adopted the
City's 2023 operating and capital budgets, which included expenditures for various City operations.
It is now necessary to appropriate additional funds for operational and capital expenditures
necessary for the City to effect the provision of services to its residents which were not anticipated
at the time the City budget was adopted.
NOW, THEREFORE,BE IT ORDAINED by the Common Council of the City of South
Bend, Indiana, as follows:
Section I. The following amounts are hereby appropriated in fiscal year 2023 and set apart
within the following designated funds for expenditures as follows:
Fund Fund Name Amount
101 General Fund 729,545
201 Parks & Recreation 255,785
217 Gift, Donation, Bequest 15,000
220 Law Enforcement Continuing Education 449,000
222 Central Services 80,000
230 Code Enforcement 41,000
299 Police Federal Drug Enforcement 40,000
413 Professional Sports Convention Development Area 34,895
416 Morris Performing Arts Center Capital 800,000
471 2017 Parks Bond Capital 30,000
600 Consolidated Building 551,957
601 Parking Garages 5,000
611 Solid Waste Capital 75,000
642 Sewage Works Capital 150,000
Total 3,257,182
Section II. This ordinance shall be in full force and effect from and after its passage by the
Common Council and approval of the Mayor.
Sharon McBride, Council President
South Bend Common Council
Attest:
Dawn M. Jones, City Clerk
Office of the City Clerk
Presented by me, the undersigned Clerk of the City of South Bend, to the Mayor of the City
of South Bend, Indiana on the day of , 2023, at o'clock
. m.
Dawn M. Jones, City Clerk
Office of the City Clerk
Approved and signed by me on the day of , 2023, at o'clock m
James Mueller, Mayor
City of South Bend, Indiana
ffice
FEB Z`e: 1
DAWN M.JONES
CITY CLERK. SOUTH BEND, IN
City of South Bend,Indiana
Q1 2023 Budget Adjustments-Additional Appropriations
(increase or decrease in total fund expenditures)
Account# Fund Department Division Account Budget
Adjustment
Unanticipated Expenses
101-02-020-020-410001-- General Fund City Clerk's Office City Clerk's Office Personnel-Salaries&Wages-Salaried Wages 3,500
101-02-020-020433001— General Fund City Clerk's Office City Clerk's Office Services&Charges-Printing&Ad-Outside Printing Services 6,200
Rationale: Increase to Director of Special Projects position;increase for printing services.
101-04-400-041-431004— General Fund Administration&Finance Controller's Office Services&Charges-Professional-Accounting 72,500
Rationale: Professional services to assist A&F staff in preparation of 2022 financial reports.
101-04-401-043-410001— General Fund Administration&Finance Diversity&Inclusion Personnel-Salaries&Wages-Salaried Wages 9,800
Rationale: Increase Salary Cap-Diversity Compliance/Inclusion Officer.
101-04-402-044-410001— General Fund Administration&Finance _Human Rights Personnel-Salaries&Wages-Salaried Wages 15,000
Rationale: Increase Salary Cap-Executive Director of Human Rights.
101-05-050-050-410001-- General Fund Legal Department Legal Department Personnel-Salaries&Wages-Salaried Wages 70,000
101-05-050-050439003— General Fund Legal Department Legal Department Services&Charges-Other-Subscriptions 2,712
Rationale: Establish salary cap for full-time City Attorney position;cover vacation expense;subscription increase needed to due to full staff.
201-11-201-201-410003— Parks&Recreation Venues Parks&Arts Park Maintenance Personnel-Salaries&Wages-Permanent Part Time 40,000
Rationale: These funds were requested during the budget process to provide outreach to nonadult park users at a variety of destination parks. The previous year saw partnerships
with Goodwill,SAVE,and other community partners. This program cannot proceed without them.
230-10-103-100-421000— Code Enforcement Community Investment Neighborhoods Supplies-Office-Other Office Supplies 41,000
Rationale: New office cubicles.
600-10-060-060-439000 Consolidated Building Community Investment Building Department Services&Charges-Other-Misc Charges&Svcs 551,957
Rationale: Amount payable to St.Joseph County due to Building Department revenue sharing.
City of South Bend,Indiana
Qi 2023 Budget Adjustments-Additional Appropriations
(increase or decrease in total fund expenditures)
Account a Fund Department Division Account Budget
Adjustment
601-11-240-460-423006-- Parking Garages Venues Parks&Arts Parking Garages Supplies-Repair&Maint-Small Tools&Equipment 5,000
Rationale: Additional AIMS parking system equipment for greater efficiency in OVB's handling of parking tickets.
611-06-603-512-445000-- Solid Waste Capital Public Works Solid Waste Capital Outlay-Machinery&Equip-Motor Equipment 75,000
Rationale: Increased costs for 1 ASL Dedicated CNG Unit-Mini Mac
Supported by Outside Revenue
217-10-101-132-439300— Gift,Donation,Bequest Community Investment Community Investment Services&Charges-Other-Grants&Subsidies ' 15,000
I
Rationale: _Urban Sustainability Directors Network Grant I
220-08-080-085-422000— Law Enforcement Continuirq Police Department Police Department Supplies-Operating-Other Operating Supplies 145,000
220-08-080-085-445001-- Law Enforcement Continuinf Police Department Police Department Capital Outlay-Machinery&Equip-Police Equipment 304,000
Rationale: Police purcahses reimbursed by Federal or State grants.
299-08-080-088-445000-- Police Federal Drug Enforcers Police Department Police Department Capital Outlay-Machinery&Equip-Motor Equipment 40,000
Rationale: !Transport vehcile for the SWAT unit to replace the existing vehicle.
Re-appropration of Funds for Capital Projects
101-11-206-273-436000--PRC General Fund Venues Parks&Arts Park Projects&Capital Services&Charges-Repairs&Maint-Other R&M 49,833
Rationale: Repairing and adjustng the River Lights.
201-11-201-201-445000— Parks&Recreation Venues Parks&Arts Park Maintenance Capital Outlay-Machinery&Equip-Motor Equipment 65,000
201-11-206-273-444000—PRC Parks&Recreation Venues Parks&Arts Park Projects&Capital Capital Outlay-Impv Other Than Bldgs-Land Improvement 150,785
Rationale: Appropriate proceeds from 2022 Central Services Auction;ongoing Seitz Park costs.
222-04-403-457-436001-- Central Services Administration&Finance (Central Services Services&Charges-Repairs&Maint-Building R&M 80,000
Rationale: Parking lot paving project.
I
413-11-201-202-443001—PRC Professional Sports Conventi Venues Parks&Arts I Park Maintenance I [Capital Outlay-Buildings-Building Improvements 34,895
City of South Bend,Indiana
Q12023 Budget Adjustments-Additional Appropriations
(increase or decrease in total fund expenditures)
Account# Fund Department Division Account Budget
Adjustment
Rationale: The MLB required locker room renovations at Coveleski Stadium.
416-11-220-292-443001--PRC Morris Performing Arts Cent Venues Parks&Arts Morris Performing Arts Center Capital Outlay-Buildings-Building Improvements 600,000
416-11-220-292-443001—PRC Morris Performing Arts Cent Venues Parks&Arts Morris Performing Arts Center Capital Outlay-Buildings-Building Improvements 200,000
Rationale: MPAC theater upgrades;Morris Major Additions Design in order to complete design documents for the planned work.
471-11-206-282-444000--PRC 2017 Parks Bond Capital Venues Parks&Arts Park Projects&Capital Capital Outlay-Impv Other Than Bldgs-Land Improvement 10,000
471-11-206-286-444000—PRC 2017 Parks Bond Capital Venues Parks&Arts i Park Projects&Capital Capital Outlay-Impv Other Than Bldgs-Land Improvement 20,000
Rationale: Finish the planned and budgeted for projects.
642-06-605-514-445008— Sewage Works Capital Public Works Wastewater Capital Outlay-Machinery&Equip-Other Equipment 120,000
642-06-605-514-445000— Sewage Works Capital Public Works Wastewater Capital Outlay-Machinery&Equip-Motor Equipment 30,000
Rationale: rTwo generators and transit van. _
Administrative Items
Grand Total — 2,757,182
m717-r, a
za'
0-
O
� x-
-i No n
2Z
CO M
Z - - 7
Co
Z