Loading...
HomeMy WebLinkAbout2021-09-22 Transpo & Salary Ordinances Budget Hearing1200N COUNTY-CITY BUILDING PHONE 574.235.9216 227 W. JEFFERSON BLVD. FAX 574.235.9928 SOUTH BEND, INDIANA 46601-1830 CITY OF SOUTH BEND, IN JAMES MUELLER, MAYOR DEPARTMENT OF ADMINISTRATION AND FINANCE 2022 PROPOSED BUDGET Budget Hearing #7: Transpo & Salary Ordinances September 22, 2021 Budget Packet Contents 2022 Transpo Budget Presentation Slides ......................................................................................................................... 2-8 2022 Salary Ordinance Presentation Slides ..................................................................................................................... 9-28 1 Transpo 2020 Budget Presentation 2022 Budget Presentation AMY HILL – General Manager & CEO CHRIS KUBASZAK - Controller Brief Overview ▪115 Employees ▪Local, State, Federal Funding ▪51 fixed route buses ▪19 paratransit vans ▪Serving the cities of South Bend & Mishawaka 1 2 2 9/22/2021 2021 At A Glance Accomplishments ▪Fleet Replacement Program▫9 Fixed Route Replacement Buses – total of 31 CNG buses▫20 aging diesel buses remain eligible for replacement▫9 Access Paratransit Replacement Vans – fleet is up-to-date▪COVID-19 Research Demonstration Grant for the implementation of Mobile Ticketing with Token Transit▪Strategic Plan Implementation▪Technology Upgrades▪Professional Development▪MACOG / Transpo Regional Comprehensive Operational Analysis 2021 At A Glance Accomplishments ▪Expanded Ridership Programs ▫College / University Ridership Programs ▫South Bend Community School Corporation High School Students ▫School City of Mishawaka John Young Middle School & Mishawaka High School ▫Purdue Polytechnic High School ▫City of South Bend Ride Guarantee Program (Bloomberg Mayor’s Challenge) 3 4 3 9/22/2021 2021 At A Glance: COVID-19 COVID-19 Impact ▪Dramatic ridership decline starting in March 2020 – approximately 80% decline in both fixed route and paratransit service▫2020 Fixed Route Ridership Down 46%▫2020 Access Ridership Down 48%▫2021 Ridership up compared to 2020, but still down 40% compared to pre-COVID ▪No Employee Layoffs / Furloughs – continue to recruit new hires ▪Safety Measures – enhanced cleaning / disinfecting, PPE, social distancing, protective barriers and hand sanitizing dispensers installed on vehicles; Federal Face Mask Mandate through January 18, 2022 2021 At A Glance: COVID-19 COVID-19 Funding ▪$8,505,079 CARES Act funding towards COVID-19 and operational expenses ▫$2,553,900 – Fixed Route replacement buses ▫$600,000 – Access paratransit replacement vans ▫$5,351,179 – Operational assistance ▪$1,223,100 Payroll Protection Plan ▪$2,340,261 American Rescue Plan funding for operational expenses 5 6 4 9/22/2021 2022 Revenue Local Tax Revenue (36%) State Assistance (19%) Federal Operating Assistance (21%) Federal Prev. Maint. (10%) Passenger Fares (10%) Lease Revenue (2%) Advertising/Interest/Misc. (2%) 2022 Budget -$11,293,242 2022 Expenses Wages (57%) Benefits (24%) Fuel Expense (4%) Utilities/Insurance (7%) Services (5%) Materials/Supplies (2%) Misc Expenses (1%) 2022 Budget -$11,293,242 7 8 5 9/22/2021 Operating Expenses 2018 2019 2020 2021 2022 Operating Expense 10,514,877 11,284,514 10,200,358 10,750,540 11,293,242 10,000,000 10,250,000 10,500,000 10,750,000 11,000,000 11,250,000 11,500,000 Labor Expenses 2018 2019 2020 2021 2022 Labor 5,636,165 5,881,356 5,628,932 5,874,900 6,082,384 5,500,000 5,750,000 6,000,000 6,250,000 9 10 6 9/22/2021 Local Income Tax ($200,000) ($100,000) $0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000 $800,000 2018 2019 2020 2021 2022 LIT Funding LIT Funds Funding Var. From Prior Year Challenges ▪Aging Fleet –20 fixed route buses eligible for replacement ▪FTA Transit Asset Management (TAM) Plan –16 2014 CNG buses eligible for replacement in 2026 ▪Funding Uncertainty ▪Local Funding▪Indiana’s Public Mass Transportation Fund (PMTF)▪Long-term Federal Funding for Public Transportation ▪Increasing Employee Expenses –insurance, benefits 11 12 7 9/22/2021 Opportunities ▪Strategic Plan Implementation▪Employee Engagement▪Regional Comprehensive Operational Analysis▪Need for increase service, access to employment and other resources ▪Community Outreach & Partnership Expansion ▪Increased Recruitment Initiatives for ongoing Employment Opportunities Transpo 2020 Budget PresentationThank you! AMY HILL – General Manager & CEO CHRIS KUBASZAK - Controller 13 14 8 9/22/2021 CITY OF SOUTH BEND, IN 2022 Salary Ordinances September 22, 2021 CITY OF SOUTH BEND, IN Employee Summary 1 2 9 9/22/2021 CITY OF SOUTH BEND, IN Employee Summary “Administration” includes: •Mayor’s Office (8) •Community Initiatives (6) •Community Police Review Office (1) •City Clerk (4) •Common Council (9) •Controller’s Office (21) •Central Services (38) •Human Resources (8) •Diversity & Inclusion (3) •Human Rights (6) •Legal Department (12) CITY OF SOUTH BEND, IN Salary Ordinances A. Mayor’s Salary Ordinance B. City Clerk’s Salary Ordinance C. Common Council Member Salary Ordinance D. Teamsters Salary Ordinance E. Police Department Salary Ordinance F. Fire Department Salary Ordinance G. Non-Bargaining Salary Ordinance: Deputies / Employees Appointed by City Clerk H. Non-Bargaining Salary Ordinance: Executive Departments 3 4 10 9/22/2021 CITY OF SOUTH BEND, IN Salary Ordinances A. Mayor’s Salary Ordinance B. City Clerk’s Salary Ordinance C. Common Council Member Salary Ordinance D. Teamsters Salary Ordinance E. Police Department Salary Ordinance F. Fire Department Salary Ordinance G. Non-Bargaining Salary Ordinance: Deputies / Employees Appointed by City Clerk H. Non-Bargaining Salary Ordinance: Executive Departments CITY OF SOUTH BEND, IN Compensation of Elected Officials IC 36-4-7-2 Elected city officers; fixing of annual compensation; determining increases or decreases in compensation … b) The city legislative body shall, by ordinance, fix the annual compensationof all elected city officers. An ordinance adopted under this subsectionthat fixes the annual compensation of an elected city officer shall providefor an annual, monthly, or biweekly salary schedule. An elected cityofficer is not required to report hours worked and may not becompensated based on the number of hours worked c) The compensation of an elected city officer may not be changed in theyear for which it is fixed nor may it be reduced below the amount fixedfor the previous year. 5 6 11 9/22/2021 CITY OF SOUTH BEND, IN Salary Ordinances A. Mayor’s Salary Ordinance B. City Clerk’s Salary Ordinance C. Common Council Member Salary Ordinance D. Teamsters Salary Ordinance E. Police Department Salary Ordinance F. Fire Department Salary Ordinance G. Non-Bargaining Salary Ordinance: Deputies / Employees Appointed by City Clerk H. Non-Bargaining Salary Ordinance: Executive Departments CITY OF SOUTH BEND, IN Salary Ordinances A. Mayor’s Salary Ordinance B. City Clerk’s Salary Ordinance C. Common Council Member Salary Ordinance D. Teamsters Salary Ordinance E. Police Department Salary Ordinance F. Fire Department Salary Ordinance G. Non-Bargaining Salary Ordinance: Deputies / Employees Appointed by City Clerk H. Non-Bargaining Salary Ordinance: Executive Departments 7 8 12 9/22/2021 CITY OF SOUTH BEND, IN Police Department – Re-Affirmation Ordinance CITY OF SOUTH BEND, IN Salary Ordinances A. Mayor’s Salary Ordinance B. City Clerk’s Salary Ordinance C. Common Council Member Salary Ordinance D. Teamsters Salary Ordinance E. Police Department Salary Ordinance F. Fire Department Salary Ordinance G. Non-Bargaining Salary Ordinance: Deputies / Employees Appointed by City Clerk H. Non-Bargaining Salary Ordinance: Executive Departments 9 10 13 9/22/2021 CITY OF SOUTH BEND, IN Non-Bargaining Employees: Clerk’s Office IC 36-4-7-3 Appointive officers, deputies, and other employees; compensation a) This section does not apply to compensation paid by a city to members of its police and fire departments. b) Subject to the approval of the city legislative body, the city executive shall fix the compensation of each appointive officer, deputy, and other employee of the city. The legislative body may reduce but may not increase any compensation fixed by the executive. Compensation must be fixed under this section not later than November 1 of each year for the ensuing budget year. c) Compensation fixed under this section may be increased or decreased by the executive during the budget year for which it is fixed. d) Notwithstanding subsection (b), the city clerk may, with the approval of the legislative body, fix the salaries of deputies and employees appointed under IC 36-4-11-4. •IC 36-4-11-4 City clerk; appointment of deputies and employees The city clerk may appoint the number of deputies and employees authorized by the city legislative body. The clerk's deputies and employees serve at the clerk's pleasure. CITY OF SOUTH BEND, IN Salary Ordinances A. Mayor’s Salary Ordinance B. City Clerk’s Salary Ordinance C. Common Council Member Salary Ordinance D. Teamsters Salary Ordinance E. Police Department Salary Ordinance F. Fire Department Salary Ordinance G. Non-Bargaining Salary Ordinance: Deputies / Employees Appointed by City Clerk H. Non-Bargaining Salary Ordinance: Executive Departments 11 12 14 9/22/2021 CITY OF SOUTH BEND, IN Non-Bargaining Salary Ordinance •Standard proposed increase for non-bargaining employees: 2% •Part-Time Minimum Wage moved to $12/hour (up from $10.10) •All full-time staff members moved to a minimum of $15/hour. •New positions and position upgrades > 2% are called out in the ordinance detail. CITY OF SOUTH BEND, IN Non-Bargaining Salary Ordinance Changes New Positions (16) Eliminated Positions (5) Transferred Positions (2) Position Upgrades > 2% (34) Title Changes (7) 13 14 15 9/22/2021 CITY OF SOUTH BEND, IN Non-Bargaining Salary Ordinance Changes Dept Division / Subdivision Current Title Requested Title Position Filled? FTE Count Change 2021 Salary Cap 2022 Salary Cap Proposed Change % Change PROPOSED NEW FULL TIME POSITIONS Mayor's Office Community Initiatives N/A Administrative Assistant II N/A 1 - 44,410 44,410 100.00% Mayor's Office Community Initiatives N/A Violence Prevention Coordinator II N/A 1 - 42,915 42,915 100.00% Administration & Finance Controller's Office N/A Director of City Finance N/A 1 - 85,152 85,152 100.00% Public Works Engineering N/A Engineer II N/A 1 - 78,725 78,725 100.00% Public Works Solid Waste N/A Solid Waste Driver N/A 1 - 39,478 39,478 100.00% Innovation & Technology 311 Call Center N/A 311 Customer Service Liaison N/A 1 - 47,595 47,595 100.00% Innovation & Technology Information Technology N/A Specialist of Services N/A 1 - 59,372 59,372 100.00% Community Investment Community Investment N/A Assistant Director of Opportunity N/A 1 - 76,834 76,834 100.00% Community Investment Community Investment N/A Deputy Director - Community Investment N/A 1 - 103,691 103,691 100.00% Community Investment Community Investment N/A Project Manager-EEE N/A 1 - 57,845 57,845 100.00% Community Investment Community Investment N/A Manager - Neighborhood Housing Programs N/A 1 - 69,967 69,967 100.00% Community Investment Community Investment N/A Workforce Development Manager N/A 1 - 69,967 69,967 100.00% Community Investment Community Investment N/A Neighborhood Grant Specialist N/A 1 - 53,341 53,341 100.00% Community Investment Community Investment N/A Neighborhood Program Specialist N/A 1 - 53,341 53,341 100.00% Community Investment Community Investment N/A Property Inspector N/A 1 - 59,681 59,681 100.00% Venues, Parks & Arts Park Maintenance N/A Group Leader - Parks N/A 1 - 40,394 40,394 100.00% 16 Dept Division / Subdivision Current Title Requested Title Position Filled? FTE Count Change 2021 Salary Cap 2022 Salary Cap Proposed Change % Change PROPOSED NEW FULL TIME POSITIONS Mayor's Office Community Initiatives N/A Administrative Assistant II N/A 1 - 44,410 44,410 100.00% Mayor's Office Community Initiatives N/A Violence Prevention Coordinator II N/A 1 - 42,915 42,915 100.00% Administration & Finance Controller's Office N/A Director of City Finance N/A 1 - 85,152 85,152 100.00% Public Works Engineering N/A Engineer II N/A 1 - 78,725 78,725 100.00% Public Works Solid Waste N/A Solid Waste Driver N/A 1 - 39,478 39,478 100.00% Innovation & Technology 311 Call Center N/A 311 Customer Service Liaison N/A 1 - 47,595 47,595 100.00% Innovation & Technology Information Technology N/A Specialist of Services N/A 1 - 59,372 59,372 100.00% Community Investment Community Investment N/A Assistant Director of Opportunity N/A 1 - 76,834 76,834 100.00% Community Investment Community Investment N/A Deputy Director - Community Investment N/A 1 - 103,691 103,691 100.00% Community Investment Community Investment N/A Project Manager-EEE N/A 1 - 57,845 57,845 100.00% Community Investment Community Investment N/A Manager - Neighborhood Housing Programs N/A 1 - 69,967 69,967 100.00% Community Investment Community Investment N/A Workforce Development Manager N/A 1 - 69,967 69,967 100.00% Community Investment Community Investment N/A Neighborhood Grant Specialist N/A 1 - 53,341 53,341 100.00% Community Investment Community Investment N/A Neighborhood Program Specialist N/A 1 - 53,341 53,341 100.00% Community Investment Community Investment N/A Property Inspector N/A 1 - 59,681 59,681 100.00% Venues, Parks & Arts Park Maintenance N/A Group Leader - Parks N/A 1 - 40,394 40,394 100.00% 16 CITY OF SOUTH BEND, IN Non-Bargaining Salary Ordinance Changes New Positions (16) Eliminated Positions (5) Transferred Positions (2) Position Upgrades > 2% (34) Title Changes (7) 15 16 16 9/22/2021 CITY OF SOUTH BEND, IN Non-Bargaining Salary Ordinance Changes Dept Division / Subdivision Current Title Requested Title Position Filled? FTE Count Change 2021 Salary Cap 2022 Salary Cap Proposed Change % Change PROPOSED POSITION ELIMINATIONS Administration & Finance Controller's Office Director of Finance - Utilities N/A No -1 69,451 - (69,451) -100.0% Administration & Finance Controller's Office Director of Finance - Water Works N/A No -1 69,451 - (69,451) -100.0% Community Investment Office of Sustainability Manager Operations - AmeriCorps N/A No -1 52,000 - (52,000) -100.0% Community Investment Neighborhood Svcs/Enfrcmnt Operations Analyst (Code)N/A No -1 56,711 - (56,711) -100.0% Venues, Parks & Arts Morris Performing Arts Center Custodian N/A No -1 30,090 - (30,090) -100.0% -5 CITY OF SOUTH BEND, IN Non-Bargaining Salary Ordinance Changes New Positions (16) Eliminated Positions (5) Transferred Positions (2) Position Upgrades > 2% (34) Title Changes (7) 17 18 17 9/22/2021 CITY OF SOUTH BEND, IN Non-Bargaining Salary Ordinance Changes Dept Division / Subdivision Current Title Requested Title Position Filled? FTE Count Change 2021 Salary Cap 2022 Salary Cap Proposed Change % Change PROPOSED POSITION TRANSFERS (INTERDEPARTMENTAL) City Clerk's Office City Clerk's Office Ordinance Violations Bureau Clerk N/A Yes -1 50,000 - (50,000) -100.0% Administration & Finance Controller's Office N/A Ordinance Violations Bureau Clerk N/A 1 - 51,000 51,000 100.0% Administration & Finance Controller's Office Administrative Assistant I N/A Yes -1 42,289 - (42,289) -100.0% Administration & Finance Human Resources N/A Human Resources Specialist III N/A 1 - 48,500 48,500 100.0% 0 CITY OF SOUTH BEND, IN Non-Bargaining Salary Ordinance Changes New Positions (16) Eliminated Positions (5) Transferred Positions (2) Position Upgrades > 2% (34) Title Changes (7) 19 20 18 9/22/2021 CITY OF SOUTH BEND, IN Non-Bargaining Salary Ordinance Changes Dept Division / Subdivision Current Title Requested Title Position Filled? FTE Count Change 2021 Salary Cap 2022 Salary Cap Proposed Change % Change PROPOSED POSITION UPGRADES Administration & Finance Controller's Office Director of Finance - Public Works Director of Department Finance - PW Yes 0 69,451 76,637 7,186 10.35% Administration & Finance Controller's Office Director of Finance - DCI Director of Department Finance - DCI Yes 0 69,451 76,637 7,186 10.35% Administration & Finance Controller's Office Director of Finance - Venues Director of Department Finance - Venues Yes 0 69,451 76,637 7,186 10.35% Administration & Finance Controller's Office Director of Finance - VPA Director of Department Finance - VPA Yes 0 69,451 76,637 7,186 10.35% Administration & Finance Controller's Office Director of Finance - Public Safety Director of Department Finance - PS Yes 0 69,451 76,637 7,186 10.35% Administration & Finance Controller's Office Director of Finance - Admin Director of Department Finance - Admin Yes 0 69,451 76,637 7,186 10.35% Administration & Finance Controller's Office Director of Accounting & Budget Director of Accounting & Budget Yes 0 77,914 85,152 7,238 9.29% Administration & Finance Controller's Office Director of Treasury Director of Treasury Yes 0 79,473 85,152 5,679 7.15% Administration & Finance Controller's Office Supervisor - Accounts Payable Supervisor - Accounts Payable Yes 0 51,180 54,763 3,583 7.00% Administration & Finance Human Resources Deputy Director of Human Resources Deputy Director of Human Resources Yes 0 79,830 89,000 9,170 11.49% Administration & Finance Human Resources Human Resources Generalist Human Resources Specialist IV Yes 0 43,427 51,423 7,996 18.41% Administration & Finance Central Services Chief Administration Officer Director of Central Services Yes 0 101,658 94,500 (7,158) -7.04% Legal Department Legal Department Administrative Assistant I Administrative Assistant II Yes 0 42,289 44,410 2,121 5.02% Public Works Streets & Sewers Signal Technician I Signal Technician II Yes 0 39,957 41,725 1,768 4.42% Public Works Water Works Meter Serviceman IV Manager Cross Connection / Water Loss Yes 0 38,813 69,765 30,952 79.75% Public Works Water Works Quality Assurance Distribution Technician Water Quality Specialist Yes 0 44,488 62,363 17,875 40.18% Public Works Water Works System Specialist III System Specialist IV Yes 0 63,126 71,931 8,805 13.95% c Dept Division / Subdivision Current Title Requested Title Position Filled? FTE Count Change 2021 Salary Cap 2022 Salary Cap Proposed Change % Change PROPOSED POSITION UPGRADES Administration & Finance Controller's Office Director of Finance - Public Works Director of Department Finance - PW Yes 0 69,451 76,637 7,186 10.35% Administration & Finance Controller's Office Director of Finance - DCI Director of Department Finance - DCI Yes 0 69,451 76,637 7,186 10.35% Administration & Finance Controller's Office Director of Finance - Venues Director of Department Finance - Venues Yes 0 69,451 76,637 7,186 10.35% Administration & Finance Controller's Office Director of Finance - VPA Director of Department Finance - VPA Yes 0 69,451 76,637 7,186 10.35% Administration & Finance Controller's Office Director of Finance - Public Safety Director of Department Finance - PS Yes 0 69,451 76,637 7,186 10.35% Administration & Finance Controller's Office Director of Finance - Admin Director of Department Finance - Admin Yes 0 69,451 76,637 7,186 10.35% Administration & Finance Controller's Office Director of Accounting & Budget Director of Accounting & Budget Yes 0 77,914 85,152 7,238 9.29% Administration & Finance Controller's Office Director of Treasury Director of Treasury Yes 0 79,473 85,152 5,679 7.15% Administration & Finance Controller's Office Supervisor - Accounts Payable Supervisor - Accounts Payable Yes 0 51,180 54,763 3,583 7.00% Administration & Finance Human Resources Deputy Director of Human Resources Deputy Director of Human Resources Yes 0 79,830 89,000 9,170 11.49% Administration & Finance Human Resources Human Resources Generalist Human Resources Specialist IV Yes 0 43,427 51,423 7,996 18.41% Administration & Finance Central Services Chief Administration Officer Director of Central Services Yes 0 101,658 94,500 (7,158) -7.04% Legal Department Legal Department Administrative Assistant I Administrative Assistant II Yes 0 42,289 44,410 2,121 5.02% Public Works Streets & Sewers Signal Technician I Signal Technician II Yes 0 39,957 41,725 1,768 4.42% Public Works Water Works Meter Serviceman IV Manager Cross Connection / Water Loss Yes 0 38,813 69,765 30,952 79.75% Public Works Water Works Quality Assurance Distribution Technician Water Quality Specialist Yes 0 44,488 62,363 17,875 40.18% Public Works Water Works System Specialist III System Specialist IV Yes 0 63,126 71,931 8,805 13.95% CITY OF SOUTH BEND, IN Non-Bargaining Salary Ordinance Changes Dept Division / Subdivision Current Title Requested Title Position Filled? FTE Count Change 2021 Salary Cap 2022 Salary Cap Proposed Change % Change PROPOSED POSITION UPGRADES Innovation & Technology Information Technology Applications Developer Applications Developer II Yes 0 59,920 66,511 6,591 11.00% Innovation & Technology Information Technology Manager - Applications Manager - Applications Yes 0 70,521 76,163 5,642 8.00% Police Department Police Department Crime Intelligence Analyst (Social Media) Police Crime Intelligence Analyst Yes 0 51,153 59,337 8,184 16.00% Police Department Police Department Police Facility Operations Technician I Police Facility Operations Technician II Yes 0 38,022 38,785 763 2.01% Fire Department Fire Department Preventative Maintenance Coordinator Preventative Maintenance Coordinator II Yes 0 43,969 47,000 3,031 6.89% Fire Department Fire Department Community Para-Medicine Community Para-Medicine Yes 0 61,504 67,820 6,316 10.27% Community Investment Community Investment Director of Planning Chief Planner Yes 0 82,511 97,851 15,340 18.59% Community Investment Community Investment Economic Empowerment Specialist Manager-Neighborhood Housing Dvlpmnt Yes 0 58,511 69,967 11,456 19.58% Community Investment Community Investment Exec. Director - Community Investment Exec. Director - Community Investment Yes 0 108,877 118,676 9,799 9.00% Community Investment Community Investment Business Resource Specialist Credit & Finance Manager Yes 0 58,511 69,967 11,456 19.58% Community Investment Community Investment Historic Preservation Specialist Historic Preservation Specialist No 0 43,828 53,341 9,513 21.71% Community Investment Neighborhood Svcs/Enfrcmnt Program Coordinator Neighborhood Program Specialist Yes 0 50,976 53,341 2,365 4.64% Community Investment Building Department Administrative Assistant I Administrative Assistant I Yes 0 42,289 43,135 846 2.00% Community Investment Building Department Assistant Manager - Customer Service Assistant Manager - Customer Service Yes 0 49,495 50,485 990 2.00% Community Investment Building Department Building Commissioner Building Commissioner Yes 0 95,932 84,161 (11,771) -12.3% Venues, Parks & Arts Park Maintenance Director of Facilities & Grounds Director of Facilities & Grounds Yes 0 76,730 84,000 7,270 9.47% Venues, Parks & Arts Century Center Custodian Custodian Yes 0 30,090 31,200 1,110 3.69% c c c c c Dept Division / Subdivision Current Title Requested Title Position Filled? FTE Count Change 2021 Salary Cap 2022 Salary Cap Proposed Change % Change PROPOSED POSITION UPGRADES Innovation & Technology Information Technology Applications Developer Applications Developer II Yes 0 59,920 66,511 6,591 11.00% Innovation & Technology Information Technology Manager - Applications Manager - Applications Yes 0 70,521 76,163 5,642 8.00% Police Department Police Department Crime Intelligence Analyst (Social Media) Police Crime Intelligence Analyst Yes 0 51,153 59,337 8,184 16.00% Police Department Police Department Police Facility Operations Technician I Police Facility Operations Technician II Yes 0 38,022 38,785 763 2.01% Fire Department Fire Department Preventative Maintenance Coordinator Preventative Maintenance Coordinator II Yes 0 43,969 47,000 3,031 6.89% Fire Department Fire Department Community Para-Medicine Community Para-Medicine Yes 0 61,504 67,820 6,316 10.27% Community Investment Community Investment Director of Planning Chief Planner Yes 0 82,511 97,851 15,340 18.59% Community Investment Community Investment Economic Empowerment Specialist Manager-Neighborhood Housing Dvlpmnt Yes 0 58,511 69,967 11,456 19.58% Community Investment Community Investment Exec. Director - Community Investment Exec. Director - Community Investment Yes 0 108,877 118,676 9,799 9.00% Community Investment Community Investment Business Resource Specialist Credit & Finance Manager Yes 0 58,511 69,967 11,456 19.58% Community Investment Community Investment Historic Preservation Specialist Historic Preservation Specialist No 0 43,828 53,341 9,513 21.71% Community Investment Neighborhood Svcs/Enfrcmnt Program Coordinator Neighborhood Program Specialist Yes 0 50,976 53,341 2,365 4.64% Community Investment Building Department Administrative Assistant I Administrative Assistant I Yes 0 42,289 43,135 846 2.00% Community Investment Building Department Assistant Manager - Customer Service Assistant Manager - Customer Service Yes 0 49,495 50,485 990 2.00% Community Investment Building Department Building Commissioner Building Commissioner Yes 0 95,932 84,161 (11,771) -12.3% Venues, Parks & Arts Park Maintenance Director of Facilities & Grounds Director of Facilities & Grounds Yes 0 76,730 84,000 7,270 9.47% Venues, Parks & Arts Century Center Custodian Custodian Yes 0 30,090 31,200 1,110 3.69% 21 22 19 9/22/2021 CITY OF SOUTH BEND, IN Non-Bargaining Salary Ordinance Changes New Positions (16) Eliminated Positions (5) Transferred Positions (2) Position Upgrades > 2% (34) Title Changes (7) CITY OF SOUTH BEND, IN Non-Bargaining Salary Ordinance Changes Dept Division / Subdivision Current Title Requested Title Position Filled? FTE Count Change 2021 Salary Cap 2022 Salary Cap Proposed Change % Change TITLE CHANGE ONLY (NON-BARGAINING) Mayor's Office Community Initiatives GVI Program Manager OVP Program Manager Yes 0 50,150 51,153 1,003 2.00% Community Investment Community Investment Director of Business Development Director of Growth & Opportunity Yes 0 82,511 84,161 1,650 2.00% Community Investment Community Investment Director of Neighborhood Development Director of Neighborhood Health/Housing Yes 0 82,511 84,161 1,650 2.00% Community Investment Community Investment Lead Grant Administrator Neighborhood Program Specialist - Lead Yes 0 53,000 54,060 1,060 2.00% Community Investment Office of Sustainability Program Director - AmeriCorps Project Manager - Sustainability Yes 0 56,711 57,845 1,134 2.00% Community Investment Neighborhood Svcs/Enfrcmnt Director of Code Enforcement Services Director-Neighborhood Svcs & Enfrcemnt Yes 0 82,178 83,822 1,644 2.00% Community Investment Neighborhood Svcs/Enfrcmnt Director of Neighborhoods Chief Neighborhoods Officer Yes 0 95,932 97,851 1,919 2.00% 23 24 20 9/22/2021 CITY OF SOUTH BEND, IN Staffing Summary - Overall Department 2016 Budget 2017 Budget 2018 Budget 2019 Budget 2020 Budget 2021 Budget 2022 Proposed Budget Variance 2021 -2022 Mayor's Office 7 7 7 8 10 13 15 2 Clerk's Office 5 5 5 5 5 5 4 (1) Common Council 9 9 9 9 9 9 9 - Admin & Finance / Human Resources 65 66 67 67 67 67 67 - Diversity & Inclusion / Human Rights 6 6 6 7 8 9 9 - Legal 11 11 11 11 12 12 12 - Public Works 267 254 264 264 266 266 268 2 Innovation & Technology 10 24 27 30 30 30 32 2 Police 294 287 291 288 288 283 283 - Fire 258 266 270 270 269 269 269 - DCI 63 66 70 78 80 84 90 6 Venues Parks & Arts 106 112 114 114 114 104 104 - Grand Total 1,101 1,113 1,141 1,151 1,158 1,151 1,162 11 CITY OF SOUTH BEND, IN City Department Organizational Charts September 22, 2021 25 26 21 9/22/2021 CITY OF SOUTH BEND, IN City-Wide Organizational Chart Residents of South Bend Common Council Mayor Administration & Finance (City Controller) Budget & Accounting Treasury Finance Central Services Purchasing Human Resources (Director) Talent Management Benefits Management Employee Relations Employee Safety Diversity & Inclusion (Diversity & Inclusion Officer) Diversity & Inclusion Office Human Rights Commission Legal Department (Corporation Counsel) Board & Department Support Ordinances Litigation Public Works (Director) Board of Public Works Engineering Solid Waste Streets & Sewers Water Works & Wastewater Utility Innovation & Technology (Chief Innovation Officer) Services Infrastructure Applications Business Analytics 311 Call Center Police Department (Chief) Board of Public Safety Operations Patrol Support Fire Department (Chief) Board of Public Safety Operations Services Training Fire Prevention EMS Community Investment (Executive Director) Redevelopment Commission / Redevelopment Authority Opportunity & Growth Engagement & Economic Empowerment Planning Neighborhoods Neighborhood Health & Housing Neighborhood Services & Enforcement Animal Resource Center Building Inspections & Permitting Sustainability Venues, Parks & Arts (Executive Director) Board of Park Commissioners Park Maintenance Recreation Civic Center Board of Managers Century Center Morris Performing Arts Center & Palais Royale City Clerk CITY OF SOUTH BEND, IN Residents of South Bend Common Council Mayor City Clerk Mayor’s Office Chief of Staff Director of Community Police Review Office Deputy Chief of Staff Director of Communications Director of Community Outreach Executive Assistant & Director of Special Projects Administrative Assistant Project Manager Director, Community Initiatives Administrative Assistant OVP Program Manager Violence Prevention Coordinator (3) MAYOR’S OFFICE COMMUNITY INITIATIVESCOMMUNITY POLICE REVIEW OFFICE Key Existing Position, Standard Raise Existing Position, Raise > 2% New Position 27 28 22 9/22/2021 CITY OF SOUTH BEND, IN City Clerk’s Office Key Existing Position, Standard Raise Existing Position, Raise > 2% New PositionCity Clerk Chief Deputy Clerk / Director of Operations Deputy Clerk / Director of Policy Executive Assistant to the City Clerk CITY OF SOUTH BEND, IN Administration & Finance Key Existing Position, Standard Raise Existing Position, Raise > 2% New Position City Controller Deputy City Controller Director of Central Services Executive Assistant Director of Communications Radio Technicians (2) Director of Facilities Management Superintendent Janitor/Laborer Building Maintenance Director of Equipment Services Supervisor Mechanics (4) Mechanics (20) Parts Clerks (3) Manager, Service Contracts Director of Purchasing Sr. Purchasing Agent (2) Inventory Control Technician II Director of Accounting & Budget Director of Treasury Financial Specialist IV Supervisor, AP Supervisor, Payroll Payroll Specialist Ordinance Violation Bureau Clerk** Director of City Finance* Director of Dept Finance, Venues* Director of Dept Finance, Public Safety* Director of Dept Finance, VPA* Financial Specialist IV (2) Director of Dept Finance, Admin* Director of Dept Finance, Public Works* Financial Specialist IV (3) Director of Dept Finance, DCI* Financial Specialist III Financial Specialist IV (2) Financial Specialist, Senior *Note: the cost of the reorganization and salary increases of “Finance” Division is fully offset by the reduction of an FTE within this division. **Note: Ordinance Violation Bureau Clerk is a transfer from the City Clerk’s Office. 29 30 23 9/22/2021 CITY OF SOUTH BEND, IN Human Resources Key Existing Position, Standard Raise Existing Position, Raise > 2% New PositionDirector of Human Resources Deputy Director of Human Resources Human Resources Generalist - Senior Human Resources Specialist III*Human Resources Specialist IV Manager –Benefits Manager –Employee Safety Administrative Assistant II *Note: the cost of the new Human Resources Specialist III position is offset by the elimination of an Administrative Assistant I position in Administration & Finance CITY OF SOUTH BEND, IN Diversity & Inclusion Key Existing Position, Standard Raise Existing Position, Raise > 2% New Position Diversity & Inclusion Officer Director, Human Rights Commission Manager -Housing Administrative Assistant Intake Officer/Investigator Manager -Employment Employment Investigator PT Administrative Assistant Manager, Inclusion Projects Contract Compliance Coordinator PT DI Fellow 31 32 24 9/22/2021 CITY OF SOUTH BEND, IN Legal Department Corporation Counsel Assistant City Attorney Assistant City Attorney Assistant City Attorney Assistant City Attorney Assistant City Attorney Assistant City Attorney Assistant City Attorney Part Time City Attorney Executive Assistant Administrative Assistants (2) Key Existing Position, Standard Raise Existing Position, Raise > 2% New Position CITY OF SOUTH BEND, IN Public Works Director of Public Works Deputy Director of Public Works Director of Streets & Sewers Director of Financial Services Administrative Assistant I Administrative Assistant II Manager - Streets Superintendent V (33) Superintendent IV Superintendent III (2) Manager - Sewer Operations Superintendent V (13) Superintendent V (11) Superintendent V (11) (Concrete Team) Superintendent V (1) Superintendent III (5) Manager - Traffic & Lighting Superintendent V (9) City Engineer Director of CSO Project Management (1) Assistant City Engineer (4) Engineer II (2)Engineer I(5) Permits ManagerPublic Construction Manager Project Inspectors (4) Director of Utilities Assistant Director of Utilities Director of Water Quality & Laboratory (6) Director of Customer Service & Billing Office (19) Manager –Customer Service Manager – Billing and Customer AccountsManager -Operations (16) Manager -Operations (12) Manager -Pretreatment (1) Director of Waste WaterMaintenance (15) Manager -Environmental Compliance Director of Distribution (32) Manager-Distribution Services & Records Manager – Meter Service Manager –Service Line Repair Manager -Operations (2) Director of Utility Safety Director of SCADA Information Systems (1) Project Manager Director of Solid Waste Superintendent V (2) Driver Solid Waste (20) Administrative Assistant Secretary V Executive Assistant (3)Director of Marketing Key Existing Position, Standard Raise Existing Position, Raise > 2% New Position 33 34 25 9/22/2021 CITY OF SOUTH BEND, IN Innovation & Technology Chief Innovation Officer Director of Civic Innovation Director of Business Analytics Manager, Business Analytics Business Analyst Business Analyst Design Specialist Director of 311 Customer Service Supervisor - 311 Customer Service 311 Customer Service Liaison II 311 Customer Service Liaison 311 Customer Service Liaison 311 Customer Service Liaison 311 Customer Service Liaison 311 Customer Service Liaison Chief Technology Officer Director of Infrastructure Manager –Infrastructure Specialist of Infrastructure System Specialist III Director of Applications Manager - Data & GIS Senior GIS Specialist Manager of Applications Applications Developer II Applications Developer Applications Developer Director of Services Manager – Services Specialist of Services Specialist of Services* Operations Manager Key Existing Position, Standard Raise Existing Position, Raise > 2% New Position *Note: the cost of the new Specialist of Services position is offset by a reduction in professional services costs (insourcing) CITY OF SOUTH BEND, IN Police Department Key Existing Position, Standard Raise Existing Position, Raise > 2% New Position Chief of Police Patrol Division Chief (157) Operations Division Chief (17) Digital Communications & Training Coordinator SFU and SIO Captain Strategic Intel Office Sergeant Police Crime Intelligence Analyst Police Crime Intelligence Analyst Risk Management Captain Training Bureau Lieutenant Administrative Assistant I Cadets Support Division Chief (57 Sworn) Director of Purchasing & Logistics Preventative Maintenance Coordinator Assistant Director of Civilian Services Records Specialist (12) Public Access Coordinator Data Entry Specialists (4 to 5) Property/Evidence Custodian – Senior (2) Crime Resource Specialist Financial Specialist Senior Financial Specialist III Logistics Specialist Investigative Bureau Captain Supervisor –Crime Laboratory Forensic Scientist / Examiner Forensic Scientist / Examiner Trainee Firearms IBIS/NIBIN Tech Forensic Lab Tech Digital (Forensic) Lab Technician Latent Fingerprint Examiner Executive Assistant and Director of Special Projects 35 36 26 9/22/2021 CITY OF SOUTH BEND, IN Fire Department Key Existing Position, Standard Raise Existing Position, Raise > 2% New PositionFire Chief Assistant Chief of Operations (195)Assistant Chief Fire Marshal (7)Assistant Chief of Services Preventative Maintenance Coordinator II Financial Specialist II 4 Accounting Clerk IV Administrative Assistant II Financial Specialist III Assistant Chief of EMS (43) Community Paramedic Community Paramedic Assistant Chief of Training (1) CITY OF SOUTH BEND, IN Department of Community Investment Executive Director Community Investment Deputy Director Community Investment Chief Neighborhoods Officer Manager – Animal Resource Center Assistant Manager Animal Resource Officer (4) Animal Resource Assistant (3) Director of Neighborhood Services & Enforcement Superintendent VI (3 NEAT)Hearing Secretary 2 Administrative Assistant I Chief Code Inspector Code Inspectors(7.5) Code Inspector - Senior Manager –Neighborhood Grants Neighborhood Grants Specialist Director of Neighborhood Health & Housing Housing Counselor Administrative Assistant II Property Inspector Neighborhood Program Specialist Manager, Neighborhood Housing Development* Manager, Neighborhood Housing Programs Neighborhood Program Specialist Neighborhood Program Specialist, Lead Property Inspector Neighborhood Program Specialist, RSVP Code Inspector –Senior (RSVP) (1)Code Inspectors (RSVP) (2) Executive Administrative Assistant Director of Growth & Opportunity Assistant Director, Business Development Credit & Finance Manager Business Resource Specialist Assistant Director of Opportunity Business Development Manager Business Development Specialist Workforce Development Manager Business Licensing Specialist Director of Engagement & Economic Empowerment Project Manager* Engagement Specialist Chief Planner Administrative Assistant II Principal Planner Manager - Property Development Senior Planner (3) Zoning Administrator Zoning Specialist Historic Preservation Specialist Building Commissioner Chief Building Inspector Building Inspector (5) Commercial Combination Inspector (2) Permitting & Licensing Compliance Specialist Asst Manager, Customer Service (3) Administrative Assistant I Deputy Building Commissioner Director of Sustainability Project Manager Executive Assistant Key Existing Position, Standard Raise Existing Position, Salary Cap Adj. <> 2% New Position *Note: Project Manager position in Engagement & Economic Empowerment is a transfer from Sustainability Office *Note: Manager, Neighborhood Housing Development is a transfer from Engagement & Economic Empowerment 37 38 27 9/22/2021 CITY OF SOUTH BEND, IN Venues Parks & Arts Key Existing Position, Standard Raise Existing Position, Raise > 2% New Position Executive DirectorVPA Director of Facilities & Grounds Manager - Project Construction Administrative Assistant I Manager -Facilities (10) Manager -Parks Grounds Manager (16) Manager -Operations -Forester (8) Manager -Facilities (1) Manager -Parks Grounds Manager (2) Superintendent III (4) Head Custodian (TM) Director of Community Programming Manager – Center (Martin Luther King Center) Program Coordinator (2) Manager Center (Charles Black Center) Program Coordinator (2) Manager – Center (Pinhook)Manager – Center (Rum Village) Manager – Youth Employment Program Coordinator Director of Recreational Experiences Manager - Athletics Manager - Aquatics Manager – Center (Howard Park)Manager – Center (O’Brien) Manager – Special Events Manager –Marketing Program Coordinator Deputy Director of VPA Director of Development -VPA (1) Coordinator -Special Events (1) Manager -Marketing (2.5) General Manager -Venues Director of Operations -Venues (8) Director of Box Office & Event Services - Venues (3) Director of Golf (5) Manager –Marketing Manager -Operations Executive Assistant Manager - Office 39 28