HomeMy WebLinkAboutTransferring Various Funds of the City Year 1987 ORDINANCE No. 7825-87
Passed by the Common Council of the City of South Bend, Indiana
November 23 , rq 87
Attest: `mo'''`t-- ic.": t•''"' - City Clerk
IRENE K. GAMMON
0
Agues . i - ' a _ 0'7 _ President of Common Council
i /
Presented by me to the Mayor of the City of South Bend, Indiana _
November 24, X987
Lt , _ /C.- City Clerk
IRENE K. GAMMON
Approved and signed by me Lii/aT-efinialub 25. ,932.
L � �//7"--7 Mayor
BILL NO.
ORDINANCE NO. 7 g aS -- 7
AN ORDINANCE TRANSFERRING MONIES FROM VARIOUS
ACCOUNTS TO VARIOUS ACCOUNTS WITHIN VARIOUS
DEPARTMENTS WITHIN VARIOUS FUNDS OF THE CITY
OF SOUTH BEND, INDIANA FOR THE YEAR 1987.
STATEMENT OF PURPOSE AND INTENT:
Unforseen conditions have developed since the adoption of
existing budgets and previous June budget adjustments which
necessitate the transfer of funds to certain accounts of various
departments from adequate surpluses which are available and not
presently needed within other accounts within the same department.
NOW, THEREFORE, BE IT ORDAINED by the Common Council of the
City of South Bend, Indiana as follows:
Section I: That the following accounts be adjusted as
described below:
Park Maintenance Fund
Increase the following accounts:
4120.0 Salaries & Wages-Temp. $ 75,000.00
4130.0 Extra & Overtime 20 ,000 .00
4147.0 Group Insurance 33 ,000.00
4148.0 Social Security 2,000.00
4225.0 Household Cleaning & Laundry 2,500 .00
4237.0 Repair Parts 7,000.00
4255 .0 Other Materials 35,000 .00
4256.0 Seeds, Trees & Flowers 18 , 500 .00
4323 .0 Telephone & Telegraph 5, 500.00
$198 ,500.00
Decrease the following accounts:
4110 .0 Salaries & Wages-Regular $ 19 ,000 .00
4145.0 PERF 7,500 .00
4223 .0 Oil 1,000.00
4228.0 Tires 1,000.00
4229.0 Chemicals & Fertilizer 2,000.00
4229 .1 Zoo Feed 7,500.00
4234.0 Building Materials 3 ,000 .00
4315.0 Veternarian 1,000 .00
4342.0 Insurance 50,400.00
4351.0 Electric Current 5,000 .00
4352.0 Gas 48,000.00
4354.0 Water 1,400.00
4357.0 Fuel Oil 5,000 .00
4363 .0 Equipment Repair 2,000 .00
4398.1 Band Concerts 800.00
4398.4 Land Fill 2,000.00
4416 .0 Buildings, Structures, Impr. 16,000.00
4427 .0 Motor Equipment 15 ,900.00
4429 .0 Other Equipment 10 ,000.00
t1c151 cnn _ nn
•
Motor Vehicle Highway
Increase the following accounts:
4228.0 Tires & Tubes $ 4,000.00
4399 .0 Other Contractuals 30,000.00
$ 34,000 .00
Decrease the following accounts:
4110 .0 Salaries & Wages-Regular $ 4,000 .00
4120.0 Salaries & Wages-Temp. 30 ,000 .00
4130.0 Extra & Overtime 20,000.00
4145.0 PERF 7,200.00
4147 .0 Group Insurance 5,500 .00
4148 .0 Social Security 9,600 .00
4235.1 Aggregate 44,290.00
4261.0 Other Supplies 35,000.00
4358.0 Bottle Gas 1,500 .00
4416.0 Buildings, Structures & Imp. 34,589.00
$191,679.00
Parking Garages
Increase the following accounts:
4120 .0 Salaries & Wages-Temp. $ 135.00
4147.0 Group Insurance 2,700 .00
4225.0 Household, Laundry, Cleaning 191.00
4360.0 Buildings & Structures Repair 3 ,700.00
4399 .0 Other Contractuals 12,000.00
$ 18,726 .00
Decrease the following accounts:
4130 .0 Extra & Overtime $ 135 .00
4145 .0 PERF 1,500 .00
4148.0 Social Security 2,087 .00
4230.0 Maint. Supplies-Bldgs & Str. 191.00
4237.0 Repair Parts 200.00
4321.0 Postage 100 .00
4330 .0 Print, Office Supplies, Other 800.00
4354.0 Water 400.00
4363 .0 Equipment Repair 13 ,000.00
4428.0 Office Equipment 1,200.00
$ 19,613 .00
Solid Waste
Increase the following accounts:
4110.0 Salaries & Wages-Regular $ 1,452.00
4120.0 Salaries & Wages-Temp. 7 ,615.00
$ 9 ,067.00
Decrease the following accounts:
4130 .0 Extra & Overtime $ 1,364.00
4145.0 PERF 5 ,443 .00
4147.0 Group Insurance 1,927.00
4376.0 Uniform Rental 239 .00
4394.0 Licenses 15.00
4399.0 Other Contractuals 79.00
$ 9,067.00
Fire Pension
Increase the following account:
4322.0 Travel Expenses $ 65.00
Decrease the following account:
4150 . 2 Pension Personnel Current Yr $ 65.00
a
Cumulative Capital Development
Decrease the following account:
4399 .0 Other Contractuals $269,914.00
Cumulative Capital Improvement
Decrease the following accounts:
4378.0 Century Center Rents $ 19 ,853 .00
4399 .0 Other Contractuals 8,498 .00
$ 28,351.00
Liability Insurance Premium & Reserve
Increase the following accounts:
4210 . 2 Other Office Supplies $ 500 .00
4391.0 Refunds, Awards, Indemnities 50 ,000.00
4428.0 Office Equipment 5,000.00
$ 55,500 .00
Decrease the following account:
4342.0 Insurance $ 55,500.00
Water Works Operating
Increase the following accounts:
4147 .0 Group Insurance $ 5,000 .00
4225.0 Household Laundry & Clng. 2,500.00
4231.0 Repair Parts-Equip & Veh 1,000 .00
4261.0 Other Supplies 35 ,000 .00
4360.0 Building & Structures Repair 5.000.00
4362.0 Repairs & Main-Improvements 1,000.00
$ 49 ,500.00
Decrease the following accounts:
4110.0 Salaries & Wages-Regular $ 15,000 .00
4120.0 Salaries & Wages-Temp. 0.00
4130 .0 Extra &Overtime 13 ,909 .00
4152.00 Car Allowance 1,647 .00
4155.0 Unemployment Compensation 1,000.00
4222.0 Gasoline 6 ,000 .00
4223 .0 Oil 858 .00
4224.0 Other Garage & Motor 5,000.00
4229.0 Chemicals 25,000.00
4318.0 Computer Charges 5,000 .00
4321.0 Postage 5 ,000.00
4322.0 Travel 3 ,000 .00
4323 .0 Telephone & Telegraph 8,000.00
4330.0 Printing 8,000 .00
4351.0 Electric Current 50,000.00
4352.0 Natural Gas 10,000.00
4357 .0 Fuel Oil 1,000 .00
4374.0 Rented Equipment 2,000.00
4376 .0 Uniform Rental 2,000 .00
4399 .0 Other Contractuals 30,000.00
$192,414.00
Water Works Depreciation
Increase the following accounts:
4363 .0 Heavy Equipment Repair $ 40,000 .00
4399 .0 Other Contractuals 113 .13
4416.0 Bldgs, Structures, Improv. 174,386 .87
4427 .0 Motor Equipment 6,000.00
4428.0 Office Equipment 20,000.00
4435 .0 Plant & Equip. Water Meters 20,000 .00
260 .500.00
Wastewater Operations
Increase the following accounts:
4229 .0 Chemicals $ 58,820.00
4323 .0 Telephone & Telegraph 1,200 .00
4334.0 Photographing & Blueprinting 1,149.00
4351.0 Electric Current 8,831.00
$ 70,000.00
Decrease the following account:
4110 .0 Salaries & Wages-Regular $ 70,000 .00
Sanitation Operation & Maintenance
Increase the following accounts:
4110 .0 Salaries & Wages-Regular $ 850 .00
4130.0 Extra & Overtime 1,450 .00
4220 .0 Sanitation Supplies 850.00
4228.0 Tires & Tubes 3 ,500 .00
4261.0 Other Supplies 1,100.00
4321.0 Postage 50.00
4351.0 Electric Current 1,600 .00
4391.0 Refunds, Awards & Indemnities 350.00
$ 9,750 .00
Decrease the following accounts:
4145.0 PERF $ 9 ,750.00
4254.0 Salt 28,450 .00
4363 .0 Equipment Repair 20 ,400.00
$ 58 ,600 .00
Morris Civic
Increase the following account:
4351.0 Electric $ 9,300 .00
4354.0 Water 300.00
$ 9 ,600 .00
Decrease the following account:
4352.0 Gas $ 8 ,401.00
Century Center
Increase the following accounts:
4130.0 Extra & Overtime $ 22,300 .00
4225 .0 Cleaning Supplies 1,830.00
4231.0 Maintenance Supplies 16,050 .00
4234.0 Building Materials 1,233 .00
4254.0 Salt 63 .00
4350 .0 Utilities 27 ,750.00
4360.0 Building Repairs 6,375 .00
4363 .0 Equipment Repair 14,423 .00
4394.7 Sales Tax 1,820 .00
4399 .0 Other Contractuals 14,500.00
$106,344.00
Decrease the following accounts:
4110.0 Salaries & Wages-Regular $ 16 ,000.00
4120.0 Salaries & Wages-Temp. 17,500 .00
4145 .0 PERF 8,300.00
4147.0 Group Insurance 275 .00
4148.0 Social Security 160.00
4155.0 Unemployment Compensation 5,200 .00
4210 .0 Stationery, Printing 200.00
4210.1 Office Supplies 670 .00
4251.0 Uniforms 800.00
Al/1 n n11.. v r,,rr, , -- QAn _nn
•
Section II. This ordinance shall be in full force and effect
from and after its passage and approval by the Mayor.
Imo,?. ,., . id _r oe •
emb=/ of the Common Coil
.
•
Motu alfp iarpnrf
can t1 a ltnmmnn Ulonnrit of tip Tit of.'ontli ?Stub:
Your Committee of the Whole
to whom was referred
BILL NO.
117-87 A BILL TRANSFERRING MONIES FROM VARIOUS ACCOUNTS TO VARIOUS
ACCOUNTS WITHIN VARIOUS DEPARTMENTS WITHIN VARIOUS FUNDS OF
THE CITY OF SOUTH BEND, INDIANA FOR THE YEAR 1987 .
Respectfully report that they have examined the matter and that in their opinion
This bill should be recommended to the Council favorable., as amended,
see attached.
Chairman
Ann B. Puzzello
FREE FREES PUBLISHING CO.
Bill No. 117-87
AMMENDMENTS
Parking Garages -
Decrease the following account:
. 4148 . 0 Social. Security $2 , 087 .00
Cumulative Capital Improvement
Decrease the following account :
4399 . 0 Other Contractuals $8 ,498 . 00
Water Works Operating
Decrease the following accounts :
4120 . 0 Salaries & Wages - Temp $0 . 00
4130 . 0 Extra & Overtime $13 , 909 . 00
4152 . 0 Car Allowance $1, 647 . 00
4223 . 0 Oil $858 . 00
Water Works Depreciation
Decrease the following accounts :
4429 . 0 Other Equipment $5 , 251 . 00
4436 . 0 General Fund Water Mains $64 , 792 . 00
Sanitation Operation & Maintenance
Decrease the following account :
4363 . 0 Equipment Repair $20 ,400 . 00 ✓
F
Morris Civic
Decrease the following account :
4352 . 0 Gas $8 ,401 . 00