Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
Award Bid - Seitz Park Reconstruction Proj No. 117-093A - Ziolkowski Construction, Inc.
GARY A. GILOT ELIZABETH A. MARADIK JORDAN V. GATHERS JOSEPH R. MOLNAR 1316 COUNTY-CITY BUILDING 227 W. JEFFERSON BOULEVARD SOUTH BEND, INDIANA 46601-1830 PHONE 574/ 235-9251 FAX 574/ 235-9171 CITY OF SOUTH BEND JAMES MUELLER, MAYOR BOARD OF PUBLIC WORKS December 17, 2020 Mr. Bill Favors Ziolkowski Construction, Inc. 4050 Ralph Jones Dr. South Bend, IN 46628 kkromer@zbuild.com RE: Award Bid – Seitz Park Reconstruction – Project No. 117-093A Dear Mr. Favors: The Board of Public Works, at its meeting held on December 17, 2020, awarded the above referenced project to you in the amount of $7,138,405.35 for Bid Package Nos. 1 and 2, and Alternate No. 1. Enclosed please find a signed Bid/Proposal form. Please forward the following documents in one submittal by January 7, 2021 to my attention for Board of Public Works approval to lhensley@southbendin.gov: 1) One (1) signed original of the Public Works Contract (enclosed) 2) Labor & Material Payment Bond 3) Performance Bond (125% of Bid Amount) 4) Certificate of Insurance naming the City of South Bend as an additional insured 5) Item #4 for all subcontractors you use If you have any further questions regarding this matter, please call this office at (574) 235-9251. Sincerely, s/Linda M. Martin, Clerk Enclosures BOARD OF PUBLIC WORKS CITY OF SOUTH BEND, INDIANA PUBLIC WORKS CONTRACT THIS AGREEMENT, made and entered into this 17th Day of December, 2020, by and between, Ziolkowski Construction, Inc., 4050 Ralph Jones Dr., South Bend, IN 46628, HEREINAFTER called the Contractor, and the Board of Public Works herein called the "Board". WITNESSETH: That the Contractor covenants and agrees to make the following improvement, as fully set out in the Request for Quotations, Standard Specifications, Special Provisions, Plans, and Bid Proposals, all of which are set forth as a part of this Contract, for: PROJECT NO. 117-093A DESCRIPTION: SEITZ PARK RECONSTRUCTION COMPLETION DATE: SEE SPECIFICATIONS AMOUNT: $7,138,405.35; BID PKG. 1 AND 2 AND ALTERNATE NO. 1 FUNDING: PR-00004857 The unit prices for this improvement were those prices as received and accepted by the Board on the 24th Day of November, 2020. The Contractor further agrees to notify the Engineer when this improvement is completed. This notification shall be in the form of a Completion Affidavit, signed by the Contractor. Upon final acceptance of the improvement by the Engineer, the Contractors final estimate will be presented to the Board for final Payment with one (1) copy of the Completion Affidavit and one (1) copy of a Waiver of Lien. BOARD OF PUBLIC WORKS ZIOLKOWSKI CONSTRUCTION, INC. Gary A. Gilot, President Elizabeth A. Maradik, Member Printed Name Therese J. Dorau, Member Jordan V. Gathers, Member Signature Joseph R. Molnar, Member Attest: Linda M. Martin, Clerk CERTIFICATION (To be completed if Contractor is a Corporation) I,, certify that I am Secretary of the Corporation named as Contractor herein; that who signed this Agreement on behalf of the Contractor was then of said Corporation; that said agreement was duly signed for and in behalf of said Corporation by authority of its governing body, and is within the scope of its corporate powers. Secretary Corporate Seal 17th. December 20 Page 1 of 2 INTER-OFFICE MEMORANDUM DEPARTMENT OF PUBLIC WORKS DIVISION OF ENGINEERING TO: Linda M. Martin, Clerk Board of Public Works FROM: Zach Hurst, Project Engineer Patrick Sherman, Project Manager SUBJECT: Award Project No. 117-093A Seitz Park Reconstruction DATE: December 4, 2020 On November 24, 2020, the Board of Public Works opened and read bids for the above project. The bids were reviewed and found to be complete. The bids are summarized as follows: Ziolkowski Construction Larson-Danielson Construction Division A – Base Bid Package 1 $1,219,323.15 $1,321,893.52 Division B – Base Bid Package 1 $1,564,228.51 $1,454,372.26 Division C – Base Bid Package 1 $1,438,480.98 $1,439,622.51 Division D – Base Bid Package 1 $2,196,755.53 $2,304,318.43 Division E – Base Bid Package 1 $447,029.78 $491,183.57 Total, Bid Package 1 $6,865,817.95 $7,011,390.29 Total, Bid Package 2 (Division F) $120,892.00 $138,512.95 Total, Bid Package 1 plus 2 $6,986,709.95 $7,149,903.24 Alternate No. 1 $151,695.40 $162,557.15 Alternate No. 2 $106,585.87 $88,249.63 Alternate No. 3 $90,095.67 $170,254.58 Total, All Alternates $348,376.94 $421,061.36 Total, Award Bid Package 1 plus 2, Alt. 1 $7,138,405.35 $7,312,460.39 Page 2 of 2 Venues, Parks, and Arts and the Division of Engineering has reviewed all of the bids and recommends award of a contract for Seitz Park Reconstruction (Bid Packages 1 and 2, and Alternate 1) to the lowest responsive / responsible bidder, Ziolkowski Construction in the amount of $7,138,405.35 . Sufficient funds have been appropriated from 2017 Parks Bonds, TIF Park Bond, and River East Development Area TIF, by way of PR-00004857. Please call with your questions. Enc. Bid Tabulation BID TABULATIONProject NameProject No: Seitz Park ReconstructionBids Received November 24, 2020Division A Base BidItem No. Line Item Quantity UnitUnit Price Cost Unit Price Cost Unit Price CostA-1 Remediation Allowance1 LSUM$10,000.00 $10,000.00$10,000.00$10,000.00 $10,000.00 $10,000.00A-2 Maintenance of Traffic1 LSUM$8,500.00 $8,500.00 $6,432.10 $6,432.10 $3,661.00 $3,661.00A-3 Permit Compliance Administration 1 LSUM$5,000.00 $5,000.00$5,000.00$5,000.00 $5,000.00 $5,000.00A-4 Mobilization and Demobilization 1 LSUM$78,000.00 $78,000.00$110,476.93$110,476.93 $114,791.00 $114,791.00A-5 Construction Engineering1 LSUM$48,500.00 $48,500.00$12,590.30$12,590.30 $9,414.00 $9,414.00A-6 Video Record1 LSUM$2,500.00 $2,500.00$459.47$459.47 $1,569.00 $1,569.00A-7 Temporary Erosion and Sediment Control 1 LSUM$3,500.00 $3,500.00$2,901.67$2,901.67 $2,877.00 $2,877.00A-8 Temporary Drop Inlet Protection 1 EACH$300.00 $300.00$263.79$263.79 $262.00 $262.00A-9 Construction Access Drive1 EACH$5,000.00 $5,000.00$2,760.83$2,760.83 $2,092.00 $2,092.00A-10 Clearing, Right of Way1 LSUM$35,000.00 $35,000.00$1,582.73$1,582.73 $1,569.00 $1,569.00A-11 Sidewalk, Concrete, Removal481 SYS$20.00 $9,620.00$13.72$6,599.32 $13.60 $6,541.60A-12 Wall, Concrete, Removal65 LFT$150.00 $9,750.00$633.09$41,150.85 $627.60 $40,794.00A-13 Wall, Concrete, Partial Removal 225 LFT$100.00 $22,500.00$84.41$18,992.25 $83.68 $18,828.00A-14 Gabions, Remove and Salvage 190 CYS$55.00 $10,450.00$52.76$10,024.40 $52.30 $9,937.00A-15 Lighting Structure, Removal4 EACH$500.00 $2,000.00$390.93$1,563.72 $387.50 $1,550.00A-16 Excavation, Common1630 CYS$50.00 $81,500.00$52.76$85,998.80 $52.30 $85,249.00A-17 Borrow, B1249 CYS$60.00 $74,940.00$42.21$52,720.29 $41.85 $52,270.65A-18 Geofoam Lightweight Fill750 CYS$135.00 $101,250.00$167.13$125,347.50 $251.04 $188,280.00A-19 Pipe, Type 4, 6 in240 LFT$10.00 $2,400.00$26.38$6,331.20 $26.15 $6,276.00A-20 Aggregates for Underdrains9 CYS$150.00 $1,350.00$79.14$712.26 $78.56 $707.04A-21 Salvaged Gabion Material, Install 190 CYS$50.00 $9,500.00$52.76$10,024.40 $52.30 $9,937.00A-22 Concrete, C, Superstructure185 CYS$750.00 $138,750.00$391.77$72,477.45 $482.28 $89,221.80A-23 Concrete, B, Footings400 CYS$800.00 $320,000.00$581.37$232,548.00 $464.44 $185,776.00A-24 Concrete, A, Planter Wall12 CYS$1,100.00 $13,200.00$1,582.08$18,984.96 $960.59 $11,527.08A-25 Concrete Topping Slab, Integral Color, Finish "A" 237 SYS$110.00 $26,070.00$186.76$44,262.12 $74.28 $17,604.36A-26 Concrete Topping Slab, Integral Color, Finish "B" 231 SYS$95.00 $21,945.00$70.84$16,364.04 $74.27 $17,156.37A-27 Subgrade Treatment, Type III406 SYS$5.00 $2,030.00$76.09$30,892.54 $5.24 $2,127.44A-28 Compacted Aggregate, No. 53 90 TON$75.00 $6,750.00$63.31$5,697.90 $62.77 $5,649.30A-29 Sidewalk, 6-in116 SYS$90.00 $10,440.00$98.22$11,393.52 $120.52 $13,980.32A-30 Straight Curb84 LFT$30.00 $2,520.00$41.34$3,472.56 $35.93 $3,018.12A-31 Sidewalk, 6-in, Integral Color, Finish "A" 137 SYS$125.00 $17,125.00$140.26$19,215.62 $122.76 $16,818.12A-32 Sidewalk, 6-in, Integral Color, Finish "B" 24 SYS$90.00 $2,160.00$208.51$5,004.24 $128.59 $3,086.16A-33 Concrete Walk False Joints284 LFT$2.00 $568.00$1.24$352.16 $12.56 $3,567.04A-34 Expansion Joint, Concrete Walk 234 LFT$7.50 $1,755.00$6.48$1,516.32 $4.45 $1,041.30A-35 Sidewalk Joint Transitions104 LFT$10.00 $1,040.00$1.96$203.84 $2.52 $262.08A-36 Unit Paver38 SYS$175.00 $6,650.00$309.20$11,749.60 $236.43 $8,984.34A-37 Litter Receptacle1 EACH$1,620.00 $1,620.00$934.67$934.67 $1,630.00 $1,630.00A-38 Recycling Receptacle1 EACH$1,620.00 $1,620.00$934.67$934.67 $1,630.00 $1,630.00Engineer's EstimateLarson‐Danielson ConstuctionZiolkowskihttps://smithgroup4.sharepoint.com/sites/PRJ‐90597‐001/Shared Documents/001/CA/Bid/Bid Summary/2020‐1130 Seitz Bid Summary.xlsx BID TABULATIONProject NameProject No: A-39 Bench6 EACH$1,600.00 $9,600.00$1,381.96$8,291.76 $1,733.84 $10,403.04A-40 Tree Grate1 EACH$2,450.00 $2,450.00$3,284.23$3,284.23 $4,575.00 $4,575.00A-41 Type 5 Rail with Custom Infill Panel, 48 inch 156 LFT$370.00 $57,720.00$894.58$139,554.48 $387.03 $60,376.68A-42 Type 5 Rail with Custom Infill Panel, Custom Curved, 48 inch 131 LFT$400.00 $52,400.00$385.13$50,452.03 $418.41 $54,811.71A-43 Lighting, Pole, 12 ft5 EACH$2,350.00 $11,750.00$5,319.88$26,599.40 $5,273.60 $26,368.00A-44 Foundation, Lighting5 EACH$1,500.00 $7,500.00$1,417.70$7,088.50 $1,595.80 $7,979.00A-45 Luminaire, Type L1A5 EACH$3,350.00 $16,750.00$4,393.03$21,965.15 $4,355.00 $21,775.00A-46 Schedule 80 HDPE, 0.75 inch75 LFT$5.00 $375.00$6.39$479.25 $6.34 $475.50A-47 Schedule 80 HDPE, 1.5 inch275 LFT$6.25 $1,718.75$10.80$2,970.00 $10.71 $2,945.25A-48 Wire, 3#6, No 6 AWG, Stranded Copper 275 LFT$3.00 $825.00$6.94$1,908.50 $6.88 $1,892.00A-49 Mobilization and Demobilization for Sodding 2 EACH$500.00 $1,000.00$422.06$844.12 $460.50 $921.00A-50 Topsoil4 CYS$75.00 $300.00$58.03$232.12 $63.50 $254.00A-51 Sodding, Nursery33 SYS$20.00 $660.00$10.55$348.15 $11.52 $380.16A-52 Excelsoir Blanket357 SYS$3.50 $1,249.50$2.64$942.48 $2.88 $1,028.16A-53 Shredded Hardwood Mulch21 CYS$85.00 $1,785.00$79.14$1,661.94 $86.34 $1,813.14A-54 Deciduous Tree, 2.5 inch caliper 6 EACH$500.00 $3,000.00$580.33$3,481.98 $632.84 $3,797.04A-55 Coniferous Shrubs, No. 3 Cont 47 EACH$55.00 $2,585.00$52.76$2,479.72 $57.54 $2,704.38A-56 Shrubs, No. 3 Cont.221 EACH$50.00 $11,050.00$47.48$10,493.08 $51.78 $11,443.38A-57 Perennials, No. 1 Cont.243 EACH$15.00 $3,645.00$13.19$3,205.17 $14.39 $3,496.77A-58 Ornamental Grasses, No. 1 Cont. 106 EACH$17.00 $1,802.00$17.94$1,901.64 $19.57 $2,074.42A-59 Planting Mixture122 CYS$100.00 $12,200.00$79.14$9,655.08 $86.30 $10,528.60A-60 Metal Edging130 LFT$11.00 $1,430.00$10.55$1,371.50 $1.16 $150.80A-61 Irrigation System1 LSUM$10,000.00 $10,000.00$34,746.22$34,746.22 $34,445.00 $34,445.00Division A Base Bid Total$1,307,598.25 $1,321,893.52Division Total per Unit Price$1,219,323.15Division Total per Bid$1,219,288.00Division B Base BidItem No. Line ItemQuantity UnitUnit Price Cost Unit Price Cost Unit Price CostB-1 Remediation Allowance1 LSUM$10,000.00 $10,000.00$10,000.00$10,000.00 $10,000.00 $10,000.00B-2 Maintenance of Traffic1 LSUM$8,500.00 $8,500.00 $909.68 $909.68 $3,138.00 $3,138.00B-3 Permit Compliance Administration 1 LSUM$5,000.00 $5,000.00$5,000.00$5,000.00 $5,000.00 $5,000.00B-4 Mobilization and Demobilization 1 LSUM$87,900.00 $87,900.00 $137,245.94 $137,245.94 $201,545.00 $201,545.00B-5 Construction Engineering1 LSUM$53,900.00 $53,900.00 $7,533.80 $7,533.80 $9,414.00 $9,414.00B-6 Video Record1 LSUM$2,500.00 $2,500.00 $457.80 $457.80 $1,256.00 $1,256.00B-7 Temporary Erosion and Sediment Control 1 LSUM$10,000.00 $10,000.00 $2,891.60 $2,891.60 $2,877.00 $2,877.00B-8 Clearing, Right of Way1 LSUM$15,000.00 $15,000.00 $5,611.25 $5,611.25 $5,230.00 $5,230.00B-9 Sidewalk, Concrete, Removal58 SYS$20.00 $1,160.00 $13.67 $792.86 $13.61 $789.38B-10 Wall, Concrete, Removal85 LFT$150.00 $12,750.00 $473.17 $40,219.45 $470.71 $40,010.35B-11 Gabions, Remove and Salvage 108 CYS$55.00 $5,940.00 $52.57 $5,677.56 $52.31 $5,649.48B-12 Excavation, Common806 CYS$50.00 $40,300.00 $52.57 $42,371.42 $52.31 $42,161.86B-13 Borrow, B719 CYS$60.00 $43,140.00 $42.06 $30,241.14 $41.85 $30,090.15B-14 Structural Backfill, Type 4315 CYS$125.00 $39,375.00 $105.15 $33,122.25 $104.60 $32,949.00B-15 Geofoam Lightweight Fill493 CYS$135.00 $66,555.00 $167.46 $82,557.78 $251.05 $123,767.65Engineer's EstimateLarson‐Danielson ConstuctionZiolkowskihttps://smithgroup4.sharepoint.com/sites/PRJ‐90597‐001/Shared Documents/001/CA/Bid/Bid Summary/2020‐1130 Seitz Bid Summary.xlsx BID TABULATIONProject NameProject No: B-16 Pipe, Type 4, 6 in99 LFT$10.00 $990.00 $26.29 $2,602.71 $26.16 $2,589.84B-17 Aggregates for Underdrains4 CYS$150.00 $600.00 $78.86 $315.44 $78.50 $314.00B-18 Manhole, Saddle Structure1 EACH$10,000.00 $10,000.00 $6,308.94 $6,308.94 $6,276.00 $6,276.00B-19 Casting, Type 4, Adjust to Grade 1 EACH$1,000.00 $1,000.00 $262.87 $262.87 $262.00 $262.00B-20 Gabions, Metallic Coated199 CYS$425.00 $84,575.00 $562.55 $111,947.45 $559.62 $111,364.38B-21 Pneumatically Placed Mortar1405 SFT$60.00 $84,300.00 $51.81 $72,793.05 $33.51 $47,081.55B-22 Salvaged Gabion Material, Install 108 CYS$50.00 $5,400.00 $52.57 $5,677.56 $52.31 $5,649.48B-23 Pile, Steel Pipe, 0.5 inch, 12.75 inch 400 LFT$140.00 $56,000.00 $105.15 $42,060.00 $104.60 $41,840.00B-24 Dynamic Pile Load Test, 12.75 inch 2 EACH$3,500.00 $7,000.00 $4,205.96 $8,411.92 $4,184.00 $8,368.00B-25 Structural Steel, Galvanized21,336 LBS$3.00 $64,008.00 $3.81 $81,290.16 $2.79 $59,527.44B-26 Concrete, C, Superstructure123 CYS$750.00 $92,250.00 $556.48 $68,447.04 $670.07 $82,418.61B-27 Concrete, B, Footings179 CYS$800.00 $143,200.00 $611.00 $109,369.00 $813.95 $145,697.05B-28 Composite Concrete Slab43 CYS$1,630.00 $70,090.00 $419.01 $18,017.43 $622.14 $26,752.02B-29 Concrete Topping Slab, Integral Color, Finish "A" 186 SYS$110.00 $20,460.00 $89.27 $16,604.22 $80.91 $15,049.26B-30 Concrete Topping Slab, Integral Color, Finish "B" 199 SYS$95.00 $18,905.00 $73.13 $14,552.87 $86.71 $17,255.29B-31 Sheet Pile NZ1442 TON$5,000.00 $210,000.00 $4,641.58 $194,946.36 $4,393.22 $184,515.24B-32 Threaded Tie Rod5 EACH$3,500.00 $17,500.00 $3,154.47 $15,772.35 $3,138.00 $15,690.00B-33 Wales - Double C130 LFT$150.00 $19,500.00 $215.56 $28,022.80 $214.44 $27,877.20B-34 Sheet Pile Concrete Cap65 LFT$250.00 $16,250.00 $142.69 $9,274.85 $136.94 $8,901.10B-35 Subgrade Treatment, Type III269 SYS$5.00 $1,345.00 $5.26 $1,414.94 $5.24 $1,409.56B-36 Compacted Aggregate, No. 53 31 TON$75.00 $2,325.00 $63.09 $1,955.79 $62.78 $1,946.18B-37 Concrete Walk False Joints219 LFT$2.00 $438.00 $1.30 $284.70 $4.45 $974.55B-38 Expansion Joint, Concrete Walk 67 LFT$7.50 $502.50 $6.46 $432.82 $4.45 $298.15B-39 Sidewalk Joint Transitions262 LFT$10.00 $2,620.00 $1.95 $510.90 $1.31 $343.22B-40 Unit Paver28 SYS$175.00 $4,900.00 $613.07 $17,165.96 $248.97 $6,971.16B-41 Type 5 Rail with Custom Infill Panel, 42 inch 40 LFT$350.00 $14,000.00 $456.87 $18,274.80 $489.03 $19,561.20B-42 Type 5 Rail with Custom Infill Panel, 48 inch 103 LFT$370.00 $38,110.00 $352.25 $36,281.75 $386.22 $39,780.66B-43 Type 5 Rail with Custom Infill Panel, Custom Curved, 48 inch 77 LFT$400.00 $30,800.00 $337.98 $26,024.46 $350.49 $26,987.73B-44 Handrail20 LFT$200.00 $4,000.00 $131.44 $2,628.80 $178.90 $3,578.00B-45 Lighting, Pole, 12 ft3 EACH$2,350.00 $7,050.00 $5,301.27 $15,903.81 $5,273.67 $15,821.01B-46 Foundation, Lighting3 EACH$1,500.00 $4,500.00 $1,412.85 $4,238.55 $1,669.67 $5,009.01B-47 Luminaire, Type L1A 3 EACH$3,350.00 $10,050.00 $4,377.71 $13,133.13 $4,355.00 $13,065.00B-48 Luminaire, Type L137 EACH$1,000.00 $7,000.00 $1,119.84 $7,838.88 $1,113.86 $7,797.02B-49 Handhole, Lighting3 EACH$800.00 $2,400.00 $1,101.61 $3,304.83 $1,096.34 $3,289.02B-50 PVC Conduit, 0.75 inch325 LFT$5.00 $1,625.00 $5.96 $1,937.00 $5.93 $1,927.25B-51 PVC Conduit, 1.5 inch225 LFT$6.25 $1,406.25 $6.71 $1,509.75 $6.68 $1,503.00B-52 PVC Conduit, 2 inch25 LFT$6.60 $165.00 $8.75 $218.75 $8.68 $217.00B-53 Crescent Lights Adjustments1 LSUM$10,000.00 $10,000.00 $5,690.67 $5,690.67 $5,661.00 $5,661.00B-54 Wire, 3#6, No 6 AWG, Stranded Copper 375 LFT$3.00 $1,125.00 $7.00 $2,625.00 $6.96 $2,610.00B-55 Wire, 2#12, No 12AWG, Solid Copper 325 LFT$1.50 $487.50 $2.26 $734.50 $2.25 $731.25B-56 Excelsoir Blanket221 SYS$3.50 $773.50 $2.63 $581.23 $2.88 $636.48B-57 Shredded Hardwood Mulch12 CYS$85.00 $1,020.00 $78.86 $946.32 $86.34 $1,036.08B-58 Deciduous Tree, 2.5 inch caliper 6 EACH$500.00 $3,000.00 $578.32 $3,469.92 $632.84 $3,797.04B-59 Coniferous Shrubs, No. 3 Cont 59 EACH$55.00 $3,245.00 $52.57 $3,101.63 $57.55 $3,395.45https://smithgroup4.sharepoint.com/sites/PRJ‐90597‐001/Shared Documents/001/CA/Bid/Bid Summary/2020‐1130 Seitz Bid Summary.xlsx BID TABULATIONProject NameProject No: B-60 Shrubs, No. 3 Cont.145 EACH$50.00 $7,250.00 $47.32 $6,861.40 $51.78 $7,508.10B-61 Perennials, No. 1 Cont.544 EACH$15.00 $8,160.00 $12.88 $7,006.72 $14.10 $7,670.40B-62 Ornamental Grasses, No. 1 Cont. 78 EACH$17.00 $1,326.00 $17.88 $1,394.64 $19.57 $1,526.46B-63 Planting Mixture74 CYS$100.00 $7,400.00 $78.86 $5,835.64 $86.30 $6,386.20B-64 Irrigation System1 LSUM$10,000.00 $10,000.00 $51,755.42 $51,755.42 $51,485.00 $51,485.00Division B Base Bid Total$1,511,071.75 $1,454,372.26Division Total per Unit Price$1,564,228.51Division Total per Bid$1,564,165.00Division C Base BidItem No. Line ItemQuantity UnitUnit Price Cost Unit Price Cost Unit Price CostC-1 Remediation Allowance1 LSUM$10,000.00 $10,000.00$10,000.00$10,000.00 $10,000.00 $10,000.00C-2 Maintenance of Traffic1 LSUM$8,500.00 $8,500.00 $5,956.55 $5,956.55 $3,138.00 $3,138.00C-3 Permit Compliance Administration 1 LSUM$5,000.00 $5,000.00$5,000.00$5,000.00 $5,000.00 $5,000.00C-4 Mobilization and Demobilization 1 LSUM$78,800.00 $78,800.00 $87,338.16 $87,338.16 $110,342.00 $110,342.00C-5 Construction Engineering1 LSUM$48,500.00 $48,500.00 $8,391.28 $8,391.28 $11,506.00 $11,506.00C-6 Video Record1 LSUM$2,500.00 $2,500.00 $621.52 $621.52 $2,092.00 $2,092.00C-7 Temporary Erosion and Sediment Control 1 LSUM$2,500.00 $2,500.00 $2,896.84 $2,896.84 $2,877.00 $2,877.00C-8 Temporary Drop Inlet Protection 1 EACH$300.00 $300.00 $263.35 $263.35 $262.00 $262.00C-9 Construction Access Drive1 EACH$5,000.00 $5,000.00 $2,106.79 $2,106.79 $2,092.00 $2,092.00C-10 Clearing, Right of Way1 LSUM$5,000.00 $5,000.00 $1,053.39 $1,053.39 $1,046.00 $1,046.00C-11 Sidewalk, Concrete, Removal281 SYS$20.00 $5,620.00 $13.69 $3,846.89 $13.61 $3,824.41C-12 Wall, Concrete, Removal90 LFT$150.00 $13,500.00 $121.14 $10,902.60 $120.30 $10,827.00C-13 Excavation, Common131 CYS$50.00 $6,550.00 $52.67 $6,899.77 $52.31 $6,852.61C-14 Borrow, B200 CYS$60.00 $12,000.00 $42.14 $8,428.00 $41.84 $8,368.00C-15 Inlet, Type A2 EACH$2,500.00 $5,000.00 $1,896.11 $3,792.22 $1,883.00 $3,766.00C-16 Catch Basin, Type A1 EACH$4,500.00 $4,500.00 $2,106.79 $2,106.79 $2,092.00 $2,092.00C-17 Pipe, Type 4, 6 in325 LFT$10.00 $3,250.00 $26.33 $8,557.25 $26.16 $8,502.00C-18 Pipe, Type 2, 6 in190 LFT$10.00 $1,900.00 $26.33 $5,002.70 $26.16 $4,970.40C-19 Pipe, Type 2, 12 in22 LFT$100.00 $2,200.00 $35.82 $788.04 $35.60 $783.20C-20 Cleanout, 6 in1 EACH$750.00 $750.00 $421.36 $421.36 $419.00 $419.00C-21 Aggregates for Underdrains9 CYS$150.00 $1,350.00 $79.00 $711.00 $78.56 $707.04C-22 Concrete, C, Superstructure68 CYS$750.00 $51,000.00 $1,067.55 $72,593.40 $673.55 $45,801.40C-23 Concrete, A, Planter Wall144 CYS$1,100.00 $158,400.00 $1,472.99 $212,110.56 $894.74 $128,842.56C-24 Concrete Topping Slab, Integral Color, Finish "A" 100 SYS$110.00 $11,000.00 $214.67 $21,467.00 $80.91 $8,091.00C-25 Concrete Topping Slab, Integral Color, Finish "B" 144 SYS$95.00 $13,680.00 $49.38 $7,110.72 $86.19 $12,411.36C-26 Subgrade Treatment, Type III687 SYS$5.00 $3,435.00 $5.27 $3,620.49 $5.24 $3,599.88C-27 Compacted Aggregate, No. 53 660 TON$75.00 $49,500.00 $63.20 $41,712.00 $62.77 $41,428.20C-28 Sidewalk, 6-in224 SYS$90.00 $20,160.00 $92.46 $20,711.04 $120.53 $26,998.72C-29 Sidewalk, 6-in, Integral Color, Finish "A" 690 SYS$125.00 $86,250.00 $117.02 $80,743.80 $122.75 $84,697.50C-30 Sidewalk, 6-in, Integral Color, Finish "B" 583 SYS$90.00 $52,470.00 $99.25 $57,862.75 $128.55 $74,944.65C-31 Sidewalk, 8-in, Integral Color, Finish "A" 269 SYS$165.00 $44,385.00 $123.64 $33,259.16 $133.21 $35,833.49C-32 Sidewalk, 8-in, Integral Color, Finish "B" 194 SYS$120.00 $23,280.00 $108.92 $21,130.48 $139.01 $26,967.94C-33 Straight Curb42 LFT$30.00 $1,260.00 $41.29 $1,734.18 $35.93 $1,509.06Engineer's Estimate Larson-Danielson Constuction Ziolkowskihttps://smithgroup4.sharepoint.com/sites/PRJ‐90597‐001/Shared Documents/001/CA/Bid/Bid Summary/2020‐1130 Seitz Bid Summary.xlsx BID TABULATIONProject NameProject No: C-34 Concrete Walk False Joints795 LFT$2.00 $1,590.00 $2.25 $1,788.75 $12.56 $9,985.20C-35 Expansion Joint, Concrete Walk 203 LFT$7.50 $1,522.50 $6.48 $1,315.44 $4.45 $903.35C-36 Sidewalk Joint Transitions62 LFT$10.00 $620.00 $10.71 $664.02 $1.33 $82.46C-37 Unit Paver259 SYS$175.00 $45,325.00 $281.45 $72,895.55 $248.95 $64,478.05C-38 Unit Paver Custom Engraving403 EACH$50.00 $20,150.00 $47.19 $19,017.57 $46.03 $18,550.09C-39 Litter Receptacle2 EACH$1,620.00 $3,240.00 $1,260.19 $2,520.38 $1,629.50 $3,259.00C-40 Recycling Receptacle2 EACH$1,620.00 $3,240.00 $1,260.19 $2,520.38 $1,629.50 $3,259.00C-41 Type 5 Rail with Custom Infill Panel, 42 inch 368 LFT$350.00 $128,800.00 $331.82 $122,109.76 $364.60 $134,172.80C-42 Type 5 Rail with Custom Infill Panel, Custom Curved, 42 inch 45 LFT$380.00 $17,100.00 $376.52 $16,943.40 $366.12 $16,475.40C-43 Type 5 Rail with Custom Infill Panel, 48 inch 408 LFT$370.00 $150,960.00 $352.89 $143,979.12 $383.64 $156,525.12C-44 Type 5 Rail with Custom Infill Panel, Custom Curved, 48 inch 114 LFT$400.00 $45,600.00 $384.49 $43,831.86 $417.13 $47,552.82C-45 Type 5 Rail Swing Gate5 EACH$1,500.00 $7,500.00 $654.16 $3,270.80 $440.40 $2,202.00C-46 Handrail6 LFT$200.00 $1,200.00 $421.36 $2,528.16 $177.84 $1,067.04C-47 Flagpole1 EACH$3,500.00 $3,500.00 $820.17 $820.17 $6,856.00 $6,856.00C-48 Memorial, Salvaged, Reinstallation 1 EACH$10,000.00 $10,000.00 $5,121.11 $5,121.11 $18,619.00 $18,619.00C-49 Bollard, Steel, Removable, with Foundation 3 EACH$1,500.00 $4,500.00 $1,571.46 $4,714.38 $1,578.34 $4,735.02C-50 Belt Barrier1 LSUM$500.00 $500.00 $182.36 $182.36 $0.00 $0.00C-51 Lighting, Pole, 12 ft11 EACH$2,350.00 $25,850.00 $5,310.74 $58,418.14 $5,273.55 $58,009.05C-52 Foundation, Lighting11 EACH$1,500.00 $16,500.00 $1,415.28 $15,568.08 $1,405.37 $15,459.07C-53 Luminaire, Type L1 9 EACH$3,350.00 $30,150.00 $4,187.95 $37,691.55 $4,284.23 $38,558.07C-54 Luminaire, Type L1B 2 EACH$3,350.00 $6,700.00 $4,240.97 $8,481.94 $4,211.00 $8,422.00C-55 Luminaire, Type L53 EACH$700.00 $2,100.00 $1,148.20 $3,444.60 $1,140.00 $3,420.00C-56 Luminaire, Type L73 EACH$2,000.00 $6,000.00 $995.11 $2,985.33 $988.34 $2,965.02C-57 Luminaire, Type L112 EACH$400.00 $800.00 $727.37 $1,454.74 $722.50 $1,445.00C-58 Handhole, Lighting9 EACH$800.00 $7,200.00 $1,022.96 $9,206.64 $1,015.89 $9,143.01C-59 Schedule 80 HDPE, 0.75 inch150 LFT$5.00 $750.00 $6.11 $916.50 $6.06 $909.00C-60 Schedule 80 HDPE, 1.5 inch425 LFT$6.25 $2,656.25 $7.19 $3,055.75 $7.15 $3,038.75C-61 Schedule 80 HDPE, 2 inch400 LFT$6.60 $2,640.00 $7.89 $3,156.00 $7.84 $3,136.00C-62 Wire, 3#6, No 6 AWG, Stranded Copper 300 LFT$3.00 $900.00 $6.90 $2,070.00 $6.85 $2,055.00C-63 Wire, 3#8, No 8 AWG, Stranded Copper 825 LFT$2.00 $1,650.00 $5.03 $4,149.75 $5.00 $4,125.00C-64 Wire, 2#12, No 12AWG, Solid Copper 150 LFT$1.50 $225.00 $2.27 $340.50 $2.26 $339.00C-65 Forest Light Reinstallation1 LSUM$35,000.00 $35,000.00 $13,633.04 $13,633.04 $9,205.00 $9,205.00C-66 Forest Light Donor Recognition Sign 1 LSUM$15,000.00 $15,000.00 $1,264.07 $1,264.07 $16,946.00 $16,946.00C-67 Pedestal Receptacle, Exterior7 EACH$950.00 $6,650.00 $1,779.18 $12,454.26 $1,766.86 $12,368.02C-68 Excelsoir Blanket45 SYS$3.50 $157.50 $26.33 $1,184.85 $28.78 $1,295.10C-69 Shredded Hardwood Mulch15 CYS$35.00 $525.00 $79.00 $1,185.00 $86.34 $1,295.10C-70 Deciduous Tree, 2.5 inch Caliper 8 EACH$250.00 $2,000.00 $579.37 $4,634.96 $632.88 $5,063.04C-71 Shrubs, No. 3 Cont.68 EACH$40.00 $2,720.00 $49.51 $3,366.68 $54.09 $3,678.12C-72 Perennials, No. 1 Cont.302 EACH$20.00 $6,040.00 $13.17 $3,977.34 $14.39 $4,345.78C-73 Ornamental Grasses, No. 1 Cont. 39 EACH$20.00 $780.00 $18.96 $739.44 $20.72 $808.08C-74 Planting Mixture80 CYS$40.00 $3,200.00 $79.00 $6,320.00 $86.30 $6,904.00C-75 Irrigation System1 LSUM$15,000.00 $15,000.00 $46,560.06 $46,560.06 $46,234.00 $46,234.00Division C Base Bid Total$1,374,081.25 $1,439,622.51Division Total per Unit Price$1,438,480.98Division Total per Bid$1,438,423.00https://smithgroup4.sharepoint.com/sites/PRJ‐90597‐001/Shared Documents/001/CA/Bid/Bid Summary/2020‐1130 Seitz Bid Summary.xlsx BID TABULATIONProject NameProject No: Division D Base BidItem No. Line ItemQuantity UnitUnit Price Cost Unit Price Cost Unit Price CostD-1 Remediation Allowance1 LSUM$5,000.00 $5,000.00$5,000.00$5,000.00 $5,000.00 $5,000.00D-2 Maintenance of Traffic1 LSUM$8,500.00 $8,500.00 $5,465.38 $5,465.38 $1,569.00 $1,569.00D-3 Permit Compliance Administration 1 LSUM$2,500.00 $2,500.00$2,500.00$2,500.00 $2,500.00 $2,500.00D-4 Mobilization and Demobilization 1 LSUM$99,500.00 $99,500.00$126,667.45$126,667.45 $164,563.00 $164,563.00D-5 Construction Engineering1 LSUM$61,000.00 $61,000.00$8,989.30$8,989.30 $11,506.00 $11,506.00D-6 Video Record1 LSUM$2,500.00 $2,500.00$456.43$456.43 $1,256.00 $1,256.00D-7 Temporary Erosion and Sediment Control 1 LSUM$2,500.00 $2,500.00$2,882.57$2,882.57 $2,877.00 $2,877.00D-8 Clearing, Right of Way1 LSUM$2,500.00 $2,500.00$26,205.21$26,205.21 $26,150.00 $26,150.00D-9 Sidewalk, Concrete, Removal58 SYS$20.00 $1,160.00$13.63$790.54 $13.61 $789.38D-10 Excavation, Common650 CYS$50.00 $32,500.00$52.41$34,066.50 $52.30 $33,995.00D-11 Borrow, B100 CYS$60.00 $6,000.00$41.93$4,193.00 $41.84 $4,184.00D-12 Pipe, Type 2, 4 in8 LFT$20.00 $160.00$26.21$209.68 $26.25 $210.00D-13 Pipe, Type 2, 6 in98 LFT$18.00 $1,764.00$33.54$3,286.92 $33.48 $3,281.04D-14 Pipe, Type 2, 12 in267 LFT$100.00 $26,700.00$35.64$9,515.88 $35.57 $9,497.19D-15 Pipe, Type 4, 6 in321 LFT$20.00 $6,420.00$26.21$8,413.41 $26.16 $8,397.36D-16 Aggregates for Underdrains12 CYS$150.00 $1,800.00$78.62$943.44 $78.50 $942.00D-17 Inlet, Type A2 EACH$4,000.00 $8,000.00$1,886.78$3,773.56 $1,883.00 $3,766.00D-18 Manhole, Type A3 EACH$4,500.00 $13,500.00$3,144.63$9,433.89 $3,138.00 $9,414.00D-19 Storm Water Quality Unit1 EACH$25,000.00 $25,000.00$15,199.02$15,199.02 $15,167.00 $15,167.00D-20 Storm Outlet, Custom, 12"1 EACH$5,000.00 $5,000.00$1,572.31$1,572.31 $1,569.00 $1,569.00D-21 Casting, Type 4, Adjust to Grade 3 EACH$1,000.00 $3,000.00$262.05$786.15 $261.67 $785.01D-22 Water Service, Pavillion200 LFT$50.00 $10,000.00$47.17$9,434.00 $8.79 $1,758.00D-23 Drinking Fountain Service lead, 1/2" Type K Copper 42 LFT$20.00 $840.00$41.93$1,761.06 $41.86 $1,758.12D-24 Gas Service, 3/4"200 LFT$12.00 $2,400.00$0.00$0.00 $26.15 $5,230.00D-25 Concrete, C, Superstructure10 CYS$750.00 $7,500.00$771.44$7,714.40 $496.90 $4,969.00D-26 Concrete, A, Planter Wall163 CYS$1,100.00 $179,300.00$1,278.25$208,354.75 $909.17 $148,194.71D-27 Subgrade Treatment, Type I220 SYS$85.00 $18,700.00$9.43$2,074.60 $9.42 $2,072.40D-28 Subgrade Treatment, Type III 1757 SYS$5.00 $8,785.00$5.24$9,206.68 $5.24 $9,206.68D-29 Compacted Aggregate, No. 53 527 TON$75.00 $39,525.00$62.89$33,143.03 $62.77 $33,079.79D-30 Sidewalk, 6-in413 SYS$90.00 $37,170.00$80.91$33,415.83 $110.06 $45,454.78D-31 Straight Curb188 LFT$30.00 $5,640.00$41.08$7,723.04 $35.93 $6,754.84D-32 Straight Curb, Double Width178 LFT$42.00 $7,476.00$45.94$8,177.32 $53.02 $9,437.56D-33 Sidewalk, 6-in, Integral Color, Finish "A" 790 SYS$125.00 $98,750.00$118.26$93,425.40 $122.75 $96,972.50D-34 Sidewalk, 6-in, Integral Color, Finish "B" 554 SYS$90.00 $49,860.00$91.69$50,796.26 $128.55 $71,216.70D-35 Concrete Walk False Joints560 LFT$2.00 $1,120.00$2.68$1,500.80 $12.56 $7,033.60D-36 Expansion Joint, Concrete Walk 135 LFT$7.50 $1,012.50$6.44$869.40 $4.46 $602.10D-37 Unit Paver413 SYS$175.00 $72,275.00$295.73$122,136.49 $248.95 $102,816.35D-38 Crushed Stone Surface 87 SYS$95.00 $8,265.00$146.75$12,767.25 $161.10 $14,015.70D-39 Type 5 Rail with Custom Infill Panel, 42 inch 70 LFT$350.00 $24,500.00$330.19$23,113.30 $365.36 $25,575.20D-40 Tree Grate8 EACH$2,450.00 $19,600.00$3,262.61$26,100.88 $5,146.13 $41,169.04Engineer's Estimate Larson-Danielson Constuction Ziolkowskihttps://smithgroup4.sharepoint.com/sites/PRJ‐90597‐001/Shared Documents/001/CA/Bid/Bid Summary/2020‐1130 Seitz Bid Summary.xlsx BID TABULATIONProject NameProject No: D-41 Litter Receptacle4 EACH$1,620.00 $6,480.00$1,253.71$5,014.84 $1,629.50 $6,518.00D-42 Recycling Receptacle4 EACH$1,620.00 $6,480.00$1,253.71$5,014.84 $1,629.50 $6,518.00D-43 Hammock5 EACH$350.00 $1,750.00$248.01$1,240.05 $1,724.00 $8,620.00D-44 Drinking Fountain1 EACH$5,000.00 $5,000.00$4,402.48$4,402.48 $4,394.00 $4,394.00D-45 Lighting, Pole, 12 ft12 EACH$2,350.00 $28,200.00$5,284.72$63,416.64 $5,273.59 $63,283.08D-46 Lighting, Pole, Hammock, 12 ft4 EACH$2,000.00 $8,000.00$1,990.55$7,962.20 $1,986.25 $7,945.00D-47 Lighting, Pole, Hammock, 8 ft2 EACH$1,750.00 $3,500.00$1,990.55$3,981.10 $1,986.50 $3,973.00D-48 Foundation, Lighting18 EACH$1,500.00 $27,000.00$1,408.38$25,350.84 $1,595.78 $28,724.04D-49 Luminaire, Type L1 3 EACH$3,350.00 $10,050.00$4,049.58$12,148.74 $4,041.00 $12,123.00D-50 Luminaire, Type L412 EACH$250.00 $3,000.00$1,129.27$13,551.24 $1,126.92 $13,523.04D-51 Luminaire, Type L73 EACH$2,000.00 $6,000.00$990.21$2,970.63 $988.34 $2,965.02D-52 Luminaire, Type L9375 LFT$40.00 $15,000.00$9.98$3,742.50 $9.96 $3,735.00D-53 Luminaire, Type L1018 EACH$250.00 $4,500.00$710.57$12,790.26 $709.12 $12,764.16D-54 Luminaire, Type L122 EACH$2,000.00 $4,000.00$723.79$1,447.58 $722.50 $1,445.00D-55 Fuses, 250V, 200A, Type RK3 EACH$75.00 $225.00$106.22$318.66 $106.00 $318.00D-56 Panelboard, 125A, 208/120V1 EACH$4,000.00 $4,000.00$1,481.12$1,481.12 $1,478.00 $1,478.00D-57 Relay Panel, Dimming Type, 24 Relays 1 EACH$6,000.00 $6,000.00$3,626.80$3,626.80 $3,619.00 $3,619.00D-58 Enclosure, Electrical, Stainless Steel 1 EACH$10,000.00 $10,000.00$7,689.66$7,689.66 $7,673.00 $7,673.00D-59 Handhole, Lighting6 EACH$800.00 $4,800.00$1,221.34$7,328.04 $1,218.67 $7,312.02D-60 Schedule 80 HDPE, 0.75 inch850 LFT$5.00 $4,250.00$6.30$5,355.00 $6.29 $5,346.50D-61 Schedule 80 HDPE, 1.5 inch350 LFT$6.25 $2,187.50$6.94$2,429.00 $6.93 $2,425.50D-62 Schedule 80 HDPE, 2 inch130 LFT$6.60 $858.00$7.98$1,037.40 $7.97 $1,036.10D-63 Schedule 80 HDPE, 3 inch300 LFT$8.00 $2,400.00$10.52$3,156.00 $10.50 $3,150.00D-64 Wire, 4#350kcmil, 1#4 AWG, Stranded Copper 400 LFT$40.00 $16,000.00$49.67$19,868.00 $49.57 $19,828.00D-65 Wire, 3#6, No 6 AWG, Stranded Copper 100 LFT$3.00 $300.00$6.87$687.00 $6.85 $685.00D-66 Wire, 3#8, No 8 AWG, Stranded Copper 350 LFT$2.00 $700.00$4.99$1,746.50 $4.98 $1,743.00D-67 Wire, 2#12, No 12 AWG, Solid Copper 850 LFT$1.50 $1,275.00$3.00$2,550.00 $2.99 $2,541.50D-68 Pedestal Receptacle, Exteior3 EACH$950.00 $2,850.00$2,299.42$6,898.26 $2,294.34 $6,883.02D-69 Exterior Security/IT System1 LSUM$15,000.00 $15,000.00$17,126.68$17,126.68 $17,090.00 $17,090.00D-70 Shredded Hardwood Mulch19 CYS$85.00 $1,615.00$78.62$1,493.78 $86.32 $1,640.08D-71 Deciduous Tree, 2.5 inch caliper 17 EACH$500.00 $8,500.00$610.43$10,377.31 $670.06 $11,391.02D-72 Deciduous Tree, 12 feet height, multistem 5 EACH$500.00 $2,500.00$477.98$2,389.90 $524.80 $2,624.00D-73 Coniferous Shrubs, No. 3 Cont 17 EACH$55.00 $935.00$52.41$890.97 $57.59 $979.03D-74 Shrubs, No. 3 Cont.109 EACH$50.00 $5,450.00$47.17$5,141.53 $51.78 $5,644.02D-75 Perennials, No. 1 Cont.368 EACH$15.00 $5,520.00$13.10$4,820.80 $14.39 $5,295.52D-76 Ornamental Grasses, No. 1 Cont. 72 EACH$20.00 $1,440.00$17.82$1,283.04 $19.57 $1,409.04D-77 Planting Mixture109 CYS$100.00 $10,900.00$78.62$8,569.58 $86.31 $9,407.79D-78 Irrigation System1 LSUM$25,000.00 $25,000.00$26,205.21$26,205.21 $20,816.00 $20,816.00D-79 Restroom - Substructure1 LSUM$29,494.30 $29,494.30$26,230.94$26,230.94 $17,309.00 $17,309.00D-80 Restroom - Structural Frame1 LSUM$52,944.10 $52,944.10$76,043.69$76,043.69 $74,319.00 $74,319.00D-81 Restroom - Roofing1 LSUM$31,399.50 $31,399.50$102,422.62$102,422.62 $43,096.00 $43,096.00D-82 Restroom - Exterior Walls 1 LSUM$130,601.90 $130,601.90$98,032.83$98,032.83 $195,812.00 $195,812.00D-83 Restroom - Interior Subdivision1 LSUM$53,517.20 $53,517.20$15,125.19$15,125.19 $108,784.00 $108,784.00D-84 Restroom - Wall Finishes1 LSUM$3,505.70 $3,505.70$101,786.62$101,786.62 $16,857.00 $16,857.00https://smithgroup4.sharepoint.com/sites/PRJ‐90597‐001/Shared Documents/001/CA/Bid/Bid Summary/2020‐1130 Seitz Bid Summary.xlsx BID TABULATIONProject NameProject No: D-85 Restoorm - Floor Finishes1 LSUM$11,917.40 $11,917.40$4,716.94$4,716.94 $16,569.00 $16,569.00D-86 Restroom - Ceiling Finishes1 LSUM$15,385.70 $15,385.70$39,328.71$39,328.71 $34,236.00 $34,236.00D-87 Restroom - Specialties1 LSUM$15,497.90 $15,497.90$14,499.50$14,499.50 $12,919.00 $12,919.00D-88 Restroom - Casework & Wood Trim 1 LSUM$7,953.00 $7,953.00$14,078.15$14,078.15 $17,469.00 $17,469.00D-89 Restroom - Equipment1 LSUM$5,016.00 $5,016.00$4,821.76$4,821.76 $5,544.00 $5,544.00D-90 Restroom - Plumbing 1 LSUM$72,620.90 $72,620.90$43,291.01$43,291.01 $43,200.00 $43,200.00D-91 Restroom - HVAC1 LSUM$41,652.60 $41,652.60$30,607.69$30,607.69 $29,288.00 $29,288.00D-92 Restroom - Electrical Systems (Including Technology) 1 LSUM$60,735.00 $60,735.00$127,998.83$127,998.83 $63,865.00 $63,865.00D-93 Band Shelter - Substructure1 LSUM$14,946.80 $14,946.80$10,454.28$10,454.28 $16,041.00 $16,041.00D-94 Band Shelter - Structural Frame 1 LSUM$43,425.80 $43,425.80$110,509.52$110,509.52 $55,846.00 $55,846.00D-95 Band Shelter - Roofing 1 LSUM$15,194.30 $15,194.30$150,880.10$150,880.10 $71,547.00 $71,547.00D-96 Band Shelter - Exterior Walls1 LSUM$36,625.60 $36,625.60$42,047.32$42,047.32 $87,341.00 $87,341.00D-97 Band Shelter - Plumbing 1 LSUM$6,856.30 $6,856.30$6,498.89$6,498.89 $6,486.00 $6,486.00D-98 Band Shelter - Electrical Systems (Including Technology) 1 LSUM$36,989.70 $36,989.70$57,374.53$57,374.53 $28,627.00 $28,627.00Division D Base Bid Total$1,855,667.70 $2,304,318.43Division Total per Unit Price$2,196,755.53Division Total per Bid$2,196,694.00Division E Base BidItem No. Line ItemQuantity UnitUnit Price Cost Unit Price Cost Unit Price CostE-1 Remediation Allowance1 LSUM$2,500.00 $2,500.00$2,500.00$2,500.00 $2,500.00 $2,500.00E-2 Maintenance of Traffic1 LSUM$1,000.00 $1,000.00 $2,233.48 $2,233.48 $1,569.00 $1,569.00E-3 Permit Compliance Administration 1 LSUM$1,500.00 $1,500.00$1,500.00$1,500.00 $1,500.00 $1,500.00E-4 Mobilization and Demobilization 1 LSUM$21,500.00 $21,500.00 $62,533.88 $62,533.88 $46,246.00 $46,246.00E-5 Construction Engineering1 LSUM$15,000.00 $15,000.00 $5,172.57 $5,172.57 $7,113.00 $7,113.00E-6 Video Record1 LSUM$2,500.00 $2,500.00 $470.98 $470.98 $1,256.00 $1,256.00E-7 Temporary Erosion and Sediment Control 1 LSUM$2,500.00 $2,500.00 $2,973.94 $2,973.94 $2,877.00 $2,877.00E-8 Temporary Drop Inlet Protection 1 EACH$150.00 $150.00 $270.36 $270.36 $262.00 $262.00E-9 Clearing1 LSUM$15,000.00 $15,000.00 $4,325.73 $4,325.73 $4,184.00 $4,184.00E-10 Sidewalk, Concrete, Removal550 SYS$20.00 $11,000.00 $14.06 $7,733.00 $13.60 $7,480.00E-11 Wall, Concrete, Removal310 LFT$150.00 $46,500.00 $124.36 $38,551.60 $120.30 $37,293.00E-12 Excavation, Common131 CYS$50.00 $6,550.00 $54.07 $7,083.17 $52.31 $6,852.61E-13 Casting, Type 4, Adjust to Grade 2 EACH$1,000.00 $2,000.00 $270.36 $540.72 $261.50 $523.00E-14 Concrete, C, Superstructure75 CYS$750.00 $56,250.00 $811.32 $60,849.00 $498.74 $37,405.50E-15 Concrete, B, Footings101 CYS$800.00 $80,800.00 $967.28 $97,695.28 $766.50 $77,416.50E-16 Subgrade Treatment, Type III740 SYS$5.00 $3,700.00 $5.41 $4,003.40 $5.24 $3,877.60E-17 Compacted Aggregate, No. 53 222 TON$75.00 $16,650.00 $64.89 $14,405.58 $62.77 $13,934.94E-18 Concrete Walk False Joints422 LFT$2.00 $844.00 $1.34 $565.48 $12.56 $5,300.32E-19 Sidewalk, 6-in, Integral Color, Finish "A" 412 SYS$125.00 $51,500.00 $120.59 $49,683.08 $122.75 $50,573.00E-20 Sidewalk, 6-in, Integral Color, Finish "B" 328 SYS$90.00 $29,520.00 $108.28 $35,515.84 $128.52 $42,154.56E-21 Expansion Joint, Concrete Walk 579 LFT$7.50 $4,342.50 $6.65 $3,850.35 $4.45 $2,576.55E-22 Straight Curb122 LFT$30.00 $3,660.00 $42.89 $5,232.58 $35.92 $4,382.24E-23 Type 5 Rail with Custom Infill Panel, 42 inch 112 LFT$350.00 $39,200.00 $340.65 $38,152.80 $364.99 $40,878.88E-24 Type 5 Rail with Custom Infill Panel, Custom Curved, 42 inch 68 LFT$380.00 $25,840.00 $386.55 $26,285.40 $430.87 $29,299.16Engineer's Estimate Larson-Danielson Constuction Ziolkowskihttps://smithgroup4.sharepoint.com/sites/PRJ‐90597‐001/Shared Documents/001/CA/Bid/Bid Summary/2020‐1130 Seitz Bid Summary.xlsx BID TABULATIONProject NameProject No: E-25 Handrail22 LFT$200.00 $4,400.00 $135.18 $2,973.96 $174.05 $3,829.10E-26 Lighting, Pole, 12 ft1 EACH$2,350.00 $2,350.00 $5,452.59 $5,452.59 $5,274.00 $5,274.00E-27 Foundation, Lighting1 EACH$1,500.00 $1,500.00 $1,453.45 $1,453.45 $1,596.00 $1,596.00E-28 Luminaire, Type L1 1 EACH$3,350.00 $3,350.00 $4,178.66 $4,178.66 $4,041.00 $4,041.00E-29 Luminaire, Type L83 EACH$400.00 $1,200.00 $589.74 $1,769.22 $570.34 $1,711.02E-30 Handhole, Lighting1 EACH$800.00 $800.00 $465.02 $465.02 $450.00 $450.00E-31 Schedule 80 HDPE, 0.75 inch125 LFT$5.00 $625.00 $6.04 $755.00 $5.84 $730.00E-32 Schedule 80 HDPE, 1.5 inch145 LFT$6.25 $906.25 $6.65 $964.25 $6.44 $933.80E-33 Wire, 3#8, No 8 AWG, Stranded Copper 145 LFT$2.00 $290.00 $5.16 $748.20 $5.00 $725.00E-34 Wire, 2#12, No 12AWG, Solid Copper 125 LFT$1.50 $187.50 $2.36 $295.00 $2.28 $285.00Division E Base Bid Total$455,615.25 $491,183.57Division Total per Unit Price$447,029.78Division Total per Bid$447,001.00Division F Base BidItem No. Line ItemQuantity UnitUnit Price Cost Unit Price Cost Unit Price CostF-1 Remediation Allowance1 LSUM$5,000.00 $5,000.00$5,000.00$5,000.00 $5,000.00 $5,000.00F-2 Maintenance of Traffic1 LSUM$1,000.00 $1,000.00 $392.93 $392.93 $1,569.00 $1,569.00F-3 Permit Compliance Administration 1 LSUM$1,500.00 $1,500.00$1,500.00$1,500.00 $1,500.00 $1,500.00F-4 Mobilization and Demobilization 1 LSUM$15,000.00 $15,000.00$10,345.45$10,345.45 $3,138.00 $3,138.00F-5 Construction Engineering1 LSUM$7,500.00 $7,500.00$3,884.81$3,884.81 $3,661.00 $3,661.00F-6 Video Record1 LSUM$1,500.00 $1,500.00$283.72$283.72 $1,046.00 $1,046.00F-7 Temporary Erosion and Sediment Control 1 LSUM$5,000.00 $5,000.00$2,173.73$2,173.73 $2,092.00 $2,092.00F-8 Floating Dock, Removal1 LSUM$25,000.00 $25,000.00$13,803.19$13,803.19 $13,285.00 $13,285.00F-9 Floating Marina Dock System1 LSUM$100,000.00 $100,000.00$101,129.12$101,129.12 $89,601.00 $89,601.00Division F Base Bid Total$161,500.00 $138,512.95Division Total per Unit Price$120,892.00Division Total per Bid$120,892.00Bid Alternate No. 11-1 Railing, Removal295 LFT$5.00 $1,475.00$8.88$2,619.60 $7.43 $2,191.851-2 Lighting Structure, Removal5 EACH$500.00 $2,500.00$74.05$370.25 $72.40 $362.001-3 Type 5 Rail with Custom Infill Panel, 42 inch 295 LFT$350.00 $103,250.00$337.07$99,435.65 $364.69 $107,583.551-4 Lighting, Pole, 12 ft5 EACH$2,350.00 $11,750.00$5,426.67$27,133.35 $5,304.60 $26,523.001-5 Foundation, Lighting5 EACH$1,500.00 $7,500.00$1,437.72$7,188.60 $1,595.80 $7,979.001-6 Luminaire, Type L1 5 EACH$3,350.00 $16,750.00$4,134.04$20,670.20 $405.20 $2,026.001-7 PVC Conduit, 1.5 inch425 LFT$6.25 $2,656.25$8.50$3,612.50 $8.32 $3,536.001-8 Wire, 3#8, No 8 AWG, Stranded Copper 300 LFT$2.00 $600.00$5.09$1,527.00 $4.98 $1,494.00Bid Alternate No.1 Total$146,481.25 $162,557.15Division Total per Unit Price$151,695.40Division Total per Bid$151,688.00Bid Alternate No. 22-1 Adirondack Chair20 EACH$350.00 $7,000.00 $402.52 $8,050.40 $420.75 $8,415.002-2 Bistro Chair90 EACH$200.00 $18,000.00 $97.39 $8,765.10 $133.89 $12,050.102-3 Bistro Table37 EACH$400.00 $14,800.00 $309.02 $11,433.74 $288.71 $10,682.272-4 Umbrella and Stand6 EACH$2,000.00 $12,000.00 $1,924.88 $11,549.28 $1,933.84 $11,603.04Engineer's Estimate Larson-Danielson Constuction ZiolkowskiEngineer's Estimate Larson-Danielson Constuction ZiolkowskiEngineer's Estimate Larson-Danielson Constuction Ziolkowskihttps://smithgroup4.sharepoint.com/sites/PRJ‐90597‐001/Shared Documents/001/CA/Bid/Bid Summary/2020‐1130 Seitz Bid Summary.xlsx BID TABULATIONProject NameProject No: 2-5 Bench, Urbastyle Galet II5 EACH$1,200.00 $6,000.00 $880.95 $4,404.75 $2,148.40 $10,742.002-6 Bar Height Chair48 EACH$450.00 $21,600.00 $595.40 $28,579.20 $684.53 $32,857.442-7 Bar Height Table6 EACH$2,400.00 $14,400.00 $2,577.86 $15,467.16 $3,372.67 $20,236.02Bid Alternate No.2 Total$93,800.00 $88,249.63Division Total per Unit Price$106,585.87Division Total per Bid$106,585.00Bid Alternate No. 33-1 DEDUCT - Concrete, A, Planter Wall 83 CYS -$1,500.00 -$124,500.00 -$3,497.93 -$290,328.19 -$3,476.66 -$288,562.783-2 ADD - Precast Concrete Planter Wall 83 CYS $1,000.00 $83,000.00 $5,549.19 $460,582.77 $4,562.15 $378,658.45Bid Alternate No.3 Total-$41,500.00 $170,254.58Division Total per Unit Price$90,095.67Division Total per Bid$90,096.00Division A ‐ Base BidDivision B ‐ Base BidDivision C ‐ Base BidDivision D ‐ Base BidDivision E ‐ Base BidTotal Bid Package No. 1Total Bid Package No. 2 ‐ Division F ‐ Base BidTotal Combined Bid Package No. 1 & 2Bid Alternate No. 1Bid Alternate No. 2Bid Alternate No. 3Bid Alternate Totals‐$41,500.00$198,781.25Ziolkowski (per Unit Price)$447,029.78$6,865,817.95$120,892.00$6,986,709.95$151,695.40$106,585.87$90,095.67$348,376.94Engineer's Estimate Larson-Danielson Constuction Ziolkowski$146,481.25$93,800.00$1,219,288.00$1,564,165.00$1,438,423.00$2,196,694.00$1,307,598.25$1,511,071.75$1,321,893.52$6,665,534.20 $7,149,903.24$1,454,372.26$1,374,081.25 $1,439,622.51$170,254.58$421,061.36$1,855,667.70$6,986,463.00$151,688.00Ziolkowski (per Bid)$1,219,323.15$1,564,228.51$1,438,480.98$106,585.00$90,096.00$348,369.00$162,557.15$88,249.63Engineer's EstimateLarson Danielson$161,500.00$2,304,318.43 $2,196,755.53$455,615.25 $491,183.57 $447,001.00$7,011,390.29$6,504,034.20$138,512.95 $120,892.00$6,865,571.00https://smithgroup4.sharepoint.com/sites/PRJ‐90597‐001/Shared Documents/001/CA/Bid/Bid Summary/2020‐1130 Seitz Bid Summary.xlsx BOARD OF PUBLIC WORKS AGENDA ITEM REVIEW REQUEST FORM Date 12/04/2020 Name Zach Hurst Department DPW BPW Date 12/17/2020 Phone Extension 3057 Review and Approval Required Prior to Submittal to Board Diversity Compliance and Inclusion Officer Officer Name BPW Attorney Attorney Name Dept. Attorney Attorney Name Purchasing Check the Appropriate Item Type – Required for All Submissions Professional Services Agreement Contract Proposal Open Market Contract Amendment/Addendum Special Purchase, QPA Bid Opening Bid Award Req. to Advertise Title Sheet Quote Opening Quote Award Reject Bids/Quotes Proposal Opening C/O & PCA No. PCA Chg. Order, No. Traffic Control Resolution Other: Ease./Encroach Required Information Company or Vendor Name Ziolkowski Construction New Vendor Yes If Yes, Approved by Purchasing No MBE/WBE Contractor MBE WBE Completed E-Verify Form Attached Yes No Project Name Seitz Park Reconstruction Project Number 117-093A Funding Source REDA TIF, Park Bond Account No. PR-00004857 Amount $7,138,405.35 Terms of Contract Award Divisions A through F, and Alternate 1 Purpose/Description Bid award for reconstruction of Seitz Park. For Change Orders Only Amount of Increase Decrease $ ($ ) Previous Amount $ Current Percent of Change: Increase Decrease % ( %) New Amount $ Total Percent of Change: Increase Decrease % ( %) Time Extension Amount: New Completion Date: GARY A. GILOT ELIZABETH A. MARADIK JORDAN V. GATHERS JOSEPH R. MOLNAR 1316 COUNTY-CITY BUILDING 227 W. JEFFERSON BOULEVARD SOUTH BEND, INDIANA 46601-1830 PHONE 574/ 235-9251 FAX 574/ 235-9171 CITY OF SOUTH BEND JAMES MUELLER, MAYOR BOARD OF PUBLIC WORKS December 17, 2020 Mr. Timothy F. Larson Larson-Danielson Construction Co., Inc. 302 Tyler St. LaPorte, IN 46350 mcd@ldconstruction.com RE: Bid Award – Seitz Park Reconstruction – Project No. 117-093A Dear Mr. Larson: The Board of Public Works, at its meeting held on December 17, 2020, awarded the above referenced project to Ziolkowski Construction, Inc., in the amount of $7,138,405.35 for Bid Package Nos. 1 and 2, and Alternate No. 1. Thank you for bidding, and we hope you bid with us in the future. If you have any further questions regarding this matter, please call this office at (574) 235-9251. Sincerely, s/Linda M. Martin, Clerk Enclosure