HomeMy WebLinkAbout10708-20 March 2020 Appropriation Ordinance ORDINANCE No .
10708-20
Passed by the Common Council of the City of South Bend, Indiana
March 9, 20 20
4,;
- D A
Attest: /f 1 City Clerk
Dawn M. Jones /
Attest: 7(LeAi Zwa/ President of Common Council
Presented by me to the Mayor of the City of South Bend, Indiana
March 9, 20 20
6/(/070 /W. , � /
/if City Clerk
Dawn M. Jones
McLApproved and signed by me t'r I 20 L 9
Pw"- PLlitli Mayor
BILL NO. 08-20
ORDINANCE NO. 10708-20
AN ORDINANCE OF THE COMMON COUNCIL OF THE CITY OF SOUTH BEND,
INDIANA,APPROPRIATING ADDITIONAL FUNDS FOR CERTAIN
DEPARTMENTAL AND CITY SERVICES OPERATIONS FOR THE YEAR 2020 OF
$687,464 FROM GENERAL FUND (#101), $30,000 FROM POLICE STATE
SEIZURES FUND (#216), $100,000 FROM GIFT, DONATION AND BEQUEST
FUND (#217), $759,800 FROM LIABILITY INSURANCE PREMIUM RESERVE
FUND (#226), $10,282 FROM LOCAL ROAD & STREET FUND (#251), $500,000
FROM MOTOR VEHICLE HIGHWAY RESTRICTED FUND (#266), $49,087 FROM
TAKE HOME VEHICLE POLICE FUND (#278), $210,113 FROM IT/INNOVATION
/311 CALL CENTER FUND (#279), $156,596 FROM COPS MORE GRANT FUND
(#295), $50,000 FROM COUNTY OPTION INCOME TAX FUND (#404), $333,224
FROM MORRIS CAPITAL IMPROVEMENT FUND (#416), AND $980,000 FROM
CENTURY CENTER CAPITAL FUND (#671).
STATEMENT OF PURPOSE AND INTENT
The Common Council passed the City's 2020 operating and capital budgets in
2019 (Ordinances #10675-19 and#10677-19 passed on October 14, 2019), which
included expenditures for various City operations. It is now necessary to appropriate
additional funds for operational and capital expenditures necessary for the City to effect
provision of services to its citizens which were not anticipated at the time the City budget
was adopted.
NOW, THEREFORE, BE IT ORDAINED by the Common Council of the City of
South Bend, Indiana, as follows:
Section I. The following amounts are hereby appropriated in fiscal year 2020 and
set apart within the following designated funds for expenditures as follows:
FUND Amount
General Fund (#101) $687,464
Police State Seizures (#216) 30,000
Gift, Donation, Bequest Fund (#217) 100,000
Liability Insurance Premium Reserve(#226) 759,800
Local Road & Street(#251) 10,282
Motor Vehicle Highway Restricted Fund(#266) 500,000
Take Home Vehicle Police(#278) 49,087
IT/Innovation/ 311 Call Center(#279) 210,113
COPS MORE Grant (#295) 156,596
County Option Income Tax (#404) 50,000
Morris Capital Improvement(#416) 333,224
Century Center Capital (#671) 980,000
TOTAL $3,866,566
Section II. This ordinance shall be in full force and effect from and after its
passage by the Common Council and approval of the Mayor.
YcYof-i-". W6/..4
Tim Scott, President of the Common Council
Atte
idap 74- '
Dawn M. Jones, City Clerk
Presented by me to the Mayor of the City of South Bend, Indiana, on the
day of , 2020 at o'clock . m.
LA‘Cf) -21e 4)11A)
Dawn M. Jones, City Clerk
Approved and signed by me on the 11}' day of W 'C L , 2020 at
o'clock q . m.
fLik_
Jam Mueller, Mayor
City of South Bend, Indiana
• FEB 1 n 2020
City of South Bend,Indiana
Marcn 2020 Additional Appropriation Requests
(increase or decrease in total fund expenditures)
February 19,2020
Common Council Approved#9/#kt20-Bill No.#0-05
Budget
Fiscal Officer/ Account Project Increase/
N
Fund Name Dept ame Division Name Account Name Contact Name Number Code (Decrease) Justification
r K ,
Unanticipated Expenses
T/Innovation/311 Cat Center IT Information Technology Services/Computer R&M Maricela Juarez 279-0672-415.3604 5 210,113 Not budgeted in 2020 Naviune software needed for historical
reference during transition to new platform
eneral Fund Diversity&Indusior Diversity&Inclusion Personnel/Salaried Wages Rahman Johnson 101-0451-415.10-01 5 10,000 Increase salary cap for Contract Compliance Administrator positron
eneral Fund Diversity S Indusror1Oivorsity&Inclusion Personnel/FICA Rahman Johnson 101-0451-415.11-01 5 785
senora!Fund Diversity&Incfinior Dwersaa
y&Inusion Personnel/PERF Rahman Johnson 101-0451-41511-04 S 1,120
S 11,885
ounty Option Inceme Tat DCI OCI Services/Other Professional Svcs Amanda Pirated, 404-1050-460 31-06 S 50.000 Increase budget to ercou•age parbupaaon in 2020 Census
Tote:Unanticipated Expenses S 271,998
1— r
Supported by New Revenue
Police State Sezures Police Dept Police Eguip Purchases I Police Equp Renals Matoueova 216-0801.421.<&O6 S 30.000 Purchase TrchOrc testing tool to coley idensy presence the presee of
arcotice
eft,Donation,Bequest Pudic Works Americo Services/Other Repair&Maid. Ron O'Connor 217-0628-419.38-17 S 100,000 Prorate Brant from the Robert d Clara Milton Charitable Trust
Foundation for the South Bend Green Corp Senior Home
Energy Improvements program.This was ad in the improvement
of the quality of He for ser°•residents within our community.
• Local Rosch&Sheets 'Public World Engineering Capital/Mapr Projects Ron O'Connor 251-0608-431.42-96 S 10,282 Cay received'ambursemecf horn INDOT in October 2019 for
supply cost attributed to traffic calming expenses.Requesting to
-- abpopnate these tunas for 2020 Samc calming projects
COPS MORE Grant Pdia Dept Pdia Equip Purchases/Police Egap Renata Matasena 295-8192-421.4346 S 77,000 Pudrse Lab Information Management System(CIMS),fuming is
provided by the 2019 JAG Gram
COPS MORE Grant Police Gap Police Equip Purchases r Police Equip ,Renata Manampva 2958192.421.43.08 5 79,598 Purchase Leeds Comparison microscope for firearm and tool mark
exaninason,hexing a provided by the 2019 PSN grant
S 158,595
—^ — Repairs Rutted to 2019 Fbod
Liaby Insurance Public Works Engineering Capital/Land Improvements Ron O'Connor 2260419.67242-01 S 19,800 East Bank Trail Repair-5192,000 encumbered in 2019,bid opened
d 8PW in December came in at 5211.800
Liability Insurance Pudic Works Engineering Capital/Lana Improvements Ran O'Connor 226-0419-87242-01 740,000 Gov Kennan Tree Repair-bids were opened at BPW in December
for approximatay 0740k
• S 159.800
' r Toler!8 ppotted by New RRewaur$ 1,080.878 t
I r I
.. Capital Projects
General Fund VPA Morris PAC Interfun d Transfer Out Merica Aronson 101-0404-453.50-02 S 175.579 Transfer Morris Performing Arts Center 2019 profit from General Fund
to Mph Cadre(Improvement Fund for Morrie ailing repair
Morris Captal Improvement VPA _ Morris PAC Caput/Buildng Improvements Marika Anderson 4160404-45342-02 S 333.224 Morris PAC PWIrlCnerg Repair
Fentury Center Capital , VPA Century Center Capital/Buildng Impavemente Menke Anderson 671.0406845 42-02 S 980,000 Benda Theater eSporte Arena-to be reimbursed by Hotel/Motel Ta
General Fund Public Works Streets Interfund Transfer Out Tem Swift 101-0607.431 50-02 S 504,009 Transfer to Motor Vetede Highway Fund for Street Paving
Motor Vehicle Nighwa/ 'Pudic Works Streets Services/Street Maintenance Terri Swift 266-0607-431 36-10 5 500,000 Increase budget for street paving
•
. "' Tod Capital Projects S 1480.805
I I I a
Administrative Items
Police Take Home Vehicle Pdice De. InterfundS 49,087 Transfer funds to rrmbune the Liability Insurance Fund 226 for
the pdice take horne vehicle Sate q dams paid in 2019
—
Total Administrative Mala S 49017
—_ - — Total Additional Appropriations Requested —
2020 Budget Amendmend 2192020 Pejo
Filed in Clerk's Office
City of South Bend,Indiana
March 2020 Additional Appropriation Requests FEB 19 2020
(increase or decrease in total fund expenditures)
February 19,2020
i Common Council Approved##/##/20-Bill No.##-#4 DAWN M. JONES
Budget
ITY CLERK, SOUTL'
Fiscal Officer/ Account Project Increase) H BEND,
Fund Name Dept Name Division Name Account Name Contact Name Number Code (Decrease) _ Just c IN
Unanticipated Expenses
IT/Innovation/311 Call Center IT Information Technology,Services/Computer R&M Maricela Juarez 279-0672-415.36-04 $ 210 1113 Not budgeted in 2020,NaviLine software needed for historical
- _ _ reference during transition to new platform - _
General Fund Diversity&Inclusior Diversity&Inclusion Personnel/Salaried Wages Rahman Johnson 101-0451.415.10-01 $ 10,000 Increase salary cap for Contract Compliance Administrator position
General Fund Diversity&Inclusior Diversity&Inclusion Personnel/FICA Rahman Johnson 101-0451.415.11-01~ $ 765 _ _
General Fund Diversity&Inclusior Diversity&Inclusion Personnel/PERF Rahman Johnson 101-0451-415.11.04 ,$ 1020 _
$ 11,885
County Option Income Tax DCI DCI Services/Other Professional Svcs Amanda Pietsch 404-1050-460.31-06 $ 50,000 Increase budget to encourage_participation in 2020 Census
Total Unanticipated Expenses $ 271,996
Supported by New Revenue
Police State Seizures _Police Dept Police Equip Purchases/Police Equip —Renata Matousova 216-0801-421.43-06 $ 30,000 Purchase TruNarc testing tool to safely identify the_presence of
narcotics
Gift,Donation,Bequest Public Works AmeriCorps Services/Other Repair&Maint. Ron O'Connor 217-0628-419.36-17 _ $ 100,000 Private grant from the Robert&Clara Milton Charitable Trust
Foundation for the South Bend Green Corps Senior Home
Energy Improvements program.This will aid in the improvement
of the quality of life for senior residents within our community.
Local Roads&Streets Public Works Engineering Capital/Major Projects Ron O'Connor 251-0808.431.42.98 $ 10,282 City received reimbursement from INDOT in October 2019 for
supply cost attributed to traffic calming-expenses.Requesting to
appropriate these funds for 2020 traffic calming projects.
COPS MORE Grant Police Dept Police Equip Purchases/Police Equip Renata Matousova 295-8192-421.43-06 $ 77,000 Purchase Lab Information Management System(LIMS),funding is
provided by the 2019 JAG Grant
COPS MORE Grant Police Dept Police Equip Purchases/Police Equip Renata Matousova 295.8192421.43-08 $ 79,596 Purchase Leeds Comparison micros;ppe for firearm and tool mark
examination,funding is provided by the 2019 PSN grant
$ 156,596
Repairs Related to 2018 Flood
Liability Insurance Public Works Engineering Capital/Land Improvements Ron O'Connor 226-0419-672.42-01 $ 19,800 East Bank Trail Repair-$192,000 encumbered in 2019,bid opened
at BPW in December came in at$211,800
Liability Insurance Public Works Engineering Capital/Land Improvements Ron O'Connor 226-0419-672.42-01 740,000 Gov Kernan Trail Repair-bids were opened at BPW in December
for approximately$740k
$ 759,800
Total Supported by New Revenue $ 1,058,678 t
Capital Projects
General Fund VPA Morris PAC Interfund Transfer Out Marike Anderson 101-0404-453.50-02 $ 175,579 Transfer Morris Performing Arts Censer 2019 profit from General Fund
to Morris Capital Improvement Fund for Morris ceiling repair
Morris Capital Improvement VPA Morris PAC Capital/Building Improvements Marika Anderson 416-0404-453.42-02 $ 333,224 Morris PAC Plaster/Ceiling Repair
Century Center Capital VPA Century Center Capital/Building Improvements Marike Anderson 671-0406-645.42-02 $ 980,000 Bendix Theater eSports Arena-to be reimbursed by Hotel/Motel Tax
General Fund Public Works Streets Interfund Transfer Out Terri Swift 101-0607431.50.02_ $ 500,000 Transfer to Motor Vehicle Highway Fund for Street Paving
Motor Vehicle Highway Public Works Streets Services/Street Maintenance Terri Swift 266-0607431.36-10 $ 500,000 Increase budget for street paving
Total Capital projects $ 2,488,803 r
Administrative Items
Police Take Home Vehicle Police Dept Police Interfund Transfer Out Renata Matousova 278-0801-421.50-02 $ 49,087 Transfer funds to reimburse the Liability Insurance Fund 226 for
the police take home vehicle liability claims paid in 2019
Total Administrative items $ 49,087
Total Additional Appropriations Requested I$ 3,866,566
2020 Budget Amendments 2/19/2020 Page 1