HomeMy WebLinkAbout10657-19 Budget- June 2019 Appropriation Ordinance- Civil City Funds ORDINANCE No . 10657-19
Passed by the Common Council of the City of South Bend, Indiana
June 24, 0 19
Attest: i ' , , la' City Clerk
aree ah N. Fowle
Attest: President of Common Council
Presented by me to the Mayor of the City of South Bend, Indiana
June 24, 2019
/ / - IVA" . City Clerk
areemah N. Fowler
Approved and signed by me i lh\ d� 20
�,� Mayor
BILL NO. 17-19
ORDINANCE NO. 10657-19
AN ORDINANCE OF THE COMMON COUNCIL OF THE CITY OF SOUTH BEND,
INDIANA, APPROPRIATING ADDITIONAL FUNDS FOR CERTAIN
DEPARTMENTAL AND CITY SERVICES OPERATIONS IN 2019 OF $85,857
FROM GENERAL FUND (#101), $657,159 FROM PARKS & RECREATION FUND
(#201), $28,150 FROM GIFT, DONATION, BEQUEST FUND (#217), $97,077 FROM
HALL OF FAME DEBT SERVICE FUND (#313), $321,707 FROM 2018 FIRE ST#9
BOND DEBT SERVICE FUND (#350), $178,534 FROM PROFESSIONAL SPORTS
DEVELOPMENT FUND (#377), $1,811,500 FROM COUNTY OPTION INCOME
TAX FUND (#404), $3,300,000 FROM 2018 ZOO BOND CAPITAL FUND (#453),
AND $70,000 FROM SMART STREETS BOND CAPITAL FUND (#753).
STATEMENT OF PURPOSE AND INTENT
The Common Council passed the City's 2019 operating and capital budgets in
2018 (Ordinance#10615-18 passed on October 8, 2018), which included expenditures for
various City operations. It is now necessary to appropriate additional funds for
operational and capital expenditures necessary for the City to effect provision of services
to its citizens which were not anticipated at the time the City budget was adopted.
NOW,THEREFORE, BE IT ORDAINED by the Common Council of the City
of South Bend, Indiana, as follows:
Section I. The following amounts are hereby appropriated in fiscal year 2019 and
set apart within the following designated funds for expenditures as follows:
FUND Amount
General Fund (#101) $85,857
Parks & Recreation(#201) 657,159
Gift, Donation, Bequest Fund (#217) 28,150
Hall of Fame Debt Service(#313) 97,077
2018 Fire St#9 Bond Debt Service(#350) 321,707
Professional Sports Development (#377) 178,534
County Option Income Tax (#404) 1,811,500
2018 Zoo Bond Capital (#453) 3,300,000
Smart Streets Bond Capital (#753) 70,000
TOTAL $6,549,984
Section II. This ordinance shall be in full force and effect from and after its
passage by the Common Council and approval of the Mayor.
Tim Scott, o T ' 4 ent
South Bend Common Council
Attest:
AKa/M-44'w`ei?'
emah N. Fowler, City Clerk
Office of the City Clerk
Presented by me, the undersigwl Clerk of the=South Bend, to the Mayor of the
City of South Bend, Indiana on the l"' day of , 2019, at 02-
o'clock
Zo'clock P. m.
1 `wr,0-..�/�
.
a eemah N. Fowler, City Clerk
Office of the City Clerk
Approved and signed by me on the 4-day of F'f-- , 2019, at 09 o'clock
I .m.
Pet ut igi� eg, May //,'City of South B , Indiana
1st READING 0142°11
PUBLIC HEARING Ce 04/a0/'
0 r+d READING (p/?y al
i 9
Eft APPROVED 1
REIN ./
PASSED _. cub
i Filed in Clerk's Office
[ O52oJUN
19
KAREEMAH FOWLER
CITY CLERK,SOUTH BEND,IN
City of South Bend,Indiana
June 2019 Additional Appropriation Requests-Civil City Funds
(increase or decrease in total fund expenditures)
May 26,2019
Common Council Approved 01811119-Bill No.00-19
Budget
Department Fiscal Officer/ Account Project Increase/
Fund Name Name Account Name Contact Name Number Number (Decrease) _ Justification
T I I i I I
Supported by New Revenue .lI
Parks&Recreaton IVPA/Leighton Grant Capital/Land Improvements Ken Gowacki 201-1151-452.42-01 �a 1,000,000 f Request an acid Mona?appropriation to spend the Leighton Foundation —
private gramHoward towards the Park project
S 1000,000
I i I I I F I_
Capital Projects
General Fund Police Dept Capital/Pofice Equipment Renata Matousova 101-0801-421.43-06 S 85,857 Request an additional appropriation to purchase Record system.
-Funds are needed to purchase Record system to replace an old system
that is faing. -
-This purchase was originally budgeted as lease in five annual installments.
-Paying in cash will save 410,839 in interest expenses.
-To speed up the purchase the City identified funds previously appropriated
for other purchases.This appropriation requests is to replenish the funds
for other purchases.
Parks&Recreation VPA/Golf Division Capital/Building Improvements Ken Gknvadd 201-1102-452.42-02 S 61,000 Request an additional appropriation to fund Erskine Golf Course budding
improvements.
—
County Option Income Tax(COIT) Admin&Finance Services I Other Professional Services Amy Shirk 404-0672-415.31-06 S 1,811,500 Appropriate additional funds for inplanentation of the Ctys new accounting
software:Microsoft Dynamics 365 for Fiance&Operations(DEO).
-The plan was origiraly to borrow this amount.However,with current cash
reserves,the Cdy has the opportunity to save 1150,000.in i terest costs _
by paying for this implementation out of cash reserves.
-
Smart Streets Bond Capital Community Investment Capital/Land Improvements Beth Leonard -753-1001-460.42-01 S 70,000 Request an adddional appropriation to disburse the remaining 2015 Smart
Streets Bond proceeds to reimburse the City of South Bend for costs the -
I I I I I I City pard for the Smart Streets project.
S 2,020,357
I I I
Administrative Items
Parks&Recreation Regional Cities Grant Services/Other Professional Services Ken Glowacki 201-1111-452.31-06 (90.350)Reduce budget to equal amount left to spend for the Regional Cities Grant
Parks&Recreation Regional Cities Grant Capital/Land Improvements Ken GlowacId 201-1111-452.42-01 (313.4911
S (403,8411 -
Gift,Donation,Bequest Human Rights Promotional Rahman Johnson 217-1008.415.33-03 19,150 Annual Human Rights Dinner and other promotional expanses
Gift,Donation,Bequest Human Rights Scholarship Luncheon Sop Rahman Johnson 217-1008-415.39.62 2,000 Budget for the scholarship luncheon
Gift,Donation,Bequest Human Rights Scholarships Paid Rahman Johnson 217-1008-415.30-63 7,000 Budget for scholarships paididfrom luncheon proceeds-
S 28,150 -Move Human Rights sdmlershipprogram here Human Rights Federal
Grant Fund 258 to the GA,Donation,Bequest Fund 217.This will help
track the scholarship ash and separate it from the HUG and EEOC
grant adivty_
Hall of Fame Debt Service Admin 8 Finance Interfund Transfer Out Amy Shirk 313-0401-460.50-02 S 07.077 Transfer from Fund 313 to COR Fund 404.Close Fund 313 now that HOF
bonds are paid off.Transfer remaining ash balance to Fund 404 to repay
Fund 404 for the debt service payment that Fund 404 made towards the
HOF bonds in 2017
2019 Budget Amendments 5/30/2019
City of South Bend,Indiana
June 2019 Additional Appropriation Requests-Civil City Funds
(increase or decrease in total fund expenditures)
May 28,2019
Common Council Approved##/##119-Bill No.##-19
Budget
Department Fiscal Officer/ Account Project Increase/
Fund Name Name Account Name Contact Name Number Number (Decrease) Justification
L I_
Administrative Items
2018 Fire St#9 Bond Debt Service Fire Dept Debt Service/Principal Amy Shirk 350-0901-422.38-01' 170,000 Establish budget for 2019 Fire Station#9 Bond payments(debt schedule#168)_
2018 Fire St#9 Bond Debt Service Fire Dept Debt Service I Interest Amy Shirk 350-0901-422.38-02 _ 151307 Funded by transfers in from the EMS Capital Fund 287.
5 321,707
Professional Sports Development Admin 6 Finance Inledund Transfer Out Amy Shirk 377-0401452.50-02 5 178534 Close Fund 377 now that Cove bonds are paid off.Transfer remaining cash
balance to EDIT Fund 408 to repay Fund 408 for the funds it gave Fund 377
to pay debt service on the 2010 Cove bonds.
2018 Zoo Bond Capital VPA/Potawatomi Zoo Capital/Land Improvements Amy Shirk 453-1104-452.42-01 $ 3,300,000 Establish budget for 2018 Zoo Bond Capital Fund to track expenditures of
the zoo bond.
•Zoo bond proceeds are being held by US Bank.The City requests
disbursements of those proceeds for invoices related to the Potawatomi
Zoo project.
-Remaining bond proceeds at 12/31/18=33,264,859+Plus estimated
interest earnings during 2019=83,300,000 estimated budget for 2019
$ 3421,827
Total Civil City $ 6,549,984
2019 Budget Amendments 5/30/2019
Page 2