HomeMy WebLinkAboutCash Reserves Debt Management - 2019-06-12CITY OF SOUTH BEND, IN
City of South Bend
Cash Reserves & Debt Position
CITY OF SOUTH BEND, IN
City of South Bend Financial Analysis
Liquidity Debt
Capital
Assets
Operations
(Revenue &
Expenditures)
CITY OF SOUTH BEND, IN
City of South Bend Financial Analysis
Liquidity Debt
Capital
Assets
Operations
(Revenue &
Expenditures)
CITY OF SOUTH BEND, IN
Cash Balance
CITY OF SOUTH BEND, IN
Cash Balance
Source: Indiana Department of Local Government Finance
Source (Cash): https://gateway.ifionline.org/report_builder/Default3a.aspx?rpttype=afr&rpt=cash_inv_combined&rptName=Cash%20and%20Investments
Source (Expenditures): https://gateway.ifionline.org/report_builder/Default3a.aspx?rpttype=afr&rpt=PropPerCapita&rptName=Expenditures%20Per%20Capita
Cash on Hand (as of 12/31/2018)
All Repayment Sources
City
Cash &
Investments
Annual
Expenditures
Cash as a % of
Expenditures
Elkhart $144,451,624 $138,989,969 103.9%
Noblesville $112,756,010 $119,138,417 94.6%
Columbus $95,992,054 $104,447,337 91.9%
Jeffersonville $91,554,536 $114,960,362 79.6%
Bloomington $174,579,084 $221,153,535 78.9%
South Bend $288,674,723 $368,227,709 78.4%
Fishers $135,584,159 $177,699,149 76.3%
Kokomo $81,069,648 $108,745,212 74.6%
Fort Wayne $407,036,470 $577,212,410 70.5%
Westfield $45,621,172 $69,903,591 65.3%
Evansville $251,521,334 $396,583,395 63.4%
New Albany $53,981,387 $85,382,261 63.2%
Mishawaka $115,499,328 $186,404,957 62.0%
Anderson $118,794,380 $221,421,833 53.7%
Richmond $82,210,193 $165,452,736 49.7%
Lafayette $122,151,234 $246,513,926 49.6%
Hammond $123,262,003 $267,834,993 46.0%
Portage $37,734,290 $86,036,412 43.9%
Merrillville $20,909,183 $54,934,384 38.1%
Terre Haute $39,157,473 $113,984,063 34.4%
Carmel $66,499,479 $241,034,037 27.6%
CITY OF SOUTH BEND, IN
Cash Balance Projection
•Cash balance projection if no action is taken to prioritize
spending:
CITY OF SOUTH BEND, IN
Cash Reserve Requirements
•What is the purpose of reserves?
•Prepare for future fiscal challenges, satisfy debt covenants, and maintain bond rating
•City Policy sets reserve requirement by Fund:
•Most funds have a requirement of 25% of annual expenditures from that fund.
•This is higher than the GFOA recommendation of 2 months reserve
•Certain Governmental Funds (General Fund / Liability Fund) have higher reserve requirements
•Cash Reserves in Debt Service Funds are largely governed by debt covenants
•Capital Projects funds & grants funds do not have a cash reserve
•Enterprise Funds have a lower cash reserve requirement
•Several funds (such as Bowman Cemetery) have a specific dollar threshold that should allow
those funds to operate in perpetuity with little additional cash infusion.
CITY OF SOUTH BEND, IN
Cash Reserve Requirements
Cash Available Reserve
Requirement Variance
General Fund 24,861,911 22,943,592 1,918,319
EDIT / COIT 22,381,186 14,700,065 7,681,121
Special Revenue Funds 27,690,642 22,270,182 5,420,460
Capital Projects Funds 29,807,427 364,782 29,442,645
Debt Service Funds 9,326,200 8,404,137 922,063
Internal Service Funds 16,351,979 8,338,545 8,013,434
Enterprise Funds 35,126,519 20,485,310 14,641,209
Redevelopment / TIF Funds 32,935,578 18,291,749 14,643,829
Trust Funds 1,038,301 4,537,551 (3,499,250)
Total 199,519,743 120,335,913 79,183,830
Cash Reserves (compared to requirements) as of April 30, 2019:
Note that “Cash Available” is equal to total cash on hand minus outstanding encumbrances.
CITY OF SOUTH BEND, IN
City of South Bend Financial Analysis
Liquidity Debt
Capital
Assets
Operations
(Revenue &
Expenditures)
CITY OF SOUTH BEND, IN
What kind of Debt does the City issue?
General
Obligation
Bonds
Revenue
Bonds
Mortgage
Bonds
Loans Capital Leases
Note: The City also occasionally issues Conduit Debt on behalf of other organizations. The City is not
liable for the repayment of conduit debt.
CITY OF SOUTH BEND, IN
Why does the City issue debt?
•Capital projects
•Two reasons to finance capital projects with debt:
•Inability to finance prudently with current reserves
•Interperiod equity
•City Policy 2.17, Section 3.2: The City will not use short-term
borrowing to finance operating needs except in the case of
an extreme financial emergency, which is beyond its control
or reasonable ability to forecast.
CITY OF SOUTH BEND, IN
Why does the City issue debt?
Recent Issues of Debt:
•2016
•$8.9 million in Capital Leases
•$3.3 million Water Bond Refunding
•2017
•$4.7 million in Capital Leases
•$14 million Parks General Obligation Bond
•$25 million TIF bond for Eddy St Commons Phase II
•$3.5 million TIF bond for Studebaker Façade
Improvements
•2018
•$9.6 million in Capital Leases
•$5 million General Obligation Bond for Fire Station #9
•$3.4 million Zoo Economic Dev Revenue Bond
•$12 million TIF Bond for Parks
•2019 YTD
•$1.9 million in Capital Leases
CITY OF SOUTH BEND, IN
Total Debt Outstanding
Total Debt
Outstanding $ 254,935,846
Debt per Capita $ 2,493
Debt Repayment Source
CITY OF SOUTH BEND, IN
Total Debt Outstanding
Debt per Capita
All Repayment Sources
City Debt Outstanding Population Debt per Capita
Carmel 1,329,505,051$ 86,682 15,338$
Evansville 1,031,545,191$ 120,346 8,571$
Fishers 423,391,546$ 86,325 4,905$
Noblesville 274,460,375$ 57,584 4,766$
Fort Wayne 1,126,531,745$ 258,522 4,358$
Westfield 141,450,572$ 35,297 4,007$
Lafayette 279,601,497$ 70,654 3,957$
Jeffersonville 169,278,292$ 46,440 3,645$
New Albany 114,358,235$ 36,589 3,125$
Bloomington 233,605,754$ 83,322 2,804$
Mishawaka 130,572,465$ 48,174 2,710$
Anderson 143,251,462$ 55,455 2,583$
Columbus 116,562,715$ 46,124 2,527$
South Bend 254,935,846$ 102,245 2,493$
Portage 89,646,263$ 36,760 2,439$
Hammond 138,917,224$ 78,384 1,772$
Richmond 61,741,262$ 36,159 1,707$
Kokomo 75,247,991$ 57,085 1,318$
Merrillville 40,214,008$ 35,450 1,134$
Elkhart 52,940,230$ 51,421 1,030$
Terre Haute 28,298,813$ 60,956 464$
Source: Indiana Department of Local Government Finance. Indiana Gateway Total Debt by Unit Report
https://gateway.ifionline.org/report_builder/Default3a.aspx?rpttype=debt&rpt=TotalDebtByUnit&rptName=Total%20Debt%20by%20Unit
CITY OF SOUTH BEND, IN
Total Debt Outstanding (per capita)
CITY OF SOUTH BEND, IN
Debt Capacity
•Debt Limit: Defined by Indiana Law; the legal limit of debt that may be
issued by a governmental unit
•2% of 1/3 of Net Assessed Value of all property
•However, only certain types of debt are included in debt limit, primarily General
Obligation Bonds and Economic Development Income Tax Revenue Bonds
•The City relies on economic analysis to ensure new debt is
manageable. Before new debt is issued, the following analyses are
performed:
•Financial analysis
•Governmental & administrative analysis
•Economic analysis
CITY OF SOUTH BEND, IN
Debt Limit
CITY OF SOUTH BEND, IN
Debt Service Payments
•If no new debt is issued:
CITY OF SOUTH BEND, IN
Debt Service Payments
Source (Debt Payments): https://gateway.ifionline.org/report_builder/Default3a.aspx?rpttype=afr&rpt=Debt&rptName=Debt
Source (Expenditures): https://gateway.ifionline.org/report_builder/Default3a.aspx?rpttype=afr&rpt=DetailedDisbursements_noDept&rptName=Disbursements%20by%20Fund
Debt Service Payments as a % of Total
ExpendituresCityAnnual Principal /
Interest Payments
Total Annual
Expenditures
Debt Payments
as a % of total
Carmel $59,371,290 $220,204,425 26.96%
Noblesville $23,691,832 $108,194,230 21.90%
Fort Wayne $86,777,799 $566,425,128 15.32%
Westfield $8,719,915 $59,545,788 14.64%
Evansville $46,808,076 $344,454,116 13.59%
Jeffersonville $12,942,152 $100,177,984 12.92%
Bloomington $16,865,196 $143,574,677 11.75%
Merrillville $5,229,390 $46,091,178 11.35%
Lafayette $16,609,600 $147,282,280 11.28%
Fishers $20,286,128 $189,666,210 10.70%
New Albany $8,349,692 $84,910,803 9.83%
South Bend $32,562,437 $368,227,709 8.84%
Columbus $10,285,845 $125,395,141 8.20%
Hammond $22,073,126 $278,894,402 7.91%
Anderson $15,955,309 $215,441,081 7.41%
Mishawaka $10,439,947 $187,162,178 5.58%
Kokomo $4,192,706 $86,615,284 4.84%
Elkhart $4,098,328 $116,092,204 3.53%
Richmond $5,404,851 $163,423,864 3.31%
Portage $2,115,870 $95,545,983 2.21%
Terre Haute $2,355,285 $128,929,999 1.83%