HomeMy WebLinkAbout9824-08 Appropriating $5,300,000 from the Major Moves Construction Fund (Fund #412) - Eddy Street CommonsORDINANCE No.
9824-08
Passed by the Common Council of the City of South Bend, Indiana
January 28,
Attest:
Attest:
20 08
Presented by me to the Mayor of the City of Sotttlt Bend, Indiana
January 29,
20
08
City Clerk
President of Common Council
City Clerk
Approved attd signed by me January 30, 20 08
-~1~--
Ma}ior
ORDINANCE NO. ~ g 2`~-- ~b
AN ORDINANCE OF THE COMMON COUNCIL OF THE CITY OF SOUTH BEND,
INDIANA, APPROPRIATING $5,300,000 FROM THE MAJOR MOVES
CONSTRUCTION FUND (FUND NUMBER 412) FOR CERTAIN
INFRASTRUCTURE IMPROVEMENTS AT THE EDDY STREET COMMONS AND
TRIANGLE DEVELOPMENT
STATEMENT OF PURPOSE AND INTENT
The City of South Bend Indiana desires to provide funding for certain
infrastructure improvements relating to the construction of a mixed use development
commonly known as Eddy Street Commons and Triangle Development. On December
10, 2007, the City of South Bend Common Council passed Ordinance No. 9814-07,
which approved a lease for certain public improvements between the South Bend
Redevelopment Authority and the South Bend Redevelopment Commission. On
December 21, 2007, the Department of Local Government Finance issued Order No. 07-
127 approving the lease. As part of the financing package, the City of South Bend is
committed to spending $5,300,000 from its Major Moves Construction Fund 412.for
project improvements.
It is anticipated that the tax increment revenue in the Eddy Street Commons and
Triangle Development Area will be sufficient to repay the City the funds expended under
this Ordinance, plus interest at 5% per year.
NOW, THEREFORE, BE IT ORDAINED BY THE COMMON COUNCIL OF
THE CITY OF SOUTH BEND, INDIANA, AS FOLLOWS:
SECTION I: The following sum of money is hereby appropriated and ordered set
apart within the Major Moves Construction Fund for project costs related to the Eddy
Street Commons and Triangle Development.
Account Number Description Amount
412 Major Moves Construction Fund $5,300,000
SECTION II: The Eddy Street Commons and Triangle Development Area will
repay the Major Moves Construction Fund principal and interest of $291,205 every six
months beginning August 15, 2011 and ending February 15, 2026. Additional principal
and interest payments may be made without penalty.
SECTION III: This ordinance shall be in full force and effect from and after its
passage by the Common Council and approval by the Mayor.
~-~ A
Member of the Co on Council
Attest:
Ci Cler
Presented by me to the Mayor of the City of South Bend, Indiana, on the
2`~'~`~ day of _~c~,r,u.~ ~, , 2008, at 3•-~~ o'clock ~•. m.
City C k r
Approved and signed by me on the 2g~ day of ~ , 2008, at
S o'clock . m.
~C...
Mayor, City o outh Bend, Indiana
.9 st READING ~ - 1 ~('- ~
PUBLIC HEAP.I,VG ~~-t,$-~~'
~3 rd READING
NOr APPROVED 11~~
REFERRED
PASSF„Q ~ _~~o g
,,,
il^~ I~ ~f^1~~~';' ~~~:~ :~
JAP! - a ~~0
Jrs+ ;l'~I~F;,i9:vE
TO THE COMMON COUNCIL OF THE CITY OF SOUTH BEND:
Your Committee of the Whole, to whom was referred:
BILL NO.
06-08 A BILL OF THE COMMON COUNCIL OF THE CITY OF SOUTH BEND,
INDIANA, APPROPRIATING $5,300,000 FROM THE MAJOR MOVES
CONSTRUCTION FUND (FUND NUMBER 412) FOR CERTAIN
INFRASTRUCTURE IMPROVEMENTS AT THE EDDY STREET
COMMONS AND TRIANGLE DEVELOPMENT
Respectfully report that they have examined the matter and that in their opinion, this bill is
being recommended to the full Council with a favorite recommendation.
Derek D. Dieter
Chairperson. Committee of the Whole
City of South Bend
Eddy Street Commons Project
Major Moves Fund 412
Amortization of Loan to Project to be
Repaid from Project TIF Revenue
Prepared 12/31/07.
Original Capitalized New
Princi al Interest Princi al Payment
Principal 5,300,000 795,000 6,095,000 $291,204.72
Rate 0.05
Term (Yrs) 15
Payment Interest Principal Balance
Beginning Balance 6,095,000
2/15/2011 0 0 0 6,095,000
8/15/2011 291,205 152,375 138,830 5,956,170
2/15/2012 291,205 148,904 142,300 5,813,870
8/15/2012 291,205 145,347 145,858 5,668,012
2/15/2013 291,205 141,700 149,504 5,518,507
8/15/2013 291,205 137,963 153,242 5,365,265
2/15/2014 291,205 134,132 157,073 5,208,192
8/15/2014 291,205 130,205 161,000 5,047,192
2/15/2015 291,205 126,180 165,025 4,882,167
8/15/2015 291,205 122,054 169,151 4,713,017
2/15/2016 291,205 117,825 173,379 4,539,638
8/15/2016 291,205 113,491 177,714 4,361,924
2/15/2017 291,205 109,048 182,157 4,179,767
8/15/2017 291,205 104,494 ~ 186,711 3,993,057
2/15/2018 291,205 99,826 191,378 3,801,678
8/15/2018 291,205 95,042 196,163 3,605,516
2/15/2019 291,205 90,138 201,067 3,404,449
8/15/2019 291,205 85,111 206,094 3,198,355
2/15/2020 291,205 79,959 211,246 2,987,109
8/15/2020 291,205 74,678 216,527 2,770,582
2/15/2021 291,205 69,265 221,940 2,548,642
8/15/2021 291,205 63,716 227,489 2,321,154
2/15/2022 291,205 58,029 233,176 2,087,978
8/15/2022 291,205 52,199 239,005 1,848,973
2/15/2023 291,205 46,224 244,980 1,603,992
8/15/2023 291,205 40,100 251,105 1,352,887
2/15/2024 291,205 33,822 257,383 1,095,505
8/15/2024 291,205 27,388 263,817 831,688
2/15/2025 291,205 20,792 270,413 561,275
8/15/2025 291,205 14,032 277,173 284,102
2/15/2026 291,205 7,103 284,102 (0)
Totals 8,736,142 2,641,142 6,095,000
as
v
.,...
~'= ~
~ m
c~ ri
(f~
~ c~
N w iL
~ G7
/
~~ ~ r' N
a
1 Z Y
rx
~ ~ ~ U
~ ~
[%
WUNTY-CITY BUILDING
227 W. JEFFERSON BLVD.
SOUTH BEND, INDIANA 46601-1830
PxoNE574/235-9216
FAx 574/235-9928
TDD 574/ 235-5567
CITY OF SOUTH BEND STEPHEN J. LUECKE, MAYOR
DEPARTMENT OF ADMINISTRATION AND FINANCE
M. CATHERINE FANEIZO
CONTROLLER
January 2, 2008
Mr. Timothy Rouse, President
South Bend Common Council
4th Floor, County-City Building
South Bend, Ii~1 46601
Dear President Rouse:
The attached bill for your consideration and approval will appropriate $5,300,000 from
the Major Moves Construction Fund to pay for infrastructure costs relating to the Eddy
Street Commons and Triangle Development. Beginning in 2011, the Major Moves Fund
will be repaid principal and interest at 5% from tax increment revenue over 15 years.
Don Inks and I will present this bill to the Common Council.
Please feel free to contact me if you have any questions. Thank you for your favorable
consideration of this ordinance.
Sincerely,
~h ~ ~,
o H. Murphy
Assistant/Acting City Controller
Attachment
I In A-) . ni ~ ~ 1 ..
JAN - 9 200
Gf',Y C1.r~Y, 5C. E.'d0, IM,
JAxICE L. HALI. JoxN MURPI-Ir RosERT AI.I.EN
DIRECTOR ASSISTANT CONTROLLER DIRECTOR
HUMAN RESOURCES INFORIrIATIONTECxxoLOC~~~
~~