June 30, 2016
<br />Financial Report
<br />The Financial Report provides current year financial information for each City fund in a condensed format. Information is provided
<br />for revenue (by type and fund), expenditures, property taxes, debt status, and staffing levels. This report is prepared monthly and
<br />supplements other reports that the City prepares such as the Controller's Cash Report, the Monthly Departmental Financial Report,
<br />and the Comprehensive Annual Financial Report (CAFR).
<br />Revenue by Type
<br />Revenue by Fund
<br />- Fund 257(LOIT 2016 Special Distribution). Last month, the City received a one-time special distribution from the state for local option
<br /> option income tax (LOIT) totaling $5.6 million dollars. The state stipulated that 75% was to be used for infrastructure improvements
<br /> and 25% could be used for any governmental purpose. Fund 257 was seeded with $4,217,549 to account for these funds.
<br /> The remaining money was deposited into fund 102 (Rainy Day Fund).
<br />-Fund 258 (Human Rights). This is revenue related to grants received to battle housing and employment discrimination.
<br />-Fund 294 (Police Academy). This fund has reached 84% of its budgeted revenue. This is tuition related to the advancement of present
<br />and future officers.
<br />-Fund 677 (Hall of Fame), is at 95% of its budgeted revenue. This is revenue received in the amount of $48,709 for the sale of the
<br />property, for construction of a new motel.
<br />-Fund 661 (2012 Sewer Bond), is at 91% of its budgeted revenue. This is revenue from bank and investment interest.
<br />Property Taxes
<br />Total property taxes collected for the year 2015 was~$70.9 million or 94.76%of the tax levy.Specifically,in 2015 the City of South Bend
<br />received a total of$46,171,932 in property tax revenue in the civil city funds(general fund,parks,College Football Hall of Fame,and CCD).
<br />For TIF funds, the City received a total of $24,742,902 in property tax revenue.
<br />Expenditures
<br />Debt
<br />Headcount
<br />If you have any questions regarding this report, please contact John Murphy at (574) 235-7678.
<br />As of June 2016,the City has spent 35%of budgeted expenditures,compared to 36%in June 2015.The General Fund has spent 45%of
<br />its 2016 budgeted expenditures,versus 49%in 2015.The following funds have reached 50%or more of their budgeted expenditures as a
<br />result of bond payments:Fund 313(Hall of Fame),Fund 410(UDAG),Fund 377(Professional Sports Development),and Fund 432(TIF-
<br />Erskine Village).
<br />This month,various debt service payments were made in the amount of~$289,000 to Sun Trust,Kansas State Bank,PNC Bank,U.S.
<br />Bank and Ricoh USA.Payments are related to IT equipment leases,police/public works vehicles,solid waste containers,and sewer
<br />bonds. In addition, the City added $3.9 million in debt for a new vehicle and equipment lease with PNC Bank.
<br />The Full Time Headcount as of June was 1,072 vs.a budgeted amount of 1,102.Currently,there are a total of 30 vacant positions.The 30
<br />open positions are in the following departments:Parks and Recreation(1),Public Safety(21),Public Works(6),DCl(1),and General
<br />Government (1).
<br />For discussion on property taxes,see section listed below.The overall percentage of budgeted revenues that have been received by the
<br />city is 51%,compared to 50%in June 2015.Revenue type 369(Memorial Hospital)has reached 100%of its budgeted revenue.This is
<br />revenue from Leighton Plaza for common area fees.It is a lease between Memorial Hospital and the South Bend Redevelopment
<br />Commission. Also revenue type 350 (Job Target Penalty Fee) has reached 100% of its budgeted revenue.
<br />As of June 2016,the general fund has reached 53%of its budgeted revenue,compared to 54%last year.The following funds have
<br />reached slightly above the normal percentage of their 2016 budgeted revenue amount at this time:
<br />Property taxes are received in June and December.Property taxes collected in June 2016 totaled~$41.5 million.Civil city funds received
<br />~$26.8 million and TIF funds received ~ $14.7 million. For 2016, the levy collection rate has yet to be determined.
<br />- Funds 249 (PS LOIT), 404 (COIT), and 408 (EDIT) received normal and timely distributions this month.
<br />Financial Report June 2016 Page 2 of 25
|