Loading...
HomeMy WebLinkAboutFiscal Plan for Douglas Road Annexation Area in Clay TownshipRESOLUTION 3753-07 Passed by the Common Council of the City of South Bend, Indiana May 29, 20 07 Attest: Presented by me to the Mayor of the City of South Bend, Indiana May 30, 20 07 City Clerk President of Common Council Approved and signed by me Mav 31; 20~Z_. ~'~~-~~ City Clerk ~Y~ RESOLUTION NO. 3 ~ 5 3'0, A RESOLUTION OF THE COMMON COUNCIL OF THE CITY OF SOUTH BEND, INDIANA ADOPTING A WRITTEN FISCAL PLAN AND ESTABLISHING A POLICY FOR THE PROVISION OF SERVICES TO AN ANNEXATION AREA IN CLAY TOWNSHIP (DOUGLAS ROAD ANNEXATION AREA) WHEREAS, there has been submitted to the Common Council of the City of South Bend, Indiana, an Ordinance and a petition by all (100%) property owners which proposes the annexation of real estate located in Clay Township, St. Joseph County, Indiana, which is more particularly described at Section I of this Resolution; and WHEREAS, the territory proposed to be annexed encompasses approximately 2.166 acres of vacant land, which property is at least 12.5% contiguous to the current City limits, i.e., approximately 14.6% contiguous, generally located at the Northeast corner of State Road 23 and Douglas Road. It is anticipated that the annexation area will be developed for office-retail buildings and a parking lot. This development will require a basic level of municipal public services of anon-capital improvement nature, including police and fire protection, street and road maintenance, street sweeping, flushing, snow removal, and sewage collection, as well as services of a capital improvement nature, including street and road construction, sidewalks, street lighting, a sanitary sewer system, a water distribution system, and a storm water system and drainage plan; and WHEREAS, the South Bend Common Council now desires to establish and adopt a fiscal plan and establish a definite policy showing: (1) the cost estimates of services of anon-capital nature, including police and fire protection, street and road maintenance, street sweeping, flushing, and snow removal, and sewage collection, and other non-capital services normally provided within the corporate boundaries; and services of a capital improvement nature including street and road construction, street lighting, a sanitary sewer extension, a water. distribution system, and a storm water system to be furnished to the territory to be annexed (2) the method(s) of financing those services; (3) the plan for the organization and extension of those services; (4) that services of a .non-capital nature will be provided to the annexed area within one (1) year after the effective date of the annexation, and that they will be provided in a manner equivalent in standard and scope to similar non-capital services provided to areas within the corporate boundaries of the City of South Bend, regardless of similar topography, patterns of land use, and population density; (5) that services of a capital improvement nature will be provided to the annexed area within three (3) years after the effective date of the annexation within the same manner as those services are provided to areas within the corporate boundaries of the City of South Bend regardless of similar topography, patterns of land use, or population density, and in a manner consistent with federal, state and local laws, procedures, and planning criteria; and (6) the plan for hiring the employees or other governmental entities whose-jobs will be eliminated by the proposed annexation; and WHEREAS, the City of South Bend Board of Public Works and Board of Public Safety have each approved a written fiscal plan and established a policy which the Common Council finds to be appropriate and in the best interests of the City and, which it desires to adopt. NOW, THEREFORE, BE IT RESOLVED BY THE COMMON COUNCIL OF THE CITY OF SOUTH BEND, INDIANA, AS FOLLOWS: Section I. It is in the best interest of the City of South Bend and the area proposed to be annexed that the following described real property located in Clay Township, St. Joseph County, Indiana, be annexed to the City of South Bend: A PART OF THE SOUTHWEST QUARTER OF THE SOUTHEAST QUARTER OF SECTION 29 AND A PART OF THE NORTHWEST QUARTER OF THE NORTHEAST QUARTER OF SECTION 32, ALL IN TOWNSHIP 38 NORTH, RANGE 3 EAST, MORE PARTICULARLY DESCRIBED AS FOLLOWS: BEGINNING AT THE SOUTHEAST CORNER OF THE SOUTHWEST QUARTER OF THE SOUTHEAST QUARTER OF SECTION 29, ALSO BEING THE SOUTHEAST CORNER OF PARCEL II AS DESCRIBED IN INSTRUMENT NUMBER 8518872, RECORDED IN THE OFFICE OF RECORDER OF ST. JOSEPH COUNTY, INDIANA; THENCE SOUTH ALONG THE EAST LINE OF THE NORTHWEST QUARTER OF THE NORTHEAST QUARTER OF SECTION 32, A DISTANCE OF 40.00 FEET TO- THE SOUTH RIGHT OF WAY LINE OF DOUGLAS ROAD AS DEDICATED PER DUGDALE ACRES 2ND ADDITION, RECORDED IN PLAT BOOK 18, PAGE D-1 IN THE OFFICE OF RECORDER OF ST. JOSEPH COUNTY, INDIANA; THENCE SOUTH 89 DEGREES 16 MINUTES 18 SECONDS WEST, ALONG THE SOUTH RIGHT OF WAY LINE OF DOUGLAS ROAD, A DISTANCE OF 585.11 FEET TO A NORTHWEST CORNER OF LOT 16 IN SAID DUGDALE ACRES 2ND ADDITION; THENCE SOUTH 50 DEGREES 12 MINUTES 28 SECONDS WEST, A DISTANCE OF 48.47 FEET TO A POINT ON THE EAST RIGHT OF WAY LINE OF STATE ROAD 23; THENCE NORTH 34 DEGREES 02 MINUTES 35 SECONDS EAST, ALONG THE EAST RIGHT OF WAY LINE OF STATE ROAD 23, A DISTANCE OF 153.49 FEET TO THE SOUTHWEST CORNER OF LOT A OF STANDARD FEDERAL BANK REPEAT AS RECORDED UNDER INSTRUMENT NUMBER 9432933 IN THE OFFICE OF SAID RECORDER; THENCE THE NEXT TWO COURSES ALONG THE NORTH RIGHT OF WAY. OF DOUGLAS ROAD AS SHOWN ON SAID STANDARD FEDERAL. BANK REPEAT: (1) .SOUTH 39 DEGREES 41 MINUTES 06 SECONDS EAST, A DISTANCE OF 19.98 FEET; (2) THENCE NORTH 89 DEGREES 16 MINUTES 18 SECONDS EAST, A DISTANCE OF 223.10 FEET TO THE SOUTHEAST CORNER OF LOT 1 IN SAID STANDARD FEDERAL BANK REPEAT,. ALSO BEING ON THE WEST LINE OF PROPERTY AS DESCRIBED IN DEED RECORD BOOK 845, PAGE 458, RECORDED IN THE OFFICE OF SAID RECORDER; THENCE NORTH ALONG THE COMMON LINE OF DEED RECORD BOOK 845, PAGE 458 AND STANDARD FEDERAL BANK REPEAT, A DISTANCE OF 160.00 FEET TO THE NORTH LINE OF PROPERTIES DESCRIBED IN INSTRUMENT NUMBER 8518872 AND DEED RECORD BOOK 845, PAGE 458; THENCE NORTH 89 DEGREES 16 MINUTES 18 SECONDS EAST, ALONG SAID NORTH PROPERTY LINES, PARALLEL WITH THE SOUTH LINE OF SECTION 29, A DISTANCE OF 300.00 FEET TO THE EAST LINE OF PARCEL II AS DESCRIBED IN INSTRUMENT NUMBER 8518872, SAID LINE ALSO BEING THE WEST LINE OF ECLIPSE DOUGLAS ROAD MINOR SUBDIVISION, RECORDED AS INSTRUMENT NUMBER 0525591 IN THE OFFICE OF RECORDER OF ST. JOSEPH COUNTY, INDIANA; THENCE SOUTH ALONG THE COMMON LINE OF INSTRUMENT NUMBER 8518872 AND 0525591, A DISTANCE OF 200.00 FEET TO THE POINT OF BEGINNING. Section II. That it shall be and hereby is now declared and established that it is the policy of the City of South Bend, to furnish to said territory services of anon-capital nature, such as police and fire protection, street and road maintenance, street sweeping, flushing, and snow removal, within one (1) year of the effective date of the annexation in a manner equivalent in standard ~ and scope to services furnished by the City to other areas of the City regardless of similar topography, patterns of land utilization, and population density; and to furnish to said territory, services of a capital improvement nature such as street and road construction, sidewalks, a street light system, a sanitary sewer system, a water distribution system, a storm water system and drainage plan, within three (3) years of the effective date of the annexation in the same manner as those services are provided to areas within the corporate boundaries of the City of South Bend regardless of similar topography, patterns of land use, or population density. Section III. That the South Bend Common Council shall and does hereby now establish and adopt the Fiscal Plan, attached hereto as Exhibit "A", and made a part hereof, for the furnishing of said services to the territory to be annexed, which provides, among other things, that the public sanitary sewer network and water main are available to service this area with any extensions for future development to be paid by the developer; that street lighting, parking, sidewalks, and similar improvements, together with a drainage. plan. will be constructed by the developer and paid out of a contemplated TIF fund or paid by the developer if a TIF District cannot be established; and that an expansion of Douglas Road is planned to be paid from public funds. Section IV. It is required as a condition of annexation that neo-traditional building/site design elements be included in terms of context, setback, orientation, spacing, style, massing, height, entry, fenestration, materials, accessory buildings, landscape buffering and lighting that achieve development and design of the highest possible quality. It is required that the annexation area integrate harmoniously with the surrounding residential areas to the north. In consideration of pedestrian safety and proper vehicular movement, it is further required as a condition of rezoning and annexation that the developer give very careful consideration to vehicular access and circulation as well as pedestrian movement for the development within the annexation area. All screening, sidewalks, signage and vehicular access shall conform to the latest-City of South Bend .standards and ordinances. Building plans and other information to satisfy these requirements must be submitted by the developer to the City as part of the development review process. Failure to comply with all the conditions may result in the City's repeal of annexation. Section V. This Resolution shall be effective from and of the date of adoption by the Common Council and approval by the Mayor. Adopted the 2~ -~^ day of ,2007. ,~--~ r r Member, S Bend Common Council PRESENTED S _Z~ ~~~ Fi~r~ ~n CI~r'~C'S ~~fiCe ~,~`~~ r,,~ ?, i. CITY C~._~.._-~.~°" '~*~a'.-- NOT APPROVED ADAPTED ~ zs-d~ TO THE COMMON COUNCIL OF THE CITY OF SOUTH BEND: Your Committee of the Whole, to whom was referred: BILL NO. 07-75 A RESOLUTION OF THE COMMON COUNCIL OF THE CITY OF SOUTH BEND, INDIANA ADOPTING AWRITTEN FISCAL PLAN AND ESTABLISHING A POLICY FOR THE PROVISIONS OF SERVICES TO AN ANNEXATION AREA IN CLAY TOWNSHIP, DOUGLAS ROAD ANNEXATION AREA Respectfully report that they have examined the matter and that in their opinion, this bill is being recommended to the full Council with no recommendation due to a lack of a quorum. Karen L. White Chairperson CITY OF S'O UTH BEND FISCAL PLAN DOUGLAS ROAD Annexation Area Clay Township Stephen J. Luecke -Mayor South Bend City Council Derek Dieter Charlotte Pfeifer Roland Kelly Ann Puzello David Varner Ervin Kuspa Al Kirsits Timothy Rouse Karen White Division of Community Development Pam Meyer, Director Marco Mariam, Assistant Director Exhibit "A" Apri12007 Fii~~ In Cierk's Office `' ^" 1 2007 JC ~tl t~GGS^F Douglas Road Annexation Area 2 TABLE OF CONTENTS SECTION I. INTRODUCTION .........................................................................3 SECTION II. GENERAL DATA ........................................................................3 A. Location B. Legal Description C. Contiguity D. Size of Annexation Area E. Buildings and Land Use F. Zoning & Subdivisions G. Population H. Tax Rate I. Assessments J. Municipal Legislative District K. Hiring Plan SECTION III. MUNICIPAL SERVICES ............................................................5 A. Public Works B. Police Department C. Fire Department & EMS D. Code Enforcement E. Environmental Services F. Administrative Services SECTION IV. LAND USE ANALYSIS & DEVELOPMENT CRITERIA......9 SECTION V. FISCAL IMPACT .........................................................................11 Fiscal Impact: TABLE 1 .........................................................................12 SECTION VI. APPROVAL ...................................................................................13 Tax Rate Information: TABLE 2 ....................................................................14 Legal Description :............................................................................................15 Map: MAP 1 .......................................................................................................17 Douglas Road Annexation Area 3 SECTION I. INTRODUCTION A. General This Fiscal Plan represents the City of South Bend's (hereinafter, "City")policy for the annexation of property in Clay Township, St. Joseph County, Indiana (hereinafter, "Annexation Area"), and was developed through the cooperative efforts of the Area Plan Commission and the following City Departments: Legal Department Department of Public Works South Bend Fire Department South Bend Police Department Department of Code Enforcement Department of Community and Economic Development Department of Administration and Finance SECTION II. GENERAL DATA A. Location The Annexation Area is generally located at the northeast corner of Douglas Road and State Road 23. See Map 1 on page 17. B. Legal Description The Annexation Area is part of the southwest quarter of the southeast quarter of Section 29, Township 38 North, Range 3 East, Clay Township, St. Joseph County, Indiana. For a complete legal description see Page 1 S. C. Contiguity The Annexation Area is at least 1/8 (12.5%) contiguous to the current City limits: Contiguous 240 feet 14.6% Non-Contigz~ous 1,405 feet 85.4% Total 1,645 feet 100% Douglas Road Annexation Area 4 D. Size of Annexation Area The Annexation Area is approximately 2.166 acres in area. E. Buildings and Land Use The site contains a grouping of two single-family residential buildings. The area will be zoned "CB" Community Business upon annexation, and is slated for office and retail use. F. Zoning & Subdivisions The site is zoned "R" Residential in unincorporated St. Joseph County. It is proposed to be zoned "CB" Community Business upon approval of the City Council and incorporation into the City of South Bend. G. Population Current Population: 4 Proposed Population: 0 H. Tax Rate The tax rates used are those of 2005 payable in 2006. The Township Rate will decrease by $0.2342 per $100.00 of assessed valuation with the deletion of the Fire Building Department, Special Fire District General, and the Special Fire District Replacement funds. The tax rate for the Annexation Area will increase by $2.2971 with the addition of the City and Town Rate, the Redevelopment District Rate and the South Bend Transpo Rate. The net increase in property taxes will be $2.0629 per $100.00 of assessed valuation. Table 2 shows representative tax rate information as published by the St. Joseph County Auditor. I. Assessments 2005 payable 2006, St. Joseph County Auditor property tax records: Land: $15,500 Improvements: $264,700 Net: $280,200 Douglas Road Annexation Area S J. Municipal Legislative District The Annexation Area will be in the 4th District. K. Hiring Plan It is anticipated that this annexation will not result in the elimination of jobs for employees of any other governmental entities. The Clay Township Trustee has been notified of this Annexation by letter. SECTION III. MUNICIPAL SERVICES A. Public Works Sewer -Sanitary sewer service to the site is currently available in a ten inch diameter sewer on Douglas Road. This sewer has adequate capacity to serve the Annexation Area. Public sewer extensions, at developer expense, will be necessary to serve any new lots created by future subdivision of this annexation area, if any. Water -The South Bend Water Works currently has a 10" water main along the north side of Douglas that ends approximately 1500 feet east of State Road 23. We have no flow test data for this area but a pressure reading taken on 3/29/07 indicated a static pressure of 61 psi. There should be adequate flow for the proposed Annexation Area. Street Lighting -The City of South Bend has an agreement with developers of property along Douglas Road inside and outside the Annexation Area to create a tax increment financing district to fund infrastructure in the annexation area and all of Douglas Road from State Road 23 to the Mishawaka city limits. The TIF will provide funds to construct adequate street lighting, and other improvements. Additional revenue to the General Fund from this annexation area will be sufficient to pay for street light operations. Waivers of Annexation - No waivers of annexation are in effect for the Annexation Ares: Streets - TIF funds will be used to expand Douglas Road from two to five lanes, including a dedicated turn lane. The mileage of the existing roads and any new roads that may be developed with the property will add to the State's payments to the Motor Vehicle Highway Fund and Local Road and Street Fund. These additional funds will be sufficient for street maintenance, sweeping, and snow removal. Drainage Plan - TIF funds will be used to ensure adequate drainage facilities. Douglas Road Annexation Area 6 General Budget Analysis 2001 Actual Bud eg t Report for the Department: Expenditures: Miles of Roadway in City: Cost per Mile: New Mileage within Area: Estimated Maintenance cost for Annexation Area per year: $6,228,676 @471 @$13,224 @ 0.108 miles @ 1,428.19 B. Police Department The Annexation Area would be expected to be added to the already existing BEAT 11. Police patrols, traffic enforcement, and emergency responses will be part of the` services the City will offer to this area. This proposed annexation would require officers to cover a relatively small additional area to this beat. At this time it is not expected that this annexation would cause calls for service to increase significantly and it is not anticipated that it will be necessary to increase police patrols beyond the already existing beat patrol. The area under consideration is not expected to cause any unusual problems. At the present time the cost for servicing the proposed area is not expected to impact the existing budget of the Police Department with any significance. However, this area, as well as all other areas of the City, will continually be monitored for level of service demands and other criteria that would necessitate additional resources through budgetary increases or possibly shifting of existing resources, such as a beat restructure. Police services and response time in this area can be expected to be comparable and consistent with that as in all other areas of the City. Police coverage to this area could begin immediately upon annexation. Note: The cost of service for this Annexation Area is based on the number of parcels. Household information is provided for comparative purposes. 2001 Actual Budget Report for the Department: Expenditures: Number of Households in City (2000): Cost per Household: Number of Parcels in City (2003): Cost per Parcel: Proposed Number of Households in Area: Number of new Parcels: Cost for Annexation Area per year: $21,176,193 @42,908 @$494 @47,462 @$446 0 3 $ 1,338 (3 parcels x $446 cost /parcel) Douglas Road Annexation Area 7 C. Fire Department Fire Response -The South Bend Fire Department does not foresee any unusual fire protection problems related to this annexation. The site is located approximately 2.5 miles from Station #3 at 1805 E McKinley. Additional Fire Department units would respond from Fire Station #9 at 2501 Mishawaka Avenue which is approximately 3.5 miles away. Response times will be comparable to other areas of the City. No additional equipment will need to be purchased or personnel hired to service the Annexation Area. The Fire Department will continue to review and monitor response times in this area and make necessary recommendations to improve response times that are comparable to other areas of the City. Adequate water supply will be necessary as development takes place. Emergency Medical Response -The City, under contract with St. Joseph County, provides emergency medical response to the unincorporated areas of St. Joseph County. Of the seven ambulances currently in service, 3 are dedicated for response to the unincorporated areas. These are Medic Units #10, 11, and 12. The Annexation Area is currently serviced by Medic #L1, located at Fire Station #11 at 3505 N. Bendix. After annexation, the site will be serviced by Medic #3, located at Fire Station #2 at 110 E. Marion. Emergency medical response will continue to be provided by the City of South Bend. Response times will be comparable to other areas of the City. No additional equipment will need to be purchased or personnel hired to service the Annexation Area. Note: The cost of service for this Annexation Area is based on the number of parcels. Household information is provided for comparative purposes. 2001 Actual Budget Report for the Department: Expenditures: Number of Households in City (2000): Cost per Household: Number of Parcels in City (2003): Cost per Parcel: Proposed Number of Households in Area: Number of new Parcels: Cost for Annexation Area per year: Fire Prevention & Administration & Operations EMS Pensions & Benefits $10,265,270 @42,908 @$350 @47,462 @$316 na 3 @$948 $3,128,226 $6,140,722 @$23 @$143 @$21 @$129 @$63 @$387 Total: $1,398 Douglas Roarl Annexation Area 8 D. Code Enforcement The Annexation Area will be added to Area 4. The Department of Code Enforcement will be able to provide services to the Annexation Area with comparable response times with no additional increase in manpower. The Department will respond to calls for service upon the effective date of the Annexation. Full and dedicated response will be in place within one year of the effective date of the Annexation. 2001 Actual Budget Report for the Department: Expenditures: $2,165,730 Number of Parcels in City (3/1/00): @47,462 Cost per Parcel: @$46 Proposed Number of Parcels in Area: 3 Cost for Annexation Area per year: _ $138 E. Environmental Services Wastewater Treatment - Wastewater treatment services are supported by user fees, and are paid through the Water Works billing system. Solid Waste -Industrial, commercial and apartment customers are not served by the Bureau of Solid Waste. The annexation will contain office and retail uses. This use will have centralized waste collection locations. A licensed private waste hauler will be required to serve this development. For reference purposes, the following Bureau of Solid Waste rates apply for residential customers: Single family rate: Senior rate: Duplex rate: Tri-plex: Quad: Recycling fee: $8.80 per month. $5.50 per month. $13.80 per month $18.80 per month $23.80 per month $1.97 per month F. Administrative Services The City of South Bend provides a wide range of services other than those noted above, such as the Mayor's office, the Legal Department, and the Parks & Recreation. These services are available upon the effective date of the Annexation. Full and dedicated response for non-capital services will be in place within one year of the effective date of the Annexation. Costs for these services have not been calculated. Douglas Road Annexation Area 9 The incorporation of the Annexation Area will not effect the provision of other services currently provided to this property on acounty-wide basis. The St. Joseph County Health Department, the St. Joseph County Public Library, the Area Plan Commission and the St. Joseph County/South Bend Building Department are some of the county-wide agencies and their services that will continue to provide the same type and level of services to the Annexation Area. , County-wide services will continue to be supported by the County and Township tax rates that will remain in effect. SECTION IV. LAND USE ANALYSIS & DEVELOPMENT CRITERIA As with any new development, the proposed use and development of this site becomes important relative to its relationship with the existing, surrounding uses. City Plan, South Bend's comprehensive plan, notes that land use relationships, pedestrian movement/safety and vehicular site access are important elements to be addressed in developments of all kinds. City Plan also expresses a need to consider how buildings relate to the street. Building design that is sensitive to massing, shape, scale and finishes will ensure that private development will enhance and reinforce the City's commitment to development and design of the highest quality. Land Use-Transportation Analysis The Annexation Area is an approximately 2.166 acres in size. Land directly north is zoned "R" Residential in unincorporated St. Joseph County. Land directly to the west is zoned "C" Commercial in unincorporated St. Joseph County. The property to the east is zoned "OB" Office Buffer in the City of South Bend. Properties south of the Annexation Area, across Douglas Road, are zoned "R" Residential in unincorporated St. Joseph County. The annexation area is located along a corridor that contains a variety of land uses, and has been experiencing substantial commercial and multi-family development recently. Douglas Road will serve as the vehicular access point for the Annexation Area. Traffic counts conducted by the Michiana Council of Government in 2005 yielded 17,835 average daily automobile trips, up from 9,265 in 1986, on Douglas Road less than 500 feet east of the. Annexation Area. Plans are in place to support this growth in vehicular usage by widening Douglas Road from two to five lanes, including a dedicated turn lane. The plans that have been unveiled propose that two pre-existing houses be converted into office and retail uses allowed under "CB" Community Business zoning. A vacant lot between the two pre-existing homes will be developed into a twenty car parking lot servicing both businesses. The two existing driveways will be removed, in favor of one interior access drive to the parking lot. CD staff advises that this is desirable, in that it reduces pedestrian and vehicle conflict. Accessory buildings will be removed, and landscaping that meets City of South Bend code will be installed. Given the surrounding zoning and development patterns, the proposed "CB" zoning classification Douglas Road Annexation Area 10 request is appropriate for the annexation area. However, more detailed land use planning is needed for areas directly south, north, and west of the Annexation Area to ensure that.future development occurs in a coordinated fashion. Development Criteria Given the likelihood of future site redevelopment, beyond the scope of the proposed site plan, it should also be required that neo-traditional building/site design elements be included in terms of context, setback, orientation, spacing, style, massing, height, entry, fenestration, materials, accessory buildings, landscape buffering and lighting that achieve development and design of the highest possible quality. Sidewalks meeting City of South Bend development standards must also be installed. It is required that the annexation area integrate harmoniously with the surrounding residential areas to the north. All screening, signage vehicular access shall conform to the latest City of South Bend standards and ordinances. _ ._,.. In consideration of pedestrian safety and proper vehicular movement, it is required as a condition of rezoning and annexation that the developers give very careful consideration to vehicular access and circulation as well as pedestrian movement for the developments within the annexation area:..In this regard the annexation and rezoning is subject to the following condition: A traffic impact analysis of the proposed development and site plan to guide the determination of roadway modifications and intersection controls necessary and sufficient to provide safe and orderly traffic movements. Building plans and other information to satisfy these requirements must be submitted by the developer to the City as part of the development review process. Failure to comply with all the conditions may result in the City's repeal of annexation. Douglas Road Annexation Area 11 SECTION V. FISCAL IMPACT 1) Essential city services can be made available to the residents (and territory) of the Annexation Area in a timely and comparable fashion per the requirements of State law and this fiscal plan. 2) The City is financially able to support city services to the territory sought to be annexed. 3) Required improvements made by the petitioner and/or owner of the parcels must be made in accordance with the standards of the City of South Bend. 4) Required improvements made by the City will be completed within the time frames provide by State law and this fiscal plan. 5) All figures are estimates. Final cost of capital expenditures, if any, will not be determined until bids are publicly solicited, contracts are awarded and projects are closed out. 6) Property tax revenue and land assessment estimates are based on a combination of: 2005 payable 2006 tax rates, taxes paid in previous years by a comparable development, estimates of units built, estimates of unit values and land assessments, and tax abatements or adjustments, if any. Tax rates are subject to change every year. 7) Department expenditures and revenues are derived from the City of South Bend Budget. 8) The estimated costs to provide services, noted in Section III, Municipal Services, is a City-wide average based on a particular budget year. In the case of the proposed development in the Annexation Area, some of these services will not be required or possibly requested for many years. Hence, the cost of providing services over the first five should be evaluated with this in mind. Douglas Road Annexation Area 12 TABLE 1 Summary Table -Estimated Fiscal Impact Expenditures Capital (est.) Non -Capital Per Year (est.) 5-Year Sewer Extension $0.00 To be installed by developer $0.00 Water Extension $0.00 To be installed by developer $0.00 Street Lights $0.00 N/A $0.00 Police $0.00 $1,338 $6690.00 Fire &EMS $0.00 $1,398 $6990.00 Code $0.00 $138 $690.00 0 Street Maintenance 0.00 $1,428.19 $7,140.95 Street Construction $0.00 N/A $0.00 Approximate 5-Year Cost $21,510.95 Revenues Tax Year (a~ Property Taxes (est) unincorporated 11/06 ~ (year 1; 2007) 06J07 $ (year 2; 2008) 07/08 $28,668 (year 3; 2009) 08/09 $57,336 (year 4; 2010) 10/11 $86,004 (year 5; 2011) 11/12 $114,672 Note: All Revenues estimated & cumulative MVH/LRSA estimated.from 2001 revenue/mile $11, 340 X S years $6,123.60 Total $120,795.60 A. Estimated full net assessment in rivo years: $425,968 B. Estimated tax income per year after full development potential is reached in two years: $ C. Estimates based on comparable commercial properties in close proximity to Annexation Area. Tax income calculation uses 2005 pay 2006 Clay Township Total Tax Rate and associated credits. Douglas Road Annexation Area 13 SECTION VI. APPROVAL Approved by the City of South Bend Common Council this day of , 2006. Douglas Road Annexation Area 14 FUND Total State Rate Total County Rate Township Fund Poor Relief Fund Fire Building Debt Fund Spcl. Fire Dist General Spcl. Fire Eqpt Replace Poor Relief Debt Cumulative Fire Total Township Rate Total School Rate Total Library Rate Total City(Town Rate Total Redevelopment District Rate Total Airport Rate South Bend Transpo TABLE 1 TAX RATE INFORMATION -Clay Township 2005 PAYABLE 2006 Clay % OF SOUTH BEND % OF TAX RATE TOWNSHIP TOTAL RATE Clav TOTAL RATE DIFFERENTIAL 0.0024 0.08°10 0.0024 0.05% - 0.5002 16.22% 0.5002 9.72% 0.0154 0.0154 0.005 0.005 0.0211 0 -0.0211 0.1926 0 -0.1926 0.0205 0 -0.0205 0 0 0 0 0.2546 8.26% 0.0204 0.40% Rate Decrease: -0.2342 1.6033 52.00% 1.6033 31.16% 0.2027 6.57% 0.2027 3.94% 0 2.1795 42.35% 2.1795 0 0.032 0.0301 0.98% 0.0301 0 0.0856 0.62% 0.58% 1.66% Rate Increase: 90.48% 0.032 0.0856 2.2971 2.0629 TOTAL TAX RATES 3.083 84.12% 5.1459 Source: St Joseph County Auditor Tax Records- Certified Tax Rates 05 pay 06 Douglas Road Annexation Area 15 LEGAL DESCRIPTION* LEGAL DESCRXPTION FOR ANNEXATION OF PECSI PROPERTY (TAX ID NUMBERS 02-2019-0411.04 AND 02=2019-0411.06) AND RHODES PROPERTY (TAX ID NUMBER 02- 2019-0411.05), A:K.A. 17253 AND 17295 DOUGLAS ROAD, RESPECTIVELY, AND A PART OF THE DOUGLAS ROAD RIGHT-OF-WAY: A PART OF THE SOU'I~3WEST QUARTER OF THE SOUTI~EAST QUARTER OF SECTION 29 AND A PART OF THE NORTT-IWEST QUARTER OF THE NORTHEAST QUARTER OF SECTION 32, ALL IN TOWNSHIP 38 NORTH, RANGE 3 EAST, MORE PARTICULARLY DESCRIBED AS FOLLOWS: BEGINNING AT THE SOUTHEAST CORNER OF THE SOUTHWEST QUARTER OF THE SOUTHEAST QUARTER OF SECTION 29, ALSO BEING THE SOUTHEAST CORNER OF PARCEL II AS DESCRIBED IN INSTRUMENT NCTMBER 8518872, RECORDED IN THE OFFICE OF RECORDER OF ST. JOSEPH COUNTY, INDIANA; THENCE SOUTH ALONG THE EAST LINE OF THE NORTHWEST QUARTER OF THE NORTHEAST QUARTER OF : " SECTION 32, A DISTANCE OF 40.00 FEET TO THE SOUTH RIGHT OF WA.Y LINE OF DOUGLAS ROAD AS DEDICATED PER DUGDALE ACRES 2~ A.DDITION, RECORDED IN PLAT BOOK 18, PAGE D-1 IN THE OFFICE OF RECORDER OF ST. JOSEPH COUN~'Y, INDIANA; THENCE SOUTH 89 DEGREES 16 NIINUTES 18 SECONDS WEST, ALONG THE SOUTH RIGFIT OF WAY LINE OF DOUGLAS ROAD, A DISTANCE OF 585.11 FEET TO A NORTHWEST CORNER OF LOT 16 IN SAID DUGDA,LE ACRES 2m' ADDITION; THENCE SOUTH 50 DEGREES 12 MINUTES 28 SECONDS WEST, A DISTANCE OF 48.47 FEET TO A POINT ON THE EA5T RIGHT OF WAY LINE OF STATE ROAD 23; THENCE NORTH 34 DEGREES 02 NIINTJTES 35 SECONDS EAST, ALONG THE EAST RIGHT.OF WAY LINE OF STATE ROAD 23, A DISTANCE OF 153.49 FEET TO THE SOUTHWEST CORNER OF LOT A OF STANDARD FEDERAL BANK REPEAT AS RECORDED UNDER INSTRUMENT NUMBER 9432933 IN THE OFFICE OF SAID RECORDER; TI-IENCE THE NEXT TWO COURSES ALONG THE NORTH RIGHT OF WAY OF DOUGLAS ROAD AS SHOWN ON SAID STANDARD FEDERAL 13ANK REPEAT: (1}SOUTH 39 DEGREES 41 MIl~]UTES 06 SECONDS EAST, A DISTANCE OF 19.98 FEET; {2} THENCE NORTH 89 DEGREES 16 MIIVCJTES 18 SECONDS EAST, A DISTANCE OF 223.10 FEET TO THE SOUTHEAST CORNER OF LOT 1 IN SAID STANDARD FEDERAL BANK REPEAT, ALSO BEING ON THE WEST LINE OF PROPERTY AS DESCRIBED IN DEED RECORD BOOK 845, PAGE 458', RECORDED IN THE OFFICE OF SAID RECORDER; TI~NCE NORTH ALONG THE COMMON LINE OF DEED RECORD BOOK 845, PAGE 458 AND STANDARD FEDERAL BANK REPEAT, A DISTANCE OF 160.00 FEET TO THE NORTH LINE OF PROPERTIES DESCRIBED IN INSTRUMENT NUMBER 8518872 AND DEED RECORD BOOK 845, PAGE 458; THENCE NORTH 89 DEGREES 16 NIlNIJTES 18 SECONDS EAST, ALONG SAID NORTH PROPERTY LINES, PARALLEL WITH THE SOU~`H LINE OF SECTION 29, A DISTANCE OF 300.00 FEET TO THE EAST LINE OF .PARCEL II AS DESCRIBED IN INSTRUMENT NUMBER 851$872, SAID LINE ALSO . BEING THE WEST LINE OF ECLIPSE DOUGLAS ROAD MINOR SUBDNISION, RECORDED AS INSTRUMENT NUMBER 0525591 IN THE OFFICE OF RECORDER OF ST. JOSEPH COUNTY, INDIANA; THENCE SOUTH ALONG THE COMMON LINE. OF INSTRUMENT NUMBER 8518872 AND 0525591, A DISTANCE OF 200.00 FEET TO THE POINT OF BEGINNING; Douglas Road Annexation Area 16 SAID DESCRIBED TRACT CONTATNIl~G 2.17 ACRES, MORE OR LESS; SUBJECT TO RIGHT-OF-WAY, EASEMENTS, COVENANTS, AND RESTRICTIONS OF RECORD. . THIS DESCRIPTION WAS PREPARED BY AARON BLANK, INDIANA LICENSED LAND SURVEYOR 20200020, EMPLOYED BY ABONMARCIIE CONSULTANTS OF INDIANA, L.L.C., ON MARCH 28, 2007. THIS DESCRIlTION WAS PREPARED BASED UPON RECORD DOCUMENTS; NO FIELD SURVEY WAS PERFORMED. THIS DESCRIPTION SHOULD NOT BE USED FOR CONVEYANCE OF TITLE; IT IS INTENDED FOR PURPOSES OF ANNEXATION ONLY. PLEASE NOTE*: The original petition submitted by the applicants did not include the Douglas Road ROW from their western property line to State Road 23. The above legal description is full, complete, and includes the added segment. This adjustment was made to ensure the orderly annexation and development of adjacent property. rainy f~ ~l8rk'~ Of~lCe I~ -~-- i ~ " ", 1 2.007 ~,,, ,. ;,a~. Douglas Road Annexation Area 17 MAP 1 (Douglas Road) Annexation Area 0 ~ e ~ ~.~~ ~ ~_ c ~ • s ~- _ _ ~ ~ ~~ ~ - - - -- e' M ~ ~ t' ~ ~ ~ ^ -._ i s i ...~_ _~-- o-.-_ _ - i ~ ~ ; 0 r ~ ~ ~ ~ ~~ ~~l~. ~ _ _ ~ _ Map provided by The City of South Bend GIS - 2003 reek°'~"' or-p~ 3 Feet Annexation Area _ j - _-___ ,~ .~... ®*r....~ City Limits ~~ y ,~-, ~, • ~ ~ ." ~~ _ North I,s - w. r.,..a. '~-. ~ ; , i .. t.,. -. _, E • * "°"""° ~' March 2007 a-~ _.. L.i.~ - _.. _ i.. .. MaPrPrPV detl by The CMy PI SoNh BenE GIS • X003 ~ 0~ ~- ~- 2 5SZ Feet I .:~~ ..