Laserfiche WebLink
Cataldo Annexation Area 13 <br />TABLE 1 <br />Summary Table - Estimated Fiscal Impact <br />Expenditures <br />Capital <br />(Est.) <br />Non - Capital <br />Per Year (Est.) <br />Notes <br />5 -Year Total <br />Street Construction <br />$0 <br />$54,062 <br />Year 2 <br />$p <br />Sewer Extension <br />$0 <br />Year 4 <br />Connection at <br />petitioner's <br />expense <br />$0 <br />Water Extension <br />$0 <br />Estimated at.revenue <br />per mile of $22,700 <br />Connection at <br />petitioner's <br />expense <br />$0 <br />Street Lights <br />$0 <br />$0 <br />Street Maintenance <br />$0 <br />$0 <br />$0 <br />Police <br />$0 <br />$808 <br />$4,040 <br />Fire <br />$0 <br />$678 <br />$3,390 <br />Code <br />$0 <br />$127 <br />$635 <br />Approximate 5 -Year Expenditures <br />$8,065 <br />Revenues <br />Notes <br />Total (Est.) <br />5 -Year Total <br />Property Taxes <br />(to City) <br />Year 1 <br />$2,886 <br />$54,062 <br />Year 2 <br />$2,886 <br />Year 3 <br />$5,249 <br />Year 4 <br />$5,249 <br />Year 5 <br />$37,792 <br />MVH /LRSA <br />Estimated at.revenue <br />per mile of $22,700 <br />$0 <br />$0 <br />Approximate 5 -Year Revenues <br />$54,062 <br />Revenue estimate based on $189,100 net assessment and capped tax rate of 2% of <br />$189,100 gross assessment prior to development; $250,000 net assessment and capped <br />tax rate of 3% of $250,000 gross assessment, first taxable in Year 3; and $1,800,000 net <br />assessment and capped tax rate of 3% of $1,800,000 gross assessment, first taxable in Year <br />5. <br />