|
$7,000
<br />M
<br />on $6,000
<br />0
<br />H $5,000
<br />a)
<br />$4,000
<br />v $3,000
<br />a
<br />'L $2,000
<br />CO
<br />$1,000
<br />Crc
<br />v
<br />v
<br />a a a a a a a a a a a a a a a e e
<br />`�o `moo `wo `moo `�o `moo `�o `moo `moo `�J `moo `�� `moo `�o �Ja��Ja�
<br />OP ,yP ,LP ,,�P N P yP OP �P OP OP OP yP ,LP ,�P �P
<br />00 00 00 00 00 00 00 00 00 00 O, O, O, O, O, y� '�(0
<br />Southside Developement Area TIF #2 - Erskine
<br />Commons Fund 431
<br />� Revenue � Expenditures Ending Cash
<br />$4,500
<br />$4,000
<br />$3,500
<br />$3,000 a
<br />$2,500
<br />$2,000
<br />n3
<br />$1,500 Uao
<br />$1,000
<br />$500 w
<br />$0
<br />Year
<br />Revenue
<br />Expenditures
<br />Net
<br />Ending Cash
<br />2000 Actual
<br />$ -
<br />$ -
<br />$ -
<br />$ -
<br />2001 Actual
<br />-
<br />-
<br />-
<br />-
<br />2002 Actual
<br />-
<br />-
<br />-
<br />-
<br />2003 Actual
<br />-
<br />-
<br />-
<br />-
<br />2004 Actual
<br />-
<br />-
<br />-
<br />-
<br />2005 Actual
<br />548
<br />-
<br />548
<br />548
<br />2006 Actual
<br />2,585
<br />-
<br />2,585
<br />3,132
<br />2007 Actual
<br />2,899
<br />-
<br />2,899
<br />6,031
<br />2008 Actual
<br />17
<br />6,031
<br />(6,014)
<br />17
<br />2009 Actual
<br />1,241,831
<br />476,368
<br />765,462
<br />765,480
<br />2010 Actual
<br />5,997,903
<br />2,738,814
<br />3,259,089
<br />4,024,569
<br />2011 Actual
<br />794,499
<br />3,420,000
<br />(2,625,501)
<br />1,399,068
<br />2012 Actual
<br />2,329
<br />1,401,397
<br />(1,399,068)
<br />-
<br />2013 Actual
<br />2014 Actual
<br />2015 Budget
<br />2016 Budget
<br />Total $ 8,042,611 $ 8,042,611 $ -
<br />Notes
<br />This fund was closed in 2012.
<br />87
<br />
|