|
Year
<br />Revenue
<br />SBCDA TIF Building Operations Fund 424
<br />Net
<br />N
<br />$250
<br />Actual
<br />$60
<br />c
<br />12,918
<br />$ 12,918
<br />2001
<br />m
<br />$200
<br />169,931
<br />$50
<br />0
<br />t
<br />2002
<br />Actual
<br />�
<br />$40
<br />a,
<br />$150
<br />18,107
<br />0
<br />Actual
<br />189,538
<br />194,104
<br />$30 ~
<br />v
<br />$100
<br />Actual
<br />213,088
<br />Q-
<br />(5,217)
<br />8,324
<br />$20
<br />w
<br />191,970
<br />143,776
<br />c
<br />56,518
<br />$50
<br />Actual
<br />$10 0
<br />w
<br />3
<br />c
<br />(28,686)
<br />27,832
<br />2007
<br />>
<br />v
<br />$
<br />27,832
<br />$0
<br />-
<br />2008
<br />e, e.
<br />� z
<br />-
<br />-
<br />P° P� P° P° P� P° P� P° P° P& P° P� P° oa oa
<br />°
<br />-
<br />2009
<br />,yo
<br />oA 0`6 0° ti
<br />yo ,yo yo ,yo ,yo ,yo ,yo ,yo ,yo ,yo 0 ,yo yo ,yo ,yoti yoti
<br />-
<br />-
<br />-
<br />Revenue D Expenditures Ending Cash
<br />Actual
<br />Year
<br />Revenue
<br />Expenditures
<br />Net
<br />Ending Cash
<br />2000
<br />Actual
<br />$ 196,842
<br />$ 183,925 $
<br />12,918
<br />$ 12,918
<br />2001
<br />Actual
<br />168,671
<br />169,931
<br />(1,260)
<br />11,658
<br />2002
<br />Actual
<br />189,008
<br />182,558
<br />6,449
<br />18,107
<br />2003
<br />Actual
<br />189,538
<br />194,104
<br />(4,566)
<br />13,541
<br />2004
<br />Actual
<br />213,088
<br />218,305
<br />(5,217)
<br />8,324
<br />2005
<br />Actual
<br />191,970
<br />143,776
<br />48,194
<br />56,518
<br />2006
<br />Actual
<br />152,472
<br />181,158
<br />(28,686)
<br />27,832
<br />2007
<br />Actual
<br />-
<br />27,832
<br />(27,832)
<br />-
<br />2008
<br />Actual
<br />-
<br />-
<br />-
<br />-
<br />2009
<br />Actual
<br />-
<br />-
<br />-
<br />-
<br />2010
<br />Actual
<br />-
<br />-
<br />-
<br />-
<br />2011
<br />Actual
<br />-
<br />-
<br />-
<br />-
<br />2012
<br />Actual
<br />-
<br />-
<br />-
<br />-
<br />2013
<br />Actual
<br />-
<br />-
<br />-
<br />-
<br />2014
<br />Actual
<br />-
<br />-
<br />-
<br />-
<br />2015
<br />Budget
<br />-
<br />-
<br />-
<br />-
<br />2016
<br />Budget
<br />-
<br />-
<br />-
<br />-
<br />Total $ 1,301,589 $ 1,301,589 $ -
<br />Notes
<br />This fund was closed in 2007.
<br />80
<br />
|