|
TIF Allocation Sample -Ewing Fund 414
<br />N
<br />$2,500
<br />Revenue
<br />$900
<br />Net
<br />c
<br />2000
<br />Actual
<br />$800
<br />$ 2,254,897
<br />m
<br />$2,000
<br />2001
<br />$700
<br />583,610
<br />0
<br />342,800
<br />741,902
<br />$600
<br />Actual
<br />H
<br />v
<br />$1,500
<br />90,985
<br />$500
<br />0
<br />Actual
<br />694,939
<br />947,665
<br />$400
<br />580,162
<br />a0i
<br />$1,000
<br />258,832
<br />$300
<br />u
<br />CL
<br />w
<br />2005
<br />Actual
<br />$200
<br />a0o
<br />°6
<br />$500
<br />2006
<br />$100
<br />$0
<br />2
<br />w
<br />636,387
<br />$-
<br />553,061
<br />($100)
<br />Actual
<br />1,147,366
<br />1,051,631
<br />95,735
<br />648,796
<br />2008
<br />Actual
<br />5,876
<br />P° P� P° P° P� P° P� P° P° P�, P° P� P° P° P� oa oa
<br />(648,796)
<br />-
<br />2009
<br />RP
<br />oti oZ^" r"', r"', o ` o ° o O o \ 0 0 ° ° ti ti � °
<br />-
<br />-
<br />-
<br />,yo
<br />,yo ,yo ,yo ,yo ,yo ,yo ,yo ,yo ,yo ,yo ,yo ,yo ,yo ,yo ,yo '10
<br />-
<br />-
<br />-
<br />-
<br />Revenue Revenue D Expenditures Ending Cash
<br />Actual
<br />-
<br />Total $ 6,078,629 $ 7,880,214 $ (1,801,585)
<br />Notes
<br />This fund was closed in 2008 and the TIF district was closed.
<br />76
<br />Year
<br />Revenue
<br />Expenditures
<br />Net
<br />Ending Cash
<br />2000
<br />Actual
<br />$ 852,415
<br />$ 2,254,897
<br />$ (1,402,483)
<br />$ 399,102
<br />2001
<br />Actual
<br />583,610
<br />240,810
<br />342,800
<br />741,902
<br />2002
<br />Actual
<br />1,255,973
<br />1,164,988
<br />90,985
<br />832,888
<br />2003
<br />Actual
<br />694,939
<br />947,665
<br />(252,726)
<br />580,162
<br />2004
<br />Actual
<br />258,832
<br />905,337
<br />(646,505)
<br />(66,343)
<br />2005
<br />Actual
<br />536,536
<br />23,827
<br />512,709
<br />446,366
<br />2006
<br />Actual
<br />743,081
<br />636,387
<br />106,695
<br />553,061
<br />2007
<br />Actual
<br />1,147,366
<br />1,051,631
<br />95,735
<br />648,796
<br />2008
<br />Actual
<br />5,876
<br />654,672
<br />(648,796)
<br />-
<br />2009
<br />Actual
<br />-
<br />-
<br />-
<br />-
<br />2010
<br />Actual
<br />-
<br />-
<br />-
<br />-
<br />2011
<br />Actual
<br />-
<br />-
<br />-
<br />-
<br />2012
<br />Actual
<br />-
<br />-
<br />-
<br />-
<br />2013
<br />Actual
<br />-
<br />-
<br />-
<br />-
<br />2014
<br />Actual
<br />-
<br />-
<br />-
<br />-
<br />2015
<br />Budget
<br />-
<br />-
<br />-
<br />-
<br />2016
<br />Budget
<br />-
<br />-
<br />-
<br />-
<br />Total $ 6,078,629 $ 7,880,214 $ (1,801,585)
<br />Notes
<br />This fund was closed in 2008 and the TIF district was closed.
<br />76
<br />
|