|
Year
<br />Revenue
<br />General Grants Fund 250
<br />Net
<br />Ending Cash
<br />c
<br />$60
<br />$ - $
<br />$100
<br />$ 75,000
<br />M
<br />M
<br />25,000
<br />10,000
<br />$90
<br />90,000
<br />0
<br />t
<br />50
<br />-
<br />$80
<br />c
<br />L
<br />$40
<br />1,419
<br />$70
<br />88,581
<br />2004 Actual
<br />-
<br />26,426
<br />$60
<br />62,155
<br />0
<br />$30
<br />250
<br />$50
<br />61,905
<br />2006 Actual
<br />-
<br />-
<br />$40
<br />61,905
<br />w
<br />$20
<br />3,200
<br />$30
<br />U
<br />on
<br />06
<br />$10
<br />-
<br />$20
<br />S
<br />=a
<br />c
<br />319
<br />54,786
<br />$10
<br />w
<br />v
<br />$-
<br />—
<br />$0
<br />163
<br />2011 Actual
<br />0
<br />♦ ♦ ♦ ♦ ♦ ♦ ♦ ♦ ♦ ♦ ♦ ♦ ♦ ♦ ♦ s.
<br />a a a a a a a a a a a a a a a e e
<br />(163)
<br />-
<br />2012 Actual
<br />-
<br />�J °a$
<br />P* P° P° P° P° P° P° P° P° P° P° P° P°
<br />-
<br />-
<br />2013 Actual
<br />-
<br />OJae
<br />(o
<br />-
<br />-
<br />2014 Actual
<br />00
<br />Oy 01 O'3 00� Oy O(0 01 OI OI yO y� y1 y3 y�` h
<br />,10 ,LO ,10 ,yO ,yO ,10 ,LO ,10 ,1, ,fsy ,fs"
<br />-
<br />-
<br />2015 Budget
<br />-
<br />Revenue � Expenditures Ending Cash
<br />-
<br />-
<br />Year
<br />Revenue
<br />Expenditures
<br />Net
<br />Ending Cash
<br />2000 Actual
<br />$ 25,000
<br />$ - $
<br />25,000
<br />$ 75,000
<br />2001 Actual
<br />25,000
<br />10,000
<br />15,000
<br />90,000
<br />2002 Actual
<br />-
<br />-
<br />-
<br />90,000
<br />2003 Actual
<br />-
<br />1,419
<br />(1,419)
<br />88,581
<br />2004 Actual
<br />-
<br />26,426
<br />(26,426)
<br />62,155
<br />2005 Actual
<br />-
<br />250
<br />(250)
<br />61,905
<br />2006 Actual
<br />-
<br />-
<br />-
<br />61,905
<br />2007 Actual
<br />-
<br />3,200
<br />(3,200)
<br />58,705
<br />2008 Actual
<br />1,160
<br />-
<br />1,160
<br />59,865
<br />2009 Actual
<br />319
<br />54,786
<br />(54,467)
<br />5,398
<br />2010 Actual
<br />15
<br />5,250
<br />(5,235)
<br />163
<br />2011 Actual
<br />0
<br />163
<br />(163)
<br />-
<br />2012 Actual
<br />-
<br />-
<br />-
<br />-
<br />2013 Actual
<br />-
<br />-
<br />-
<br />-
<br />2014 Actual
<br />-
<br />-
<br />-
<br />-
<br />2015 Budget
<br />-
<br />-
<br />-
<br />-
<br />2016 Budget
<br />-
<br />-
<br />-
<br />-
<br />Total
<br />$ 51,494
<br />$ 101,494 $
<br />(50,000)
<br />Notes
<br />This fund was used for miscellaneous grants. The fund was closed in 2011.
<br />31
<br />
|