|
City of South Bend
<br /> Ireland Road and High Street Intersection Improvisents
<br /> Project No.: 115-091
<br /> Bid Tabulation for Bids Received on October 13,2015
<br /> ENGINEER'S OPINION OF Walsh 8 Kelly,Inc. Rieth-Riley Const.Co.,Inc
<br /> PROBABLE COST 24358 State Road 23 25200 SR 23
<br /> South Bend,IN 45614 South Bend,IN 46614
<br /> ITEM# ITEM DESCRIPTION ESTIMATED UNIT UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE
<br /> QUANTITY
<br /> 1 Maintenance of Traffic 1 ITS $ 15,000.00 $ 15,00000 $ 600000 $ 6,000.00 $ 5,000.00 $ 5,000.00
<br /> 2 Construction Engineering 1 ITS $ 600000 $ 600000 $ 5,00000 $ 5,00000 $ 3,000.00 $ 3,000.00
<br /> 3 Video Record 1 ITS $ 1,50000 $ 1,500.00 $ 450.00 $ 450.00 $ 1,000.00 $ 1,000.ED
<br /> 4 Mobilization and Demobilization 1 LS $ 15,30000 $ 15,300.00 $ 11,000.00 $ 11,000.00 $ 16,056.10 $ 16,056.10
<br /> 5 Temporary Erosion Control 1 ITS $ 5,000.00 $ 5,000.00 $ 1,000.00 $ 1,000.00 $ 1,000.00 $ 1,00000
<br /> 6 Cleanng of Right of Way 1 ITS $ 9.200.00 $ 9,200.00 $ 5,50000 $ 5,50000 $ 1,301 $ 1,300.00
<br /> 7 Common Excavation 1 ITS $ 20,000 OD $ 20,000001 $ 18,000.00 $ 18,0(11$ 18,001 $ 18,000.00
<br /> 8 Utility Allowance 1 JOB $ 15,000.00 $ 15,000.00 $ 15,000.00 $ 15,000.00 $ 1500000 $ 15,000.00
<br /> 9 Imigation/Sprinkler Relocation 1 JOB $ 100000 $ 100000 $ 1,000.00 $ 1,000.00 $ 1,000.00 $ 1,000.00
<br /> Allowance
<br /> 10 Remove Concrete 125 SYS $ 15.00 $ 1,87500 $ 1800 $ ?250.00 $ 79.00 $ 9,875.00
<br /> 11 Remove Concrete Curb 635 LET $ 5.00 $ 3J75 00 $ 5.50 $ 3492.50 $ 7.00 $ 4,445.011
<br /> 12 Sign and Post,Remove and Reset 3 EA $ 15000 $ 450.00 $ 195.00 $ 585.00 $ 7000 $ 21000
<br /> 13 Mailbox Assembly,Remove and 1 EA $ 15000 $ 150.00 $ 200.00 $ 20000 $ 250.00 $ 25000
<br /> Reset
<br /> 14 Signal Pole Foundation,Remove 1 EA $ 60000 $ 600.00 $ 435.00 $ 435.00 $ 35C 00 $ WO.D0
<br /> 15 Sidewalk,Concrete 4 IN 340 SYS $ 5000 $ 20,400.00 $ 35.00 $ 11,900.00 $ 4000 $ 1360000
<br /> 16 Curb Ramp,Concrete,Type A 10 1 SYS I $ 165.00 $ 1,550.001 $ 190.00 $ 1,90000 $ 17000 $ 1,]00.00
<br /> 17 Cut Ramp,Concrete,Type G 6 SYS $ 165.00 $ 990.00 $ 245.00 $ 147000 $ 17000 $ 1,020.00
<br /> 18 Cut Ramp.Concrete,Type H 30 SYS $ 165.00 $ 4,950.00 $ 200.00 $ 600000 $ 17000 $ 5,100.00
<br /> 19 Curb Ramp.Concrete,Type K 15 SYS $ 165.00 $ 2,475.00 $ 124.00 $ 186000 $ 17000 $ 2,550.00
<br /> 20 Concrete Cut 565 LET $ 20.00 $ 11,30000 $ 2800 $ 14,125.00 $ 18.50 S 10,452.50
<br /> 21 Concrete Steps,Replace 1 ITS $ 8,00000 $ 8000.110 $ 4.900.00 $ 4,900.00 $ 4,00000 $ 400000
<br /> 22 Reconstruct Existing Manhole 1 EA $ 200000 $ 2000.00 S 14,000.00 $ 14,00000 $ 1,00000 $ 100000
<br /> 23 Standard Precast Catch Basin 2 EA $ 2,]0000 S 540000 $ 4.000.00 $ 8,000.00 $ 2,70000 $ 5400 DO
<br /> 24 Standard Precast Inlet 1 EA $ 2,10000 $ 2,100.00 $ 3,900.00 $ 3,90000 $ 1,]0000 $ 170000
<br /> 25 Pipe,Storm Sewer,121N 70 LET $ 4000 $ 2.800.00 $ 50.00 $ 3,50000 $ 5300 $ 3 71 DO
<br /> 26 Paint Existing and City Provided 2 EA $ 90000 $ 1,80000 $ 148500 $ 2,9]0.00 $ 385.00 $ ]]000
<br /> Signal Poles
<br /> 27 Paint Existing add City Provided 3 EA 5 60D 00 $ 180000 $ 1.13600 $ 3408.00 $ 385.00 $ 1.15500
<br /> Mast Arms
<br /> 28 Signal Pole Relocation 1 EA $ 2,500.00 $ 2,500.00 $ 1,83500 $ 1 83500 $ 2,925.00 $ 2,925.00
<br /> 29 Tral Signal Head,3 Face with 6 EA $ 1,50000 $ 9,000.00 $ 991.00 $ 5,946.00 $ 800.00 $ 4,80000
<br /> back plates
<br /> 30 Handhole Relocate 1 EA $ 90000 $ 90000 $ 1 25700 $ 1 267.00 $ 690.00 $ 690.00
<br /> 31 TESCO Cabinet 1 EA $ 600000 $ 600000 $ 663300 $ 6,633.00 $ 6,900.00 $ 6,90000
<br /> 32 Conduit,31N,RGS 50 LET $ 1200 $ 60000 $ 1500 $ 75000 $ 50.00 $ 2,50000
<br /> 33 Signal Wire,308 20 LET $ 300 $ 6000 $ 6.50 $ 130.00 $ 2.60 $ 5200
<br /> 34 Signal Sales 6414 280 LET $ 300 $ 840.00 $ 4.00 $ .1,120.00 $ 1.70 $ 47600
<br /> 35 Signal Wire,7,114 360 LET $ 3.00 $ 1,080.00 $ 4.30 $ 1,548.00 $ 190 $ 68400
<br /> Vehicle
<br /> 36 Vee Video Detection System 1 ITS $ 20,00000 $ 20,000.00 $ 12,15800 $ 12,158.00 $ 11,800.00 $ 11,800.00
<br /> hicl
<br /> 1 37 Surface Milling 1.51N 2350 SYS $ 6.75 $ 15,862.50 $ 5.49 $ 12901.50 $ 3b0 $ 8,225.00
<br /> 38 Compacted Agg.,No 53,Base 170 TON $ 30 ED $ 5,100.00 $ 23.35 $ 3,969.50 $ 28.00 $ 4,760.00
<br /> 39 HMA Base,Type 240 TON $ 7800 $ 18,720.00 $ 76.00 $ 18240.00 $ 70.00 $ 16,800.00
<br /> 40 HMA Intermediate.Type C 60 TON $ 85.00 $ 5,100.00 $ 121.00 $ 7,260.00 $ 110.00 $ 6,600.00
<br /> 41 HMA Surface,Type C 270 TON $ 96.00 $ 25.920.00 $ 94.75 $ 25,582.50 $ 90.00 $ 24,300.00
<br /> 42 Liine,Thermoplastic,Solid,White, 150 LFT $ 080 $ 12000 $ 075 $ 11250 $ 068 $ 102.00
<br /> Line,Thermoplastic,Broken,
<br /> 43 680 LFT $ 0811 $ 544.00 $ 075 $ 51000 $ 0.68 $ 462.40
<br /> White 41N
<br /> Line,Thermoplastic,Solid,W
<br /> 6 I Cr hite, 250 LFT $ 1 75 $ 43750 $ 1 45 $ 36250 $ 1.25 $ 312.50
<br /> osswalk
<br /> 45 Line,Thermoplastic,Solid,Nlhite,241N Stop Bar 100 LFT $ 800 $ 800.00 $ 675 $ 67500 $ 5.45 $ 545.00
<br /> Line,Thermoplastic,Solid,Yellow,
<br /> 46 4IN 950 LFT $ 0.60 $ 760.00 $ 0.75 $ 71250 $ 0.68 $ 646.00
<br /> 47 8h e,Thermoplade Solid,Yellow, 110 LFT $ 1.50 $ 165.00 $ 1.50 $ 16500 $ 1.85 $ 203.50 IN
<br /> 48 Thermoplastic Pavement Message 1 EA $ 200.Do $ 200.00 $ 64.90 $ 64.90 $ 60.00 $ 8000
<br /> Markin RI ht Arrow
<br /> 49 Thermoplastic Pavement Message 2 EA $ 20000 $ 40000 $ 6490 $ 12980 $ 80.00 $ 160.00
<br /> Markin ,Left Anow
<br /> 50 Thermoplastic Pavement Message 3 EA $ 30000 $ 900.00 $ 106.00 $ 31800 $ 11000 $ 330.00
<br /> IMarkinc,Only
<br /> 51 Plant,Imperial Honey Locust Tree, 4 EA $ 35000 $ 1,400.00 $ 91 $ 3,680.00 $ 425.00 $ 1700.00
<br /> 2 I
<br /> 52 Sign,Sheet with Legend,008' 23 OFT $ 20.00 $ 460.00 $ 5B.0e $ 1,334.00 $ 18.00 $ 414.00
<br /> Thickness
<br /> 53 Sign Past,Square,Type 2, 26 LFT $ 15.00 $ 390.00 $ 28.00 $ 728.00 $ 10.00 $ 260.00
<br /> Reinforced Anchor Base
<br /> 54 Topsoil and Sodding 960 SYS $ 15.00 $ 14,400.00 $ 1, g 8,3]120 $ 14.50 $ 13.92000
<br /> TOTAL 1 $ 292,574.00 $ 239,291.00
<br /> A total bid calculation for Walsh fit Kelly has been corrected-Original bid from Walsh Is Kelly had a written total of$264,352 80.
<br /> The Bid Tabulation corrects the error.
<br /> I hereby soul that the above truly and accurately represents bids received for this project on October 13,2015.
<br /> /sonl.Durp .E-Chrlstopher B.Burke Engineering,LLC
<br />
|