Loading...
HomeMy WebLinkAboutFiscal Plan for Staszewski Annexation Area in German TownshipAttest: RESOLUTION NO. 2850 -00 Passed by the Common Council of the City of South Bend, Indiana March 13, 11 u Presented by me to the Mayor of the City of South Bend, Indiana March 14, " City Clerk President of Common Council Approved and signed by me March 14 2p 00 City Clerk ME RESOLUTION NO. 2 g Sb — 0 0 A RESOLUTION OF THE COMMON COUNCIL OF THE CITY OF SOUTH BEND ADOPTING A WRITTEN FISCAL PLAN AND ESTABLISHING A POLICY FOR THE PROVISION OF SERVICES TO AN ANNEXED AREA IN GERMAN TOWNSHIP (STASZEWSKI ANNEXATION) WHEREAS, there has been submitted to the Common Council of the City of South Bend, Indiana, an ordinance which proposes the annexation of the real estate located in German Township, St. Joseph County, Indiana, more particularly described in Section I of this Resolution; and WHEREAS, the property proposed to be annexed consists of approximately 0.5 acres having general boundaries on the east side of Olive Road approximately 1300 feet north of Cleveland Road and it is approximately 70% contiguous to the current City limits. The development of the territory proposed to be annexed will require a basic level of municipal public services, including police and fire protection, street and road maintenance, sewage collection, solid waste and yard pickup as well as recycling services, and services of a capital improvement nature, including a sewer collection system, a water distribution system, and a street lighting system; and WHEREAS, the Common Council of the City of South Bend, Indiana, now desires to establish and adopt a fiscal plan and establish a definite policy showing: (1) the cost estimates of services of a non - capital nature, including street and road maintenance, police and fire protection, and other non - capital services normally provided within the corporate boundaries, and services of a capital improvement nature, including a sewer collection system, a water distribution system, and a street lighting system; (2) the method (s) of financing those services; (3) the plan for the organization and extension of those services; (4) that services of a non - capital nature will be provided to the annexed area within one (1) year after the effective date of the annexation, and that they will be provided in a manner in standard and scope to similar non - capital services provided to areas within the corporate boundaries of the City of South Bend, regardless of similar topography, patterns of land use, or population density; (5) that the services of a capital improvement nature will be provided to the annexed area within four (4) years after the effective date of the annexation in the same manner as the services are provided to areas within the corporate boundaries of the City of South Bend, regardless of similar topography, patterns of land use, or population density, and in a manner consistent with federal, state and local laws; and (6) the plan for hiring the employees of other governmental entities whose jobs will be eliminated by the proposed annexation; and WHEREAS, the Board of Public Works of the City of South Bend, the Board of Public Safety of the City of South Bend, and the Board of Water Works Commissioners of the City of South Bend, have each approved a written fiscal plan and established a policy for the provision of services to the territory proposed to be annexed, which plan and policy the Common Council finds to be appropriate and in the best interest of the City, and, which it desires to adopt. NOW, THEREFORE, BE IT RESOLVED BY THE COMMON COUNCIL OF THE CITY OF SOUTH BEND, INDIANA, AS FOLLOWS: Section I. It is in the best interest of the City of South Bend and the area proposed to be annexed that the real property located in German Township, St. Joseph County, Indiana, described more particularly as follows, be annexed to the City of South Bend: A parcel of land being in the Southwest Quarter of Section 19, Township 38 North, Range 2 East, German Township, St. Joseph County, Indiana and being more particularly described as follows: Commencing at the southwest corner of Section 19, Township 38 North, Range 2 east; thence Northerly 2,855.36 feet to a point, said point being the intersection of the Westerly line of said section and the centerline of the Indiana East -West Toll Road; thence Easterly along the centerline of said Toll Road 1,019.36 feet to a point, said point being the intersection of Olive Road and said Toll Road; thence Southerly along the centerline of Olive Road 1,416.28 feet; thence Easterly 20 feet to the easterly right -of -way line of Olive Road and place of beginning; thence Easterly 180 feet to a point; thence Southerly 120 feet to a point; thence Westerly 180 feet to a point; thence Northerly 120 feet to the point and place of beginning. Section II. It shall be and hereby is now declared and established that it is the policy of the City of South Bend, to furnish services to said territory of a non - capital nature, such as street and road maintenance, police and fire protection, solid waste and yard pick -up as well as recycling services, within one (1) year of the effective date of the annexation, in a manner equivalent in standard and scope to the services furnished by the City to other areas of the City regardless of similar topography, patterns of land use, or population density; and to furnish to said territory services of a capital improvement nature, such as a street lighting system, within four (4) years of the effective date of the annexation in the same manner as those services are provided to areas within the corporate boundaries of the City of South Bend regardless of similar topography, patterns of land use, or population density, and in a manner consistent with federal, state and local laws, procedures, and planning criteria. Section III. The South Bend Common Council for the City of South Bend shall and does hereby now establish and adopt the fiscal plan described in Exhibit "A ", attached hereto and made a part hereof, for the furnishing of said services to the territory to be annexed. Section IV. This Resolution shall be in full force and effect from and of its date of adoption by the Common Council and approval by the Mayor. PRESENTED 3 -13-00 NOT APPROVED ADOPTED 3 -�3 -0a /lam Member, South Bend Co\mW1o4CounciI Filed in Clerk's Office MAR 0 B 2000 LORETTA J. DUDA CITY CLERK, SO. BEND. K CITY OF SOUTH BEND Staszewski Annexation Area FISCAL PLAN German Township Stephen J. Luecke - Mayor South Bend City Council James Aranowski Charlotte Pfeifer Roland Kelly Karl King David Varner Andy Ujdak Sean Coleman Al Kirsits Karen White Division of Planning & Neighborhood Development Pam Meyer, Director -C &ED Larry Magliozzi, Assistant Director February 2000 Staszewski Annexation Area 2 TABLE OF CONTENTS SECTION I. INTRODUCTION .. ............................... 3 SECTION II. GENERAL DATA . ............................... 3 A. Location B. Legal Description C. Contiguity D. Size of Annexation Area E. Buildings and Land Use F. Zoning & Subdivisions G. Population & Density H. Tax Rate I. Assessments J. Municipal Legislative District K. Hiring Plan SECTION III. MUNICIPAL SERVICES .......................... 5 A. Public Works B. Police Department C. Fire Department D. Code Enforcement E. Environmental Services F. Administrative Services SECTION IV. FISCAL IMPACT .. ............................... 7 SECTION V. APPROVAL ....... ............................... 9 Legal Description ............ ............................... 10 TaxRates .................. ............................... I Map.................. ............................... 12 riled In Clerk' ® Cif MAR 0 8 200D LORETfA J. DUpA CBr'lCLEFfK, So BENp, �, Staszewski Annexation Area 3 SECTION I. INTRODUCTION A. General This Fiscal Plan represents the City of South Bend's (hereinafter, "City ") policy for the annexation of property in German Township, St. Joseph County (hereinafter, "Annexation Area "), and was developed through the cooperative efforts of the Area Plan Commission and the following City Departments: Legal Department Department of Public Works South Bend Fire Department South Bend Police Department Department of Code Enforcement Department of Community and Economic Development Department of Administration and Finance B. Need for Annexed Property The Annexation Area is territory that is needed and can be used by the City for its development in the reasonably near future. It is the intent of the Redevelopment a Commission of the City of South Bend to purchase the residence and propoerty of the Annexation Area. The Annexation Area is within a heavily developing industrial area. The Annexation Area already has industrial development to its south and west, and has an industrial subdivision platted to its east. The Redevelopment Commission cannot complete the purchase of the Annexation Area until it is within the city limits of South Bend. SECTION II. GENERAL DATA A. Location The Annexation Area is located on the east side of Olive Road, approximately 1,300 feet north of Cleveland Road. See Map 1. B. Legal Description The Annexation Area is part of the Southwest Quarter of Section 19, Township 38 North, Range 2 East, German Township, St. Joseph County, Indiana. For a complete legal description see Table I Filed In Clerk's Office EMAR:13 2000 _I CMC ERK. 50, UENAi, ;- Staszewski Annexation Area 4 C. Contiguity The Annexation Area is at least 1/8 (12.5 %) contiguous to the current City limits: Contiguous Non - Contiguous 420 feet 180 feet 70% 30% D. Size of Annexation Area The Annexation Area is approximately .50 acres in area. E. Buildings and Land Use The property contains a single family residence. F. Zoning & Subdivisions Total (approx.) 600 feet 100.00% The site is zoned "A" Agriculture in unincorporated St. Joseph County. The Area is proposed to be zoned "D" Light Industrial upon annexation. G. Population & Density There is a population of two (2) within the Annexation Area. The density of the Annexation Area is 4 people /acre. H. Tax Rate The tax rates used are those of 1998 payable in 1999. The Township Rate will decrease by $.5190 per $100.00 of assessed valuation with the deletion of the Fire Fighting Fund, Fire Debt Fund, and the Cumulative Fire assessments. The tax rate for the Annexation Area will increase by $7.6051 with the addition of the City and Town Rate, the Redevelopment District Rate and the South Bend Transpo Rate. The net increase in property taxes will be $7.0861 per $100.00 of assessed valuation. Table 2 shows representative tax rate information as published by the St. Joseph County Auditor. Filand In Clark's O Bce BAR o e z000 toaErTAJ. aunt: CITYCLE K, M OU40, Staszewski Annexation Area 5 ' I. Assessments 1998 payable 1999, St. Joseph County Auditor property tax records: Land: $1,970 Improvements: $9,600 Non - Profit: $0.00 Net: $8,570 J. Municipal Legislative District The Annexation Area will be in the 1st District. K. Hiring Plan It is anticipated that this annexation will not result in the elimination of jobs for employees of any other governmental entities. The German Township Trustee has been notified of this annexation. SECTION III. MUNICIPAL SERVICES A. Public Works Sewer - An existing 8 -inch sanitary sewer is located on Olive Road. It has sufficient capacity to service this site. Water - There is an existing 16 -inch water main on Olive Road. There is more than adequate flow foe new customers on Olive Road. Olive Road in front of the Annexation Area was annexed into the City in December of 1998. The Street Department currently maintains the pavement, sweeps, and clears snow. The City will bear the expense of electricity for street lights from the General Fund. Street lights have been ordered in connection with the previous annexation. The City is currently studying the infrastructure needs of the general area to promote continued economic development. Traffic capacity and safety is part of those studies. The study is being done on a schedule to allow improvements to the roadway and storm drainage as early as 2001. There are no waivers of right of remonstrance on file. Extensions of, or taps into sanitary sewer and water lines shall be governed by I.C. 36- 9 -22 -2, I.C. 8 -1.5 -3 and 4, and the rules and regulations of the South Bend Water )Lerkc and Sewer Utility. Filed In Clerk's Ma'eca MAR 0 8 2000 LORETTA J. DUDA CITY CLERK, SO. BEND, IN. Staszewski Annexation Area 6 B. Police Department The Annexation Area will be added to Beat 22. The 1999 Operating Budget for the Department was $19,295,757. This covered an area of approximately 39 square miles, resulting in a cost per square mile of approximately $494,763. Police patrols, traffic enforcement and emergency responses will be part of the services the City will offer to the area. Police services and response time in this area can be expected to be comparable and consistent with that as in other parts of the City. The Police Department will respond to calls for service upon the reprogramming of the 911 Emergency Response System. This may occur approximately one month from the effective date of the Annexation. Full and dedicated police response will be in place within one year of the effective date of the Annexation. C. Fire Department The Annexation Area will be serviced primarily by Station #11, located at 3505 N. Bendix Drive approximately four (4) miles away. Additional Fire Department units would respond from Station #7 located at 1616 Portage Avenue which is approximately six (6) miles away, and Station #4 which is approximately five (5) miles away at 220 N. Olive Street. A new station is anticipated to be constructed in the future to service the Blackthorn development area. The South Bend Fire Department does not foresee any unusual fire protection problems related to this annexation. Response times will be comparable to other areas of the City. No additional equipment will need to be purchased or personnel hired to service the Annexation Area. The Fire Department will respond to calls for service upon the reprogramming of the 911 Emergency Response System. This may occur approximately one month from the effective date of the Annexation. Full and dedicated fire response will be in place within one year of the effective date of the Annexation. The 1999 Operating Budget for the Department was $13,633,896. This covered an area of approximately 39 square miles, resulting in a cost per square mile of approximately $349,587. D. Code Enforcement The Annexation Area will be added to Territory 2. The Department of Code Enforcement will be able to provide services to the Annexation Area with comparable response times. The Department will respond to calls for service upon the effective date of the Annexation. Full and dedicated response will be in place within one year of the effective date of the Annexation. Filed In Clerk's Office MAR 13 2000 LORETTA J. DUDA CITY CLERIC, SO. BEND, IN. Staszewski Annexation Area 7 E. Environmental Services The Annexation Area will be added to Truck # 571's route. Solid waste service is financed by a user fee and will be offered as needed. Current rates are $8.00, $10.50, $13.00, and $15.00 per month for one, two, three, and four -unit dwellings respectively. There is a discount for senior citizens. The service is available upon the effective date of the Annexation. F. Administrative Services The City of South Bend provides a wide range of services other than those noted above, such as Animal Control, Weights and Measures, Junk Vehicle, Unsafe Building, Legal Department, Youth Services Bureau, etc. The 1999 Operating Budget for the balance of these services was $11,351,193. This provided services over an area of approximately 39 square miles, resulting in a cost per square mile of approximately $291,056. These services are available upon the effective date of the Annexation. Full and dedicated response will be in place within one year of the effective date of the Annexation. The incorporation of the Annexation Area will not effect the provision of other services currently provided to this property on a county -wide basis. The St. Joseph County Health Department, the St. Joseph County Public Library, the Area Plan Commission and the St. Joseph County /South Bend Building Department are some of the county -wide agencies that will continue to provide the same type and level of services to the Annexation Area. County -wide services will continue to be supported by the County and Township tax rates that will remain in effect. SECTION IV. FISCAL IMPACT 1) Essential city services and facilities are or can be made available to the residents of the Annexation Area. 2) The city is financially able to support city services to the territory sought to be annexed. All figures are estimates. Final cost of capital expenditures, if any, will not be determined until bids are publicly solicited, contracts are awarded and projects are closed out. Property tax revenue estimates are based on 1998 payable 1999 tax rates, taxes paid in previous years by a comparable development, estimates of units built, and no tax abatements or adjustments. Tax rates are subject to change every year. Other revenue estimates are based on revenue received in 1999. Filed In Clerk's Office MAR 1 3 2000 Ii LORETTA J. DMA - C"CLE K9O.OEM. are Staszewski Annexation Area g Summary Table - Fiscal Impact Expenditures Capital (est.) Non - Capital Per Year (est.) Year 5 -Year Lift Station / Sewer $0.00 User fee Water $0.00 User fee Street Lights $0.00 $0.00 $0.00 Police $0.00 $386.50 2001 $1,932.50 Fire $0.00 $273.00 2001 $1,365.00 Code $0.00 $27.00 2001 $135.00 Streets $0.00 1 $140.00 2001 $700.00 Administration $0.00 $227.50 2001 $1,138 Sanitation $0.00 User fee Total $5,270 Revenues Tax Year Property Taxes unincorporated 98/99 $655.32 unincorporated(w /o homestead) 99/00 $516 est. one home 00/01 $454 demolition 01/02 $293 vacant 02/03 $118 vacant 03/04 $118 vacant 04/05 $118 Total $2,272 Filed In Clerk's Office MAR 13 2000 LORm . CRY CLERK, SO. BEND, N, Staszewski Annexation Area 9 SECTION V. APPROVAL Approved by the City of South Bend Common Council this day of 2000 MAR 0 � Zppp Staszewski Annexation Area 10' TABLE 1 LEGAL DESCRIPTION A parcel of land being in the Southwest Quarter of Section 19, Township 38 North, Range 2 East, German Township, St. Joseph County, Indiana and being more particularly described as follows: Commencing at the southwest corner of Section 19, Township 38 North, Range 2 east; thence Northerly 2,855.36 feet to a point, said point being the intersection of the Westerly line of said section and the centerline of the Indiana East -West Toll Road; thence Easterly along the centerline of said Toll Road 1,019.36 feet to a point, said point being the intersection of Olive Road and said Toll Road; thence Southerly along the centerline of Olive Road 1,416.28 feet; thence Easterly 20 feet to the easterly right -of -way line of Olive Road and place of beginning; thence Easterly 180 feet to a point; thence Southerly 120 feet to a point; thence Westerly 180 feet to a point; thence Northerly 120 feet to the point and place of beginning. h'-'L n. 7$1 Clerk's O'0"'Co MAR 0 0 2000 LMICTUd. nta1311 WYCLE su. Sa 8E M. tr: Staszewski Annexation Area t TAX RATE INFORMATION - German Township TABLE 2 1998 Payable 1999 GERMAN %OF SOUTH BEND TAX RATE %OF FUND TOWNSHIP TOTAL RATE ;: GERMAN DIFFERENTIAL TOTAL RATE Total State Fund 0.01 0.1% 0.01 0.1% Total County Fund 3.5002 32.5% 3.5002 19.6% Township Fund 0.019 0.019 Poor Relief Fund 0.0134 0.0134 Fire Fighting Fund 0.2883 - 0.2883 Fire Debt Fund 0.1307 - 0.1307 Cumulative Fire 0.1 -0.1 Total Township Rate 0.5514 5.1% 0.0324 0.2% -0.519 Rate decrease Total School Rate 5.8978 54.7% 5.8978 33.0% Total Library Rate 0.6933 6.4% 0.6933 3.9% Total City/Town Rate 7.2297 7.2297 40.5% Total Redevelopment 0.0795 0.0795 0.4% District Rate Total Airport Rate 0.1312 1.2% 0.1312 0.7% South Bend Transpo 0.2959 0.2959 1.7% 7.6051 Rate increase TOTAL TAX RATES 10.7839 100.00% 17.87 7.0861 100.00% Filed In Clerk's ®I'r'F FMAR I lA R" _ _ _ 9 �N�PR\SF. IBM Staszewsk Annexation Key: Annexation Area - City Limits Prepared by the Division of Planning & Neighborhood Devclapmerst 1200 COUNTY -CITY BUILDING SOUTH BEND, INDIANA 46601 -1830 March 8, 2000 CITY OF SOUTH BEND STEPHEN J. LUECKE, MAYOR COMMUNITY & ECONOMIC DEVELOPMENT JON R. HUNT ANN E. KOLATA EXECUTIVE DIRECTOR DEPUTY EXECUTIVE DIRECTOR Ms. Charlotte Pfiefer, President South Bend Common Council 4th Floor, County -City Building South Bend, IN 46601 PHONE 219/235 -9371 FAX 219/235 -9021 TDD 219/ 235 -5567 Re: A RESOLUTION OF THE COMMON COUNCIL OF THE CITY OF SOUTH BEND, INDIANA ADOPTING A WRITTEN FISCAL PLAN AND ESTABLISHING A POLICY FOR THE PROVISION OF SERVICES TO AN ANNEXED AREA IN GERMAN TOWNSHIP - STASZEWSKI ANNEXATION Dear Ms. Pfiefer: I am attaching for filling, the above - referenced resolution, which is a companion to the Ordinance currently on file to annex contiguous territory in German Township to the City of South Bend. The resolution indicates the approval and adoption by the Common Council of the written plan and policy attached thereto concerning the provision of services, both capital and non - capital in nature, to the territory to be annexed. Staszewski is a City- initiated petition. It is a 0.50 acre parcel that will be purchased by the Department of Redevelopment for future City projects. Your favorable consideration is respectfully requested. Sincer Larry Ma liozzi, sistant i)irector Division of Planning and Neighborhood Development cc: Loretta Duda j:/ shared/l magl ioz /wpdata/annex/active//formO9. us3 REDEVELOPMENT BUSINESS ASSISTANCE FINANCIAL& PROGRAM BUREAU OF HOUSING ANN E. KOLATA &DEVELOPMENT MANAGEMENT KATHRYN BAUMGARTNEI 219/235 -9371 DONALD E. INKS ELIZABETH LEONARD 521 ECLIPSE PLACE 219/235 -9335 219/235 -9335 219/235 -9475 FAX: 219/235 -9469 Lr;�wr lti 010LI-IIv o Aso €, MAR 0 R 2000 PAMELA C. N EYER 219/235 -9660 FAX: 219/235 -9697 Staszewski Annexation Area 3 SECTION I. INTRODUCTION A. General This Fiscal Plan represents the City of South Bend's (hereinafter, "City ") policy for the annexation of property in Centre Township, St. Joseph County (hereinafter, "Annexation Area "), and was developed through the cooperative efforts of the Area Plan Commission and the following City Departments: Legal Department Department of Public Works South Bend Fire Department South Bend Police Department Department of Code Enforcement Department of Community and Economic Development Department of Administration and Finance B. Need for Annexed Property The Annexation Area is territory that is needed and can be used by the City for its development in the reasonably near future. It is the intent of the Redevelopment a Commission of the City of South Bend to purchase the residence and propoerty of the Annexation Area. The Annexation Area is within a heavily developing industrial area. The Annexation Area already has industrial development to its south and west, and has an industrial subdivision platted to its east. The Redevelopment Commission cannot complete the purchase of the Annexation Area until it is within the city limits of South Bend. SECTION II. GENERAL DATA A. Location The Annexation Area is located on the east side of Olive Road, approximately 1,300 feet north of Cleveland Road. See Map 1. B. Legal Description The Annexation Area is part of the Southwest Quarter of Section 19, Township 38 North, Range 2 East, German Township, St. Joseph County, Indiana. For a complete legal description see Table 1. Filed In Clerk's Office M L ®RETTAJ. DUDE, CITY CLERK So. 4iERKr, �„ Staszewski Annexation Area 6 B. Police Department The Annexation Area will be added to Beat 22. The 1999 Operating Budget for the Department was $19,295,757. This covered an area of 25,045 square miles, resulting in a cost per square mile of approximately $770. Police patrols, traffic enforcement and emergency responses will be part of the services the City will offer to the area. Police services and response time in this area can be expected to be comparable and consistent with that as in other parts of the City. The Police Department will respond to calls for service upon the reprogramming of the 911 Emergency Response System. This may occur approximately one month from the effective date of the Annexation. Full and dedicated police response will be in place within one year of the effective date of the Annexation. C. Fire Department The Annexation Area will be serviced primarily by Station #11, located at 3505 N. Bendix Drive approximately four (4) miles away. Additional Fire Department units would respond from Station #7 located at 1616 Portage Avenue which is approximately six (6) miles away, and Station #4 which is approximately five (5) miles away at 220 N. Olive Street. A new station is anticipated to be constructed in the future to service the Blackthorn development area. The South Bend Fire Department does not foresee any unusual fire protection problems related to this annexation. Response times will be comparable to other areas of the City. No additional equipment will need to be purchased or personnel hired to service the Annexation Area. The Fire Department will respond to calls for service upon the reprogramming of the 911 Emergency Response System. This may occur approximately one month from the effective date of the Annexation. Full and dedicated fire response will be in place within one year of the effective date of the Annexation. The 1999 Operating Budget for the Department was $13,633,896. This covered an area of 25,045 square miles, resulting in a cost per square mile of approximately $545. D. Code Enforcement The Annexation Area will be added to Territory 2. The Department of Code Enforcement will be able to provide services to the Annexation Area with comparable response times. The Department will respond to calls for service upon the effective date of the Annexation. Full and dedicated response will be in place within one year of the effective date of the Vfla3d an Clerk's NM00 MAR 0 8 2000 LORMAd. DAJO& n CffycL rK fib.(Mr . Staszewski Annexation Area 7 E. Environmental Services The Annexation Area will be added to Truck # 571's route. Solid waste service is financed by a user fee and will be offered as needed. Current rates are $8.00, $10.50, $13.00, and $15.00 per month for one, two, three, and four -unit dwellings respectively. There is a discount for senior citizens. The service is available upon the effective date of the Annexation. F. Administrative Services The City of South Bend provides a wide range of services other than those noted above, such as Animal Control, Weights and Measures, Junk Vehicle, Unsafe Building, Legal Department, Youth Services Bureau, etc. The 1999 Operating Budget for the balance of these services was $11,351,193. This provided services over an area of approximately 25,045 square miles, resulting in, a cost per square mile of approximately $453. These services are available upon the effective date of the Annexation. Full and dedicated response will be in place within one year of the effective date of the Annexation. The incorporation of the Annexation Area will not effect the provision of other services currently provided to this property on a county -wide basis. The St. Joseph County Health Department, the St. Joseph County Public Library, the Area Plan Commission and the St. Joseph County /South Bend Building Department are some of the county -wide agencies that will continue to provide the same type and level of services to the Annexation Area. County -wide services will continue to be supported by the County and Township tax rates that will remain in effect. SECTION IV. FISCAL IMPACT 1) Essential city services and facilities are or can be made available to the residents of the Annexation Area. 2) The city is financially able to support city services to the territory sought to be annexed. All figures are estimates. Final cost of capital expenditures, if any, will not be determined until bids are publicly solicited, contracts are awarded and projects are closed out. Property tax revenue estimates are based on 1998 payable 1999 tax rates, taxes paid in previous years by a comparable development, estimates of units built, and no tax abatements or adjustments. Tax rates are subject to change every year. Other revenue estimates are based on revenue received in 1999. rl'3d In Crluk'5 Ofaxe MAR 0 R 2000 LOR+ETTA J. DUDA CRY CLERK, SO. SEND. �" Staszewski Annexation Area g Summary Table - Fiscal Impact Expenditures Capital (est.) Non - Capital Per Year (est.) Year 5 -Year Litt Station / Sewer $0.00 User fee Water $0.00 User tee Street Lights $0.00 $0.00 $0.00 Police $0.00 $385.00 2001 $1,925.00 Fire $0.00 $272.5.00 2001 $1,362.50 Code $0.00 $27.00 2001 $135.00 Streets $0.00 $140.00 2001 $700.00 Administration $0.00 $226.5.00 2001 $1,133 Sanitation $0.00 User tee Total $5,255 Revenues Tax Year Property Taxes unincorporated 98/99 $655.32 unincorporated 99/00 $650 est. one home 00 /01 $293 demolition 01/02 $293 vacant 02/03 $30 vacant 03/04 $30 vacant 04/05 $30 Total $1,981 VEZ'd In Clerk's ME= MAR 0 8 2000 LORET(A J. DUDA CFTVCLEM 8C. BEND, Itt. Staszewski Annexation Area II TABLE 2 TAX RATE INFORMATION - Centre Township 1998 Payable 1999 g ad In cluk's d MAR D A 2000 c % OF TAX % OF CENTRE TOTAL SOUTH BEND RATE TOTAL FUND TOWNSHIP RATE CENTRE DIFFERENCE RATE Total State Rate 0.01 0.09% 0.01 0.06% Total County Rate 3.5002 32.73% 3.5002 19.60% Township Fund 0.0183 .0183 Poor Relief Fund 0.0064 .0064 Fire Fighting Fund 0.3382 - 0.3382 Twp Recreation Fund Fire Debt Fund Cumulative Fire 0.1 -0.1 Total Township Rate 0.4629 4.33% .0247 0.14% - 0.4382 Rate decrease Total School Rate 5.8978 55.14% 5.8978 33.02% Total Library Rate 0.6933 6.48% 0.6933 3.88% Total City/Town Rate 72297 7.2297 40.47% Total Redevelopment 0.0795 0.0795 0.45% District Rate Total Airport Rate 0.1312 1.23% .1312 0.73% South Bend Transpo .2959 0.2959 1.66% 7.6051 Rate increase TOTAL TAX RATES 10.6954 100% 17.8623 7.1669 100% g ad In cluk's d MAR D A 2000 c