Laserfiche WebLink
Royal Oak Annexation Area 8 <br />Summary Table - Fiscal Impact <br />Expenditures <br />Capital (est.) <br />Non - Capital <br />Per Year (est.) <br />Year <br />5 -Year <br />Lift Station / Sewer <br />$0.00 <br />Maintenance fee <br />Water <br />$0.00 <br />Maintenance fee <br />Street Lights <br />$0.00 <br />$300.00 <br />$1,500.00 <br />Police <br />$0.00 <br />$66,478.00 <br />$332,390.00 <br />Fire <br />$0.00 <br />$46,956.00 <br />$234,780.00 <br />Code <br />$0.00 <br />$7.30 <br />$36.50 <br />Streets <br />$0.00 <br />$9,183.00 <br />$45,915.00 <br />Administration <br />$0.00 <br />$61.00 <br />$305 <br />Sanitation <br />$0.00 <br />User fee <br />Total <br />$614,927 <br />Revenues <br />Tax Year <br />Property Taxes <br />unincorporated <br />98/99 <br />$0.00 <br />est. previous year taxes on vacant land <br />99/00 <br />$1,454 <br />est. 40 homes <br />00/01 <br />$16,228 <br />est. 60 homes <br />01/02 <br />$24,342 <br />est. 80 homes <br />02/03 <br />$32,456 <br />est. 100 homes <br />03/04 <br />$40.570 <br />est. 132 homes <br />04/05 <br />$53,553 <br />Total <br />$168,603 <br />Filed In Clerk's Offte <br />L M AR 11, 20001 <br />