Laserfiche WebLink
Rainbow Child Annexation Area <br />TABLE 1 <br />Summary Table Estimated Fiscal Impact <br />12 <br />Expenditures <br />Capital <br />(Est.) <br />Non - Capital <br />Per Year (Est.) <br />Notes <br />5 -Year Total <br />Street Construction <br />$0 <br />$41,141 <br />Year2 <br />$0 <br />Sewer Extension <br />$0 <br />Year <br />Connection at <br />petitioner's <br />expense <br />$0 <br />Water Extension <br />$0 <br />Estimated at revenue <br />per mile of $20,000 <br />Connection at <br />petitioner's <br />expense <br />$0 <br />Street Lights <br />$0 <br />$0 <br />Street Maintenance <br />$0 <br />$0 <br />$0 <br />Police <br />$0 <br />$1,570 <br />$7,850 <br />Fire <br />$0 <br />$2,060 <br />$10,300 <br />Code <br />$0 <br />$120 <br />$600 <br />Approximate 5 -Year Expenditures <br />$18,750 <br />Revenues <br />Notes <br />Total (Est.) <br />5 -Year Total <br />Property Taxes <br />(to City) <br />Year 1 <br />$4,569 <br />$41,141 <br />Year2 <br />$9,143 <br />Year <br />$9,143 <br />Year <br />$9,143 <br />Year <br />$9,143 <br />MVH /LRSA <br />Estimated at revenue <br />per mile of $20,000 <br />$0 <br />$0 <br />Approximate 5 -Year Revenues <br />$41,141 <br />Revenue estimate based on $219,900 net assessment and capped commercial tax rate of <br />3% of $219,900 gross assessment prior to development and $396,000 net assessment and <br />capped commercial tax rate of 3% of $440,000 gross assessment, first taxable in Year 2. <br />