Laserfiche WebLink
PROJECT:Three Twelve at the Cascade <br />Wharf Partners LLC <br />312 E. Colfax Avenue <br />South Bend, IN 46617 <br />ARCHITECT & ENGINEER:Panzica Building Corporation <br />416 East Monroe Street, Suite 320 <br />South Bend, Indiana 46601 <br />GENERAL CONTRACTOR: Panzica Building Corporation <br />416 East Monroe Street, Suite 320 <br />South Bend, Indiana 46601 <br />SUMMARY UPDATED: 11-Feb-25 <br />PROJECT DATA: <br />City ROW - Undisturbed Street Area 2,340 sf <br />City ROW - Disturbed Sidewalk & Lawn Area 4,575 sf <br />Total City ROW Occupancy Area:6,915 sf <br />Pricing Based Upon: <br />Construction Repair Period: 3 wks.Subcontractor Budget Proposals / PBC Est. <br />01 CONTRACTOR'S GENERAL CONDITIONS EXPENSES 22.17% 1.87$ 12,934$ <br />31 EARTHWORK & EXCAVATION, incl. SITE DEMO & EROSION CONTROL 26.65% 2.25$ 15,545$ <br />32 EXTERIOR IMPROVEMENTS: SIDEWALK, LAWN AREA, SIGNAGE 35.64% 3.01$ 20,790$ <br />Total Estimated Direct Construction Costs 84.47% 7.13$ 49,270$ <br />Contingency 4.22% 0.36$ 2,463$ <br />General Liability Insurance 0.67% 0.06$ 388$ <br />Contractor's Overhead & Profit 10.64% 0.90$ 6,208$ <br />Total Estimated Contingency and Fees 15.53% 1.31$ 9,059$ <br />Total Estimated of Construction Cost 100% 8.44$ 58,329$ <br />ESTIMATE OF PROBABLE COST FOR REPAIR OF ROW DISTURBED AREA - SUMMARY <br />DIVISION DESCRIPTION TOTAL <br />Division Cost% of Cost Cost per SF