Laserfiche WebLink
Page 3 of 5 <br />Fee (Level of Effort) Estimate <br />CPA <br />Project: <br />Western Avenue Transformation <br />PS <br />J p N E S <br />2025.10.28 <br />AC <br />DAS MAR <br />GISP <br />RA <br />PLA <br />P E T R I E <br />RAFINSKI <br />Date: <br />Prepared By: <br />Staff: <br />INT I IT I CAS I TSS STSS GS3 GS2 GS1 <br />PE SLS <br />I MS1 I MS2 <br />PPS RPR2 RPR3 SF2 I SF1 I ENS <br />Item <br />Hours <br />Fee <br />Rate: <br />$85 1 $170 $135 $125 $140 $105 $120 $130 $175 $210 $240 $215 $275 $110 $130 $125 $160 $100 <br />Taylor WM Plan & Profile <br />24.0 <br />$3,800 <br />I 16 I <br />8 <br />---------------------•------------ <br />Scott WM Plan & Profile 1 <br />- <br />24.0 <br />$3,800 <br />------------ '----- ------ - ---- ------ ------ ------ <br />i i 1 16 <br />- <br />8 <br />-----------------------------1 <br />Schematic Landscape Design 1 <br />30.0 <br />$4,530 <br />------t------L-----t----- t ----- 1 <br />1 1 1 1 1 1 24 <br />1 <br />1 1 4 <br />---- ----- ------ ----- <br />2 <br />-------------------------------- i--------------- <br />------h------ F------ F----- i------ i------ i------ i------ f------ 1------ h------ h------ h------ F ------ i------ i------ i------ <br />)uting through City for Dept. reivE; <br />70.0 <br />$11,330 <br />i i 40 <br />16 <br />8 1 4 <br />2 <br />------------------------------+ <br />------F------ F----- +----- ------ A ------ A ------ +------ +------+------F------ F------ F------ F----- +----- +----- a------ 4 ------a <br />CSGP Submittal <br />30.0 <br />$4,530 <br />24 <br />4 <br />2 <br />------------------------------i------------ <br />INDOT Submittal <br />-- <br />30.0 <br />$4,530 <br />------ r------ r----- T----- T----- � T---- ----- <br />1 1 1 1 1 1 24 <br />-- -- <br />- -- -- - <br />4 <br />--- ---- -- -- -- <br />2 <br />------------------------------------------- <br />QAIQC Review i <br />-- <br />24.0 <br />$5,040 <br />------•------------------------------- ------ ------ <br />------ ----- <br />8 <br />------ ----- <br />8 8 <br />----- ---- ---- ----- ------ ----- <br />--------------t <br />Cost Estimate Update <br />30.0 <br />$4,530 <br />------ t------ h----- t- t 1 , , <br />j 24 j <br />4 1 <br />-- ----- -- -- <br />2 <br />Subtotal Phase 3 Services: <br />$134,580 <br />Comment(s): <br />Direct Cost <br />------------------------------------------------------------ <br />------------------------------------------------------------ <br />Direct Cost Total <br />Subtotal Phase 2: $134,580 <br />Phase 4 Site/Civil - Construction Documents - CD <br />Services: <br />Bi-Weekly Design Meeting I <br />48.0 <br />$10,640 <br />(Owner) <br />Weekly Design Meeting <br />112.0 <br />$21,040 <br />__________/lntrrnall----------- i------------ <br />Final Demoliton Plan <br />34.0 <br />$5,230 <br />-------------------------------- +------------ -- <br />Final Site Dimensional <br />50.0 <br />$7,310 <br />------------------------------- --------------- <br />Final Site Grading Plan <br />------------------- <br />50.0 <br />$7,310 <br />Final Site Utility Plan <br />50.0 <br />.0 <br />$7,310 <br />Final Erosion Control Plan <br />34.0 <br />$5,230 <br />Final Landscape Plan <br />34.0 <br />$5,230 <br />------------------------------- +--------------- <br />Final Lighting Plan <br />+------------ <br />34.0 <br />$5,230 <br />-------------------------------- <br />31 Western & Taylor Intersection l: <br />-- <br />16.0 <br />$2,760 <br />------------------ <br />Final Western Plan &Profile : <br />24.0 <br />$3,800 <br />------------------------------------------ <br />Final Taylor Plan & Profile <br />-- <br />24.0 <br />$3,800 <br />--------------------- <br />Final Scott Plan &Profile ! <br />24.0 <br />$3,800 <br />-------------------------------- +------------ - <br />Final Western WM Plan & Profile; <br />24.0 <br />$3,800 <br />-------------------------------------------- <br />Final Taylor WM Plan & Profile ; <br />- <br />24.0 <br />$3,800 <br />------------------------------------------- <br />Final Scott WM Plan & Profile <br />-- <br />24.0 <br />$3,800 <br />------------------------------------------- <br />inal Schematic Landscape Desig: <br />-- <br />30.0 <br />$4,530 <br />------------------------------- <br />I Routing through City for Dept. rd <br />70.0 <br />$11,330 <br />-------------------------------i------------ - <br />Final CSGP Submittal <br />30.0 <br />$4,530 <br />------------------------------------------- <br />Final INDOT Submittal <br />-- <br />30.0 <br />$4,530 <br />------------------------------------------- <br />QAIQC Review <br />-- <br />24.0 <br />$5,040 <br />------------------------------a--------------- <br />Cost Estimate Update <br />30.0 <br />r$14,530 <br />Subtotal Phase 3 Services: <br />$134,580 <br />16 <br />16 <br />16 <br />f------ <br />h-----t------L <br />----- <br />1 <br />1------ <br />3 2 32 <br />32 <br />---- <br />16 <br />---- <br />---- <br />----- <br />----- <br />h <br />------ h----- +----- f----- i------ i------ <br />i------ i------ +------ f------ F------ F------ F----- f----- f----- i------ i------i <br />24 4 <br />4 <br />2 <br />FF----------- <br />------ A ------ 4------ <br />+------ +------+------f------ F------ F------ F----------- ------ 4------ 4------ 4 <br />40 4 <br />4 <br />2 <br />------r------r-----T <br />----- <br />T------------- <br />+------+------T------T------r------ <br />40 4 <br />------ ------ <br />4 <br />2 <br />T---- <br />----------------------- <br />----- <br />------ <br />------ <br />------ <br />------ <br />•------ •------ *---------- <br />40 4 <br />4 <br />2 <br />------ <br />------ <br />f <br />h <br />t----- <br />t ----- <br />1 <br />1----- <br />1 f <br />24 4 <br />4 <br />2 <br />------ <br />24 4 <br />4 <br />2 <br />FF----------- <br />------ 4------ 4------ <br />+------ +------+------f------ F------ F------ F-----¢----- ------ 4------ 4------ 4 <br />------ ----- <br />----- <br />------------- <br />24 4 <br />------ <br />4 <br />------r------r <br />2 <br />----- <br />------------- <br />------ <br />r <br />T <br />T <br />T------T------r------T------ <br />8 <br />8 <br />T <br />T <br />T1 <br />4 <br />a------•------• <br />16 1 <br />8 <br />t----- <br />t ----- <br />------ ------ ----- <br />16 <br />----- ----- <br />8 <br />---- <br />---- <br />---- <br />----- <br />----- <br />f------ <br />F----- <br />t----- <br />t ----- <br />16 <br />8 <br />---- <br />----- <br />------ <br />------ <br />F <br />F----------------------- i------ <br />i------ +------+------f------ f------ F------ F-----f----------------- i------� <br />16 <br />8 <br />r <br />------ r----- <br />T----- <br />----- <br />T------------- <br />------ <br />T------T------r------T------r------ <br />------T------T------•------r----- <br />16 <br />------ ------ <br />8 <br />----- ----- <br />---- <br />T---- <br />---- <br />---- <br />---- <br />----- <br />----- <br />----- <br />------ <br />r----- <br />T <br />T----- <br />16 <br />8 <br />24 <br />4 <br />2 <br />j------------- <br />f <br />t----- <br />t ----- <br />1 <br />1----- <br />40 16 <br />8 4 <br />2 <br />F <br />F----------------- i------ i------ <br />i------ +------+------f------ f------ F------ F-----f----------- ------ i------� <br />24 <br />4 <br />2 <br />r <br />r----- <br />T----- <br />T-----,------T------T------T------T <br />------ r------ <br />24 <br />r------ r------ <br />4 <br />r----- <br />2 <br />T----- <br />T-----,------T------� <br />---- 8 *------ • <br />8 <br />8 8 8 <br />24 <br />4 <br />2 <br />Comment(s): <br />J:\Projects\2025 Projects\2025-01723 Western Avenue Transformation\00_Contract\2025-10-28 - Compensation Estimating Worksheet_AC <br />