|
DIVISION 2 - Grand Trunk Western RR Water Main Replacement at S. 30th Street / CITY OF SOUTH BEND Project #122-041
<br />Bid Tab
<br />Engineer's Estimate
<br />HRP
<br />SELGE
<br />ITEM
<br />DESCRIPTION OF ITEM
<br />ESTIMATED
<br />QUANTITY
<br />UNIT
<br />Unit Price
<br />Extension
<br />Unit Price
<br />Extension
<br />Unit Price
<br />Extension
<br />Unit Price
<br />Extension
<br />1
<br />Mobilization and Demobilization
<br />1
<br />LS
<br />$30,000.00
<br />$30,000.00
<br />$40,000.00
<br />$40,000.00
<br />$48,000.00
<br />$48,000.00
<br />$0.00
<br />2
<br />Clearing Right of Way
<br />1
<br />LS
<br />$40,000.00
<br />$40,000.00
<br />$138,000.00
<br />$138,000.00
<br />$53,000.00
<br />$53,000.00
<br />$0.00
<br />3
<br />Maintenance of Traffic
<br />1
<br />LS
<br />$15,535.00
<br />$15,535.00
<br />$11,000.00
<br />$11,000.00
<br />$39,700.00
<br />$39,700.00
<br />$0.00
<br />4
<br />Erosion Control
<br />1
<br />LS
<br />$3,107.00
<br />$3,107.00
<br />$2,500.00
<br />$2,500.00
<br />$1,000.00
<br />$1,000.00
<br />$0.00
<br />5
<br />Launching and Receiving Jack and Bore Pit Excavation
<br />1
<br />LS
<br />$100,000.00
<br />$100,000.00
<br />$105,250.00
<br />$105,250.00
<br />$103,000.00
<br />$103,000.00
<br />$0.00
<br />6
<br />Excavation, Common
<br />8
<br />CYS
<br />$425.00
<br />$3,400.00
<br />$400.00
<br />$3,200.00
<br />$50.00
<br />$400.00
<br />$0.00
<br />7
<br />Structural Backfill, Type II
<br />332
<br />CYS
<br />$75.00
<br />$24,900.00
<br />$37.00
<br />$12,284.00
<br />$67.00
<br />$22,244.00
<br />$0.00
<br />8
<br />HMA for Patching, Full Depth, Type B
<br />169
<br />TON
<br />$100.00
<br />$16,900.00
<br />$133.00
<br />$22,477.00
<br />$132.00
<br />$22,308.00
<br />$0.00
<br />9
<br />HMA Surface, Type B
<br />403
<br />TON
<br />$55.00
<br />$22,165.00
<br />$18.00
<br />$7,254.00
<br />$16.00
<br />$6,448.00
<br />$0.00
<br />10
<br />Asphalt for Tack Coat
<br />3
<br />TON
<br />$100.00
<br />$300.00
<br />$68.00
<br />$204.00
<br />$67.00
<br />$201.00
<br />$0.00
<br />11
<br />Milling, Asphalt, 1.5 IN.
<br />403
<br />SYS
<br />$30.00
<br />$12,090.00
<br />$13.00
<br />$5,239.00
<br />$20.00
<br />$8,060.00
<br />$0.00
<br />12
<br />Subgrade Treatment, Type II
<br />21
<br />SYS
<br />$250.00
<br />$5,250.00
<br />$125.00
<br />$2,625.00
<br />$62.00
<br />$1,302.00
<br />$0.00
<br />13
<br />Subgrade Treatment, Type IC
<br />169
<br />SYS
<br />$80.00
<br />$13,520.00
<br />$148.00
<br />$25,012.00
<br />$99.00
<br />$16,731.00
<br />$0.00
<br />14
<br />PCCP for Approaches, 6 IN.
<br />21
<br />SYS
<br />$160.00
<br />$3,360.00
<br />$241.00
<br />$5,061.00
<br />$200.00
<br />$4,200.00
<br />$0.00
<br />15
<br />Curb, Concrete, 6 IN.
<br />37
<br />LFT
<br />$120.00
<br />$4,440.00
<br />$73.00
<br />$2,701.00
<br />$75.00
<br />$2,775.00
<br />$0.00
<br />16
<br />Curb, Concrete, Remove
<br />37
<br />LFT
<br />$20.00
<br />$740.00
<br />$12.00
<br />$444.00
<br />$5.00
<br />$185.00
<br />$0.00
<br />17
<br />Concrete, Remove
<br />23
<br />SYS
<br />$25.00
<br />$575.00
<br />$50.00
<br />$1,150.00
<br />$5.00
<br />$115.00
<br />$0.00
<br />18
<br />Compacted Aggregate, No. 53
<br />5
<br />TON
<br />$350.00
<br />$1,750.00
<br />$318.00
<br />$1,590.00
<br />$100.00
<br />$500.00
<br />$0.00
<br />19
<br />Mulched Seeding, U
<br />81
<br />SYS
<br />$25.00
<br />$2,025.00
<br />$6.00
<br />$486.00
<br />$140.00
<br />$11,340.00
<br />$0.00
<br />20
<br />Topsoil, 2 IN.
<br />5
<br />CYS
<br />$100.00
<br />$500.00
<br />$335.00
<br />$1,675.00
<br />$100.00
<br />$500.00
<br />$0.00
<br />21
<br />Line, Thermoplastic, Solid, Yellow, 4 IN.
<br />456
<br />LFT
<br />$2.00
<br />$912.00
<br />$3.00
<br />$1,368.00
<br />$4.00
<br />$1,824.00
<br />$0.00
<br />22
<br />Line, Thermoplastic, Solid, White, 4 IN.
<br />408
<br />LFT
<br />$2.00
<br />$816.00
<br />$3.00
<br />$1,224.00
<br />$4.00
<br />$1,632.00
<br />$0.00
<br />23
<br />Transverse Marking, Thermoplastic, Stop Line, White, 24 IN.
<br />92
<br />L
<br />$15.00
<br />$1,380.00
<br />$15.00
<br />$1,380.00
<br />$15.00
<br />$1,380.00
<br />$0.00
<br />24
<br />Pavement Message Marking, Thermoplastic, RXR, 8 FT.
<br />2
<br />EA
<br />$770.001
<br />$1,540.00
<br />$1,000.00
<br />$2,000.00
<br />$1,000.00
<br />$2,000.00
<br />$0.00
<br />25
<br />Sign, Sheet, with Legend, 0.100 IN.
<br />7
<br />SFT
<br />$75.00
<br />$525.00
<br />$41.00
<br />$287.00
<br />$41.00
<br />$287.00
<br />$0.00
<br />26
<br />Sign Post, Type 1, Reinforced Anchor Base
<br />42
<br />LFT
<br />$60.00
<br />$2,520.00
<br />$23.00
<br />$966.00
<br />$23.00
<br />$966.00
<br />$0.00
<br />27
<br />Water Main, Ductile Iron, 6 IN
<br />283
<br />LFT
<br />$300.00
<br />$84,900.00
<br />$350.00
<br />$99,050.00
<br />$430.00
<br />$121,690.00
<br />$0.00
<br />28
<br />Pipe, Steel Casing, Jack and Bore, 12 IN
<br />115
<br />LFT
<br />$2,000.00
<br />$230,000.00
<br />$2,139.50
<br />$246,042.50
<br />$2,964.00
<br />$340,860.00
<br />$0.00
<br />29
<br />6 IN., 45 Degree Bend, Ductile Iron Fitting
<br />8
<br />EA
<br />$1,150.00
<br />$9,200.00
<br />$1,500.00
<br />$12,000.00
<br />$840.00
<br />$6,720.00
<br />$0.00
<br />30
<br />6 IN. Tee
<br />1
<br />EA
<br />$600.00
<br />$600.00
<br />$2,250.00
<br />$2,250.00
<br />$1,000.00
<br />$1,000.00
<br />$0.00
<br />3116
<br />IN. Cross
<br />1
<br />EA
<br />$800.00
<br />$800.00
<br />$3,000.00
<br />$3,000.00
<br />$1,500.00
<br />$1,500.00
<br />$0.00
<br />32
<br />6 IN. Gate Valve
<br />6
<br />EA
<br />$2,350.00
<br />$14,100.00
<br />$3,000.00
<br />$18,000.00
<br />$2,960.00
<br />$17,760.00
<br />$0.00
<br />33
<br />6 IN. Plug
<br />4
<br />EA
<br />$500.00
<br />$2,000.00
<br />$400.00
<br />$1,600.00
<br />$680.00
<br />$2,720.00
<br />$0.00
<br />34
<br />Coupler for Existing Water Main Connection
<br />4
<br />EA
<br />$2,150.00
<br />$8,600.00
<br />$1,500.00
<br />$6,000.00
<br />$1,300.00
<br />$5,200.00
<br />$0.00
<br />35
<br />Pipe Abandonment, Flowable Fill, Non -Removable
<br />2
<br />CYS
<br />$300.00
<br />$600.00
<br />$1,085.00
<br />$2,170.00
<br />$200.00
<br />$400.00
<br />$0.00
<br />36
<br />Fire Hydrant and Gate Valve Assembly, Remove
<br />1
<br />EA
<br />$1,500.00
<br />$1,500.00
<br />$3,750.00
<br />$3,750.00
<br />$250.00
<br />$250.00
<br />$0.00
<br />371
<br />Fire Hydrant Assembly, Type I
<br />1
<br />EA
<br />$7,500.00
<br />$7,500.00
<br />$8,500.00
<br />$8,500.00
<br />$10,000.00
<br />$10,000.00
<br />$0.00
<br />38
<br />Water Service Line, 1.0 IN.
<br />41
<br />LFT
<br />$150.00
<br />$6,150.00
<br />$86.00
<br />$3,526.00
<br />$115.00
<br />$4,715.00
<br />$0.00
<br />39
<br />Water Service Line, Remove
<br />38
<br />LFT
<br />$150.00
<br />$5,700.00
<br />$13.00
<br />$494.00
<br />$5.00
<br />$190.00
<br />$0.00
<br />40
<br />Inspection Hole, 3FT Deep or Less
<br />5
<br />EA
<br />$750.001
<br />$3,750.00
<br />$2,500.00
<br />$12,500.00
<br />$600.00
<br />$3,000.00
<br />$0.00
<br />41
<br />Inspection Hole, Deeper Than 3 Ft
<br />5
<br />EA
<br />$900.001
<br />$4,500.00
<br />$4,500.00
<br />$22,500.00
<br />$1,100.00
<br />$5,500.00
<br />$0.00
<br />TOTAL BID (Items 1 to 41)
<br />$688,150.00
<br />$836,759.50
<br />$871,603.00
<br />$0.00
<br />NOTE: BIDDER HRP BID FOR 24 INCH PIPE, STEEL CASING, JACK AND BORE INSTEAD OF 12 INCH PIPE SPECIFIED IN BID ITEM 28
<br />Certified 7/23/2025
<br />Nitin V. Timble PE, LS Date
<br />No.
<br />o
<br />10707587 .�
<br />STATE OF
<br />
|