45piS Tg B�
<br />�J C�
<br />rF] PEA CF _, A
<br />I865
<br />BID TABULATION
<br />124-022 VPA Leeper Courts Reconstruction
<br />BASE BID TOTAL - Division A
<br />Engineer's Estimate
<br />Tarkett Sports Construction -
<br />Central, LLC
<br />Byrne & Jones Construction
<br />Item No.
<br />Line Item
<br />Quantity
<br />Unit
<br />Unit Price
<br />Cost
<br />Unit Price
<br />Cost
<br />Unit Price
<br />Cost
<br />1
<br />MOBILIZATION AND DEMOBILIZATION
<br />1
<br />LSUM
<br />$60,000.00
<br />$60,000.00
<br />$64,000.00
<br />$64,000.00
<br />$74,325.00
<br />$74,325.00
<br />2
<br />CONSTRUCTION LAYOUT AND SURVEY
<br />1
<br />LSUM
<br />$10,000.00
<br />$10,000.00
<br />$20,000.00
<br />$20,000.00
<br />$12,730.00
<br />$12,730.00
<br />3
<br />TREE PROTECTION
<br />4
<br />EACH
<br />$500.00
<br />$2,000.00
<br />$1,000.00
<br />$4,000.00
<br />$785.00
<br />$3,140.00
<br />4
<br />TEMPORARY CONSTRUCTION FENCE
<br />1,305
<br />LFT
<br />$22.00
<br />$28,710.00
<br />$21.84
<br />$28,500.00
<br />$8.00
<br />$10,440.00
<br />5
<br />TEMPORARY INLET PROTECTION
<br />9
<br />EACH
<br />$515.00
<br />$4,635.00
<br />$555.56
<br />$5,000.00
<br />$483.00
<br />$4,347.00
<br />6
<br />TEMPORARY SILT FENCE LFT
<br />769
<br />LFT
<br />$8.00
<br />$6,152.00
<br />$7.23
<br />$5,560.00
<br />$21.00
<br />$16,149.00
<br />7
<br />TEMPORARY GRAVEL CONSTRUCTION ENTRANCE
<br />72
<br />SYS
<br />$55.00
<br />$3,960.00
<br />$192.23
<br />$13,840.00
<br />$66.00
<br />$4,752.00
<br />8
<br />REMOVE NET ANCHOR
<br />14
<br />EACH
<br />$200.00
<br />$2,800.00
<br />$214.29
<br />$3,000.00
<br />$1,191.00
<br />$16,674.00
<br />9
<br />REMOVE NET POST
<br />28
<br />EACH
<br />$200.00
<br />$5,600.00
<br />$140.36
<br />$3,930.00
<br />$651.00
<br />$18,228.00
<br />10
<br />FENCE AND GATE REMOVAL
<br />1,943
<br />LFT
<br />$10.00
<br />$19,430.00
<br />$12.90
<br />$25,060.00
<br />$16.25
<br />$31,573.75
<br />11
<br />SUBBASE PREPARATION
<br />10,236
<br />SYS
<br />$8.00
<br />$81,888.00
<br />$12.67
<br />$129,670.00
<br />$2.60
<br />$26,613.60
<br />12
<br />COMPACTED AGGREGATE NO.53
<br />500
<br />TON
<br />$70.00
<br />$35,000.00
<br />$51.00
<br />$25,500.00
<br />$49.55
<br />$24,775.00
<br />13
<br />EXISTING CONCRETE SIDEWALK, REMOVE
<br />1,296
<br />SYS
<br />$12.00
<br />$15,552.00
<br />$18.11
<br />$23,470.00
<br />$23.60
<br />$30,585.60
<br />14
<br />FULL DEPTH PAVEMENT REMOVAL
<br />91118
<br />SYS
<br />$12.00
<br />$109,416.00
<br />$5.90
<br />$53,790.00
<br />$6.57
<br />$59,905.26
<br />15
<br />SIDEWALK, CONCRETE, 4"
<br />1,370
<br />SYS
<br />$95.00
<br />$130,150.00
<br />$103.78
<br />$142,170.00
<br />$107.00
<br />$146,590.00
<br />16
<br />24" RIBBON CURB
<br />11058
<br />LFT
<br />$30.00
<br />$31,740.00
<br />$38.11
<br />$40,310.00
<br />$72.95
<br />$77,181.10
<br />17
<br />POST -TENSIONED CONCRETE
<br />8,866
<br />SYS
<br />$120.00
<br />$1,063,920.00
<br />$111.85
<br />$991,620.00
<br />$78.00
<br />$691,548.00
<br />18
<br />COURT SURFACING AND STRIPING
<br />1
<br />LSUM
<br />$35,000.00
<br />$35,000.00
<br />$305,240.00
<br />$305,240.00
<br />$ 159,565.00
<br />$159,565.00
<br />19
<br />CHAINLINK FENCING, COMPLETE
<br />1,889
<br />LFT
<br />$48.00
<br />$90,672.00
<br />$103.07
<br />$194,680.00
<br />$108.56
<br />$205,069.84
<br />20
<br />CHAINLINK GATE, 4' WIDTH (4' SWING GATE)
<br />7
<br />EACH
<br />$400.00
<br />$2,800.00
<br />$1,600.00
<br />$11,200.00
<br />$2,570.00
<br />$17,990.00
<br />21
<br />CHAINLINK GATE, 8' WIDTH (2X4' DOUBLE SWING
<br />GATE)
<br />4
<br />EACH
<br />$800.00
<br />$3,200.00
<br />$3,000.00
<br />$12,000.00
<br />$2,857.00
<br />$11,428.00
<br />22
<br />NET ANCHOR
<br />13
<br />EACH
<br />$1,080.00
<br />$14,040.00
<br />$346.16
<br />$4,500.00
<br />$2,467.21
<br />$32,073.73
<br />23
<br />NET POST
<br />26
<br />EACH
<br />$2,500.00
<br />$65,000.00
<br />$341.16
<br />$8,870.00
<br />$1,609.05
<br />$41,835.30
<br />24
<br />TENNIS COURT NET
<br />13
<br />EACH
<br />$600.00
<br />$7,800.00
<br />$384.62
<br />$5,000.00
<br />$1,572.33
<br />$20,440.29
<br />25
<br />SODDING
<br />1,290
<br />SYS
<br />$15.00
<br />$19,350.00
<br />$26.02
<br />$33,560.00
<br />$8.04
<br />$10,371.60
<br />26
<br />FURNISHED AND PLACED TOPSOIL,4"
<br />400
<br />SYS
<br />$ 10.00
<br />$4,000.00
<br />$9.00
<br />$3,600.00
<br />$ 19.60
<br />$7,840.00
<br />5:\Public Works\Projects\Projects by Year\2024 Projects\124-022 Leeper Tennis Court Renovations\1 - Admin\1 - BPW Documents\124-022 Bid Tabulation
<br />
|