|
CITY OF SOUTH BEND-MISHAWAKA AVENUE STREETSCAPE IMPROVEMENTS / PROJECT NO. 121-072
<br />Item No.
<br />DESCRIPTION
<br />ENGINEER'S ESTIMATE
<br />MILESTONE CONTRACTORS, L.P.
<br />REITH-RILEY CONSTRN CO., INC.
<br />HRP CONSTRUCTIION INC.
<br />QUANTITY
<br />UNIT
<br />UNIT COST
<br />ITEM COST
<br />UNIT COST
<br />ITEM COST
<br />UNIT COST
<br />ITEM COST
<br />UNIT COST
<br />ITEM COST
<br />1
<br />Mobilization and Demobilization (5%)
<br />1
<br />LS
<br />$131,700.00
<br />$131,700.00
<br />$289,000.00
<br />$289,000.00
<br />$220,829.81
<br />$220,829.81
<br />$244,000.00
<br />$244,000.00
<br />2
<br />Construction Engineering (2%)
<br />1
<br />LS
<br />$52,680.00
<br />$52,680.00
<br />$4,194.00
<br />$4,194.00
<br />$58,300.00
<br />$58,300.00
<br />$50,000.00
<br />$50,000.00
<br />3
<br />Maintenance of Traffic (5%)
<br />1
<br />LS
<br />$131,700.00
<br />$131,700.00
<br />$45,000.00
<br />$45,000.00
<br />$68,888.00
<br />$68,888.00
<br />$100,000.00
<br />$100,000.00
<br />4
<br />Erosion Control (1%)
<br />1
<br />LS
<br />$26,340.00
<br />$26,340.00
<br />$5,000.00
<br />$5,000.00
<br />$8,290.69
<br />$8,290.69
<br />$75,000.00
<br />$75,000.00
<br />5
<br />Clearing Right of Way (1%)
<br />1
<br />LS
<br />$26,340.00
<br />$26,340.00
<br />$139,000.00
<br />$139,000.00
<br />$29,953.57
<br />$29,953.57
<br />$450,000.00
<br />$450,000.00
<br />6
<br />Excavation, Common
<br />2923
<br />CYS
<br />$50.00
<br />$146,150.00
<br />$52.00
<br />$151,996.00
<br />$57.00
<br />$166,611.00
<br />$145.00
<br />$423,835.00
<br />7
<br />Borrow
<br />257
<br />CYS
<br />$50.00
<br />$12,850.00
<br />$60.00
<br />$15,420.00
<br />$78.92
<br />$20,282.44
<br />$25.00
<br />$6,425.00
<br />8
<br />Inspection Hole, Greater than 3 ft.
<br />6
<br />EA
<br />$500.00
<br />$3,000.00
<br />$2,000.00
<br />$12,000.00
<br />$1,931.06
<br />$11,586.36
<br />$3,500.00
<br />$21,000.00
<br />9
<br />Inspection Hole, Less than 3 ft.
<br />6
<br />EA
<br />$350.00
<br />$2,100.00
<br />$1,500.00
<br />$9,000.00
<br />$1,287.37
<br />$7,724.22
<br />$2,000.00
<br />$12,000.00
<br />10
<br />Railroad Tie Removal
<br />500
<br />LFT
<br />$55.00
<br />$27,500.00
<br />$14.00
<br />$7,000.00
<br />$22.42
<br />$11,210.00
<br />$24.00
<br />$12,000.00
<br />11
<br />Concrete, Remove
<br />500
<br />SYS
<br />$25.00
<br />$12,500.00
<br />$15.00
<br />$7,500.00
<br />$23.37
<br />$11,685.00
<br />$50.00
<br />$25,000.00
<br />12
<br />Remove Structure
<br />6
<br />EA
<br />$1,000.00
<br />$6,000.00
<br />$500.00
<br />$3,000.00
<br />$1,357.72
<br />$8,146.32
<br />$1,500.00
<br />$9,000.00
<br />13
<br />Pipe, Type 2, Circular, 12 in.
<br />623
<br />LFT
<br />$85.00
<br />$52,955.00
<br />$52.00
<br />$32,396.00
<br />$88.62
<br />$55,210.26
<br />$100.00
<br />$62,300.00
<br />14
<br />Pipe, Type 2, Circular, 15 in.
<br />90
<br />LFT
<br />$115.00
<br />$10,350.00
<br />$45.00
<br />$4,050.00
<br />$100.54
<br />$9,048.60
<br />$110.00
<br />$9,900.00
<br />15
<br />Pipe, Type 2, Circular, 21 in.
<br />345
<br />LFT
<br />$120.00
<br />$41,400.00
<br />$62.00
<br />$21,390.00
<br />$111.53
<br />$38,477.85
<br />$125.00
<br />$43,125.00
<br />16
<br />Pipe, Type 2, Circular, 24 in.
<br />576
<br />LFT
<br />$140.00
<br />$80,640.00
<br />$78.00
<br />$44,928.00
<br />$178.58
<br />$102,862.08
<br />$140.00
<br />$80,640.00
<br />17
<br />48 in. Type B Manhole
<br />7
<br />EA
<br />$4,500.00
<br />$31,500.00
<br />$8,300.00
<br />$58,100.00
<br />$8,258.30
<br />$57,808.10
<br />$10,000.00
<br />$70,000.00
<br />18
<br />60 in. Saddle Manhole
<br />1
<br />EA
<br />$7,500.00
<br />$7,500.00
<br />$14,000.00
<br />$14,000.00
<br />$17,719.35
<br />$17,719.35
<br />$20,000.00
<br />$20,000.00
<br />19
<br />Core Hole in Structure
<br />1
<br />EA
<br />$1,200.00
<br />$1,200.00
<br />$2,400.00
<br />$2,400.00
<br />$1,030.93
<br />$1,030.93
<br />$8,000.00
<br />$8,000.00
<br />20
<br />Standard Inlet
<br />18
<br />EA
<br />$3,500.00
<br />$63,000.00
<br />$3,400.00
<br />$61,200.00
<br />$4,461.75
<br />$80,311.50
<br />$7,000.00
<br />$126,000.00
<br />21
<br />Adjust Casting to Grade, Manhole
<br />12
<br />EA
<br />$1,000.00
<br />$12,000.00
<br />$900.00
<br />$10,800.00
<br />$711.75
<br />$8,541.00
<br />$950.00
<br />$11,400.00
<br />22
<br />Adjust Casting to Grade, Inlet
<br />6
<br />EA
<br />$1,000.00
<br />$6,000.00
<br />$500.00
<br />$3,000.00
<br />$591.31
<br />$3,547.86
<br />$550.00
<br />$3,300.00
<br />23
<br />Adjust Casting to Grade, Valve Box
<br />2
<br />EA
<br />$600.00
<br />$1,200.00
<br />$420.00
<br />$840.00
<br />$470.88
<br />$941.76
<br />$750.00
<br />$1,500.00
<br />24
<br />Adjust Casting to Grade, Water Curb Stop
<br />6
<br />EA
<br />$750.00
<br />$4,500.00
<br />$420.00
<br />$2,520.00
<br />$531.09
<br />$3,186.54
<br />$600.00
<br />$3,600.00
<br />25
<br />Adjust Handhole to Grade
<br />1
<br />EA
<br />$1,000.00
<br />$1,000.00
<br />$342.55
<br />$342.55
<br />$342.55
<br />$342.55
<br />$750.00
<br />$750.00
<br />26
<br />6 in. Ductile Iron Pipe
<br />26
<br />LFT
<br />$190.00
<br />$4,940.00
<br />$208.00
<br />$5,408.00
<br />$244.15
<br />$6,347.90
<br />$150.00
<br />$3,900.00
<br />27
<br />8 in. Ductile Iron Pipe
<br />208
<br />LFT
<br />$135.00
<br />$28,080.00
<br />$88.00
<br />$18,304.00
<br />$116.63
<br />$24,259.04
<br />$150.00
<br />$31,200.00
<br />28
<br />12 in. Ductile Iron Pipe
<br />1208
<br />LFT
<br />$150.00
<br />$181,200.00
<br />$112.00
<br />$135,296.00
<br />$131.22
<br />$158,513.76
<br />$130.00
<br />$157,040.00
<br />29
<br />8 in. Gate Valve and Box
<br />2
<br />EA
<br />$4,250.00
<br />$8,500.00
<br />$3,700.00
<br />$7,400.00
<br />$3,786.52
<br />$7,573.04
<br />$5,000.00
<br />$10,000.00
<br />30
<br />12 in. Gate Valve and Box
<br />4
<br />EA
<br />$4,500.00
<br />$18,000.00
<br />$5,800.00
<br />$23,200.00
<br />$5,611.14
<br />$22,444.56
<br />$8,000.00
<br />$32,000.00
<br />31
<br />6 in. Tapping Sleeve and Valve
<br />1
<br />EA
<br />$2,000.00
<br />$2,000.00
<br />$11,000.00
<br />$11,000.00
<br />$6,809.48
<br />$6,809.48
<br />$10,000.00
<br />$10,000.00
<br />32
<br />12 in. Tapping Sleeve and Valve
<br />2
<br />EA
<br />$2,200.00
<br />$4,400.00
<br />$12,600.00
<br />$25,200.00
<br />$11,695.20
<br />$23,390.40
<br />$17,000.00
<br />$34,000.00
<br />33
<br />12 in. x 8 in. Tee
<br />2
<br />EA
<br />$2,000.00
<br />$4,000.00
<br />$1,700.00
<br />$3,400.00
<br />$3,207.64
<br />$6,415.28
<br />$3,800.00
<br />$7,600.00
<br />34
<br />12 in. Tee
<br />1
<br />EA
<br />$2,000.00
<br />$2,000.00
<br />$2,000.00
<br />$2,000.00
<br />$3,562.94
<br />$3,562.94
<br />$4,000.00
<br />$4,000.00
<br />35
<br />8 in. x 6 in. Reducer
<br />2
<br />EA
<br />$2,000.00
<br />$4,000.00
<br />$800.00
<br />$1,600.00
<br />$1,378.61
<br />$2,757.22
<br />$1,500.00
<br />$3,000.00
<br />36
<br />12 in. x 6 in. Reducer
<br />1
<br />EA
<br />$2,000.00
<br />$2,000.00
<br />$1,100.00
<br />$1,100.00
<br />$2,456.12
<br />$2,456.12
<br />$2,000.00
<br />$2,000.00
<br />37
<br />6 in., Any Degree Bend, Ductile Iron Fitting
<br />1
<br />EA
<br />$2,000.00
<br />$2,000.00
<br />$700.00
<br />$700.00
<br />$1,110.83
<br />$1,110.83
<br />$1,150.00
<br />$1,150.00
<br />38
<br />8 in., Any Degree Bend, Ductile Iron Fitting
<br />4
<br />EA
<br />$1,000.00
<br />$4,000.00
<br />$1,100.00
<br />$4,400.00
<br />$1,869.58
<br />$7,478.32
<br />$1,500.00
<br />$6,000.00
<br />39
<br />12 in., Any Degree Bend, Ductile Iron Fitting
<br />16
<br />EA
<br />$1,000.00
<br />$16,000.00
<br />$1,400.00
<br />$22,400.00
<br />$2,497.46
<br />$39,959.36
<br />$2,800.00
<br />$44,800.00
<br />40
<br />Water Service Replacement - Short Side
<br />8
<br />EA
<br />$1,500.00
<br />$12,000.00
<br />$2,900.00
<br />$23,200.00
<br />$6,775.89
<br />$54,207.12
<br />$2,800.00
<br />$22,400.00
<br />41
<br />Water Service Replacement - Long Side
<br />14
<br />EA
<br />$3,000.00
<br />$42,000.00
<br />$4,600.00
<br />$64,400.00
<br />$9,815.04
<br />$137,410.56
<br />$6,000.00
<br />$84,000.00
<br />42
<br />Fire Hydrant Assembly, Abandon & Remove
<br />2
<br />EA
<br />$1,500.00
<br />$3,000.00
<br />$1,700.00
<br />$3,400.00
<br />$508.64
<br />$1,017.28
<br />$2,000.00
<br />$4,000.00
<br />43
<br />Fire Hydrant Assembly (All Types)
<br />2
<br />EA
<br />$7,500.00
<br />$15,000.00
<br />$11,900.00
<br />$23,800.00
<br />$8,959.67
<br />$17,919.34
<br />$11,000.00
<br />$22,000.00
<br />44
<br />Temporary Test Riser
<br />1
<br />EA
<br />$1,000.00
<br />$1,000.00
<br />$3,200.00
<br />$3,200.00
<br />$4,015.36
<br />$4,015.36
<br />$3,500.00
<br />$3,500.00
<br />45
<br />Water Main, Remove
<br />775
<br />EA
<br />$40.00
<br />$31,000.00
<br />$11.00
<br />$8,525.00
<br />$36.91
<br />$28,605.25
<br />$12.00
<br />$9,300.00
<br />46
<br />Cut and Plug Pipe
<br />3
<br />EA
<br />$1,000.00
<br />$3,000.00
<br />$3,200.00
<br />$9,600.00
<br />$990.39
<br />$2,971.17
<br />$4,000.00
<br />$12,000.00
<br />47
<br />Sugrade Treatment Type II
<br />504
<br />SYS
<br />$17.00
<br />$8,568.00
<br />$40.00
<br />$20,160.00
<br />$39.26
<br />$19,787.04
<br />$70.00
<br />$35,280.00
<br />48
<br />Structure Backfill, Type 1
<br />1812
<br />CYS
<br />$50.00
<br />$90,600.00
<br />$1.00
<br />$1,812.00
<br />$37.54
<br />$68,022.48
<br />$35.00
<br />$63,420.00
<br />49
<br />Compacted Aggregate, No. 53
<br />1703
<br />TON
<br />$35.00
<br />$59,605.00
<br />$30.00
<br />$51,090.on
<br />$59.17
<br />$100,766.51
<br />$80.00
<br />$136,240.00
<br />
|