Laserfiche WebLink
Project Name:River West Development <br />Client:City of South Bend <br />Lochgroup Project No.:121-3067 <br /> TOTAL TOTAL <br />TASK DESCRIPTION HOURS DOLLARS <br /> / TASK / TASK <br />LABOR <br />Engineering <br />Designer II <br />ROADWAY DESIGN <br />STAFF HOURS BY CLASSIFICATION <br />Rate Year Senior Project <br />Manager II <br />Senior Project <br />Manager I Senior Engineer Project Engineer <br />III <br />Project Engineer <br />II <br />Project Engineer <br />I <br />Engineering <br />Intern III <br />Final Design <br />Coordination with Geotech, WR and Enviro 2025 4 4 8 $1,211.48 <br />Final Utility Conflict Review 2025 4 4 $624.92 <br />Updates per City Review - Preliminary and Final 2025 4 4 8 8 12 24 60 $9,074.64 <br />Finalize Typical Section 2025 2 2 $293.28 <br />Finalize PNP Sheets 2025 2 2 4 8 16 $2,418.22 <br />Finalize Trail and Sidewalk Design 2025 2 8 10 $1,370.06 <br />Finalize Curb Ramp & Traffic Calming Design 2025 2 4 32 16 54 $7,893.74 <br />Finalize Maintenance of Traffic 2025 4 4 8 $1,156.16 <br />Finalize Maintenance of Traffic - Pedestrian 2025 4 2 6 $871.36 <br />Finalize Corridor 2025 4 8 2 14 $2,082.84 <br />Finalize Approach Design 2025 4 8 12 $1,764.12 <br />Finalize Roadway Storm Sewer 2025 4 4 2 10 $1,643.52 <br />Finalize Cross Sections 2025 2 4 6 $862.88 <br />Construction Details 2025 4 4 2 8 18 $3,051.28 <br />Standard Specifications 2025 2 4 6 $1,384.94 <br />Roadway Striping & Signage 2025 4 8 12 $1,668.00 <br />Roadway Summary Tables 2025 8 4 12 $1,627.20 <br />Finalize Quantities 2025 4 8 8 20 $2,855.64 <br />Final Engineers Estimate 2025 2 2 4 8 $1,298.20 <br />Contract Book 2025 8 2 10 $2,341.18 <br />Project Management & Meetings 2025 4 24 8 36 $8,603.60 <br />QA/QC 2025 4 4 12 4 24 $5,431.80 <br />SUBTOTAL: Final Design 8 40 42 12 40 42 82 90 356 $59,529.06 <br />Total Hours ECI 26 122 107 32 96 280 983 $166,124.91 <br />Hourly Rate (2025)$280.78 $235.53 $228.47 $183.45 $156.23 $146.64 $132.20 $142.40 <br />Hourly Rate (2026) 4.0%$292.01 $244.95 $237.61 $190.79 $162.48 $152.51 $137.49 $148.10 <br />Hourly Rate (2027) 4.0%$303.69 $254.75 $247.11 $198.42 $168.98 $158.61 $142.99 $154.02 <br />Hourly Rate (2028) 4.0%$315.84 $264.94 $257.00 $206.36 $175.74 $164.95 $148.71 $160.18 <br /> $166,124.91 <br />DIRECT EXPENSES No. No. Unit <br />Mileage (Site) Mi./Trip x $0.00 <br />Mileage (On-Site Miles) Mi./Trip x $0.00 <br />Lodging Nights x $0.00 <br />Per Diem Days x $0.00 <br />SUBCONSULTANT FEES <br />Total Direct Expense Cost and Subconsultant Fees $0.00 <br />TOTAL FEE: $166,200.00 <br />Page 2 of 2