|
GTA Containers
<br />Comparison of Taxes Abated & Paid
<br />Before HEA 1001 & After 1001
<br />Existing AV 330,930
<br />New Project Cost 400,000
<br />New Project AV 160,000
<br />Before HEA 1001
<br /> New Combined Net
<br /> Existing Project Existing Tax Tax
<br />Year Taxes Taxes & New Taxes Abated Paid
<br />1 15,240 7,368 22,608 7,368 15,240
<br />2 15,240 10,316 25,555 8,252 17,303
<br />3 15,240 7,737 22,976 4,642 18,334
<br />4 15,240 5,895 21,134 2,358 18,777
<br />5 15,240 4,421 19,661 884 18,777
<br />Totals 76,199 35,736 111,935 23,505 88,430
<br />After HEA 1001
<br /> New Combined Net
<br /> Existing Project Existing Tax Tax
<br />Year Taxes Taxes & New Taxes Abated Paid
<br />1 11,740 5,676 17,417 3,182 14,235
<br />2 11,740. 6, 027 17,767 1,605 16,162
<br />3 11,740 5,720 17,461 552 16,908
<br />4 11,740 5,501 17,241 280 16,961
<br />5 11,740 5,326 17,066 105 16,961
<br />Totals 58,702 28,250 86,952 5,725 81,228
<br />
|