Laserfiche WebLink
10LARSON <br />DANIELSON <br />Construction Company, Inc. <br />Item <br />City of South Bend <br />FOUR WINDS FIELD EXPANSION & RENOVATION <br />EARLY RELEASE 2: ITEMIZED STATEMENT OF THE WORK <br />Source Item Cost <br />PROFESSIONAL SERVICES COSTS <br />Preconstruction Fee $ 76,500 <br />Professional Services Costs Total $ 76,500 <br />DIRECT CONSTRUCTION COSTS: Upper Decks <br />BP3-Riser Systems Dant Clayton $ 1,160,000 <br />Direct Construction Costs: Upper Decks Total <br />$ 1,160,000 <br />DIRECT CONSTRUCTION COSTS: Outfield Impr. <br />BP1-Concrete Larson -Danielson $ 423,000 <br />13132-Masonry <br />Larson -Danielson <br />$ 232,500 <br />BP3-General Trades <br />Larson -Danielson <br />$ 297,000 <br />13134-Play Equipment & Surface <br />Nu-roys <br />$ 168,258 <br />BP5-Splash Pad Equipment <br />vortex <br />$ 552,685 <br />BP6-Plumbing & HVAC <br />BC Mechanical <br />$ 139,485 <br />BP7-Electrical <br />Pemberton -Davis <br />$ 170,650 <br />BP8-Sitework <br />Indiana Earth <br />$ 472,295 <br />BP9-Landscape & Irrigation <br />Douglas Landscape <br />$ 63,975 <br />Direct Construction Costs: Outfield Impr. Total <br />$ 2,519,848 <br />GENERAL CONDITIONS <br />CM Staffing <br />Estimate <br />$ <br />54,434 <br />Other General Conditions <br />Estimate <br />$ <br />13,636 <br />Payment, Perf., & Maint. Bonds <br />Formula <br />$ <br />35,726 <br />General Conditions & CM Costs Total <br />$ <br />103,796 <br />CONTINGENCIES & ALLOWANCES <br />Playground Installation <br />Allowance <br />$ <br />30,000 <br />Design/Owner Contingency <br />Rate <br />2.00% <br />$ <br />81,391 <br />CMc Post -Bid Contingency <br />Rate <br />1.00% <br />$ <br />40,695 <br />Contingencies & Allowances Total <br />$ <br />152,086 <br />Early Release 2: Exhibit 1 Page 4/27 <br />