Laserfiche WebLink
Item Source Item Cost <br />PROFESSIONAL SERVICES COSTS <br />Preconstruction Fee 76,500$ <br />Professional Services Costs Total 76,500$ <br />EARLY RELEASE 1 CONSTRUCTION PHASE SERVICES <br />DIRECT CONSTRUCTION COSTS: Upper Decks <br />BP1-Demolition Larson-Danielson 807,355$ <br />BP2-Concrete Larson-Danielson 343,568$ <br />BP5-Masonry Ziolkowski 1,104,160$ <br />BP6-Structural Steel Helgeson 2,422,000$ <br />BP8-General Trades Larson-Danielson 356,282$ <br />BP9-Roofing Midland Engineering 745,600$ <br />BP10-Doors, Frames, & Hdw.LaForce 117,874$ <br />BP11-Aluminum and Glazing Trout Glass & Mirror 554,430$ <br />BP12-Walls, Ceilings, & Paint Kleckner Interior Systems 1,533,770$ <br />BP13A-Carpet & Res.Flooring Infinium Floors 71,618$ <br />BP13B-Tiling Office Interiors 105,677$ <br />BP14-Traffic Coatings Stonhard 43,824$ <br />BP15-Food Service Equipment Stafford-Smith 370,236$ <br />BP16-Field Netting Sportsfield Specialties 208,965$ <br />BP18-Elevators Otis Elevator 380,345$ <br />BP24-Furniture Office Interiors 424,697$ <br />BP25-Field Exterior Signage U.S. Sign Crafters 139,600$ <br />Direct Construction Costs: Upper Decks Total 9,730,001$ <br />GENERAL CONDITIONS <br />CM Staffing Estimate 209,294$ <br />Temp. Enclosures & Heat Estimate 265,043$ <br />Other General Conditions Estimate 33,904$ <br />Testing & Inspections Estimate 50,112$ <br />Payment, Perf., & Maint. Bonds Formula 1 54,086$ <br />General Conditions & CM Costs Total 612,439$ <br />CONTINGENCIES & ALLOWANCES <br />MEP Demolition Allowance 100,000$ <br />Misc. Excavation Allowance 15,000$ <br />Building Permit Allowance 15,000$ <br />Pepsi Club Remobilization Allowance 20,000$ <br />Design/Owner Contingency Rate 2.00%223,930$ <br />CMc Post-Bid Contingency Rate 1.00%111,965$ <br />Contingencies & Allowances Total 485,895$ <br />City of South Bend <br />FOUR WINDS FIELD EXPANSION & RENOVATION <br />EARLY RELEASE 1: EXHIBIT 1 ITEMIZED STATEMENT OF THE WORK <br />Early Release 1: Exhibit 1 Page 7/38