|
Frankton -Lapel Schools: Guarantee Year #3
<br />Date Period: September 2021- August 2022
<br />Engineer: Arash Habibi-Soureh
<br />Date: 10/24/2022
<br />Solar Savings - Frankton -Lapel High School
<br />Expected Monthly Sum of
<br />GHI Irradiance
<br />Wh/m2
<br />Actual Monthly Sum of GHI
<br />Insolation
<br />Wh/m2
<br />Monthly Insolation Difference
<br />%
<br />Base Production
<br />kWh
<br />Weather -Adjusted Base
<br />Production kWh
<br />Actual
<br />Production [kWh)
<br />Notes
<br />Sep-20
<br />142,700
<br />148,586
<br />4%
<br />113,244
<br />113,244
<br />119,965
<br />Oct-20
<br />89,700
<br />92,594
<br />3%
<br />73,559
<br />73,559
<br />67,004
<br />Nov-20
<br />60,100
<br />71,008
<br />18%
<br />51,164
<br />51,164
<br />54,949
<br />Dec-20
<br />45,200
<br />50,130
<br />11%
<br />38,358
<br />38,358
<br />34,388
<br />lan-21
<br />50,000
<br />62,306
<br />25%
<br />43,626
<br />43,626
<br />51,699
<br />Feb-21
<br />72,400
<br />81,314
<br />12%
<br />63,010
<br />63,010
<br />68,015
<br />Mar-21
<br />114,700
<br />120,386
<br />5%
<br />90,812
<br />90,812
<br />90,705
<br />A r-21
<br />145,600
<br />139,542
<br />-4%
<br />106,548
<br />102,115
<br />102,737
<br />May-21
<br />175,700
<br />183,177
<br />4%
<br />125,229
<br />125,229
<br />137,352
<br />Jun-21
<br />189,000
<br />209,788
<br />11%
<br />132,467
<br />132,467
<br />162,668
<br />Jul-21
<br />189,900
<br />194,020
<br />2%
<br />135,716
<br />135,716
<br />149,643
<br />Aug-21
<br />174,500
<br />176,988
<br />1%
<br />129,150
<br />129,150
<br />136,688
<br />Totals kWh
<br />1,102,883
<br />1,098,450
<br />1,175,814
<br />Ener Rate($/kWh)
<br />$ 0.096
<br />$ 0.096
<br />$ 0.096
<br />Totals ($)
<br />$105,877
<br />05 $1,451
<br />$112,878
<br />Total Solar Savings $112,878
<br />Solar Savings - Frankton -Lapel Elementary School
<br />Expected Monthly Sum of
<br />GHI Irradiance
<br />Wh/m2
<br />Actual Monthly Sum of GHI
<br />Insolation
<br />Wh/m2
<br />Monthly Insolation Difference
<br />%
<br />Base Production
<br />kWh
<br />Weather -Adjusted Base
<br />Production kWh
<br />Actual
<br />Production (kWh)
<br />Notes
<br />Sep-20
<br />142,700
<br />148,586
<br />4%
<br />65,633
<br />65,633
<br />25,600
<br />Oct-20
<br />89,700
<br />92,594
<br />3%
<br />44,862
<br />44,862
<br />14,679
<br />Nov-20
<br />60,100
<br />71,008
<br />18%
<br />32,996
<br />32,996
<br />21,485
<br />Dec-20
<br />45,200
<br />50,130
<br />11%
<br />25,347
<br />25,347
<br />20,132
<br />Jan-21
<br />50,000
<br />62,306
<br />25%
<br />27,960
<br />27,960
<br />25,903
<br />Feb-21
<br />72,400
<br />81,314
<br />12%
<br />39,114
<br />39,114
<br />26,669
<br />Mar-21
<br />114,700
<br />120,386
<br />5%
<br />55,995
<br />55,995
<br />50,856
<br />A r-21
<br />145,600
<br />139,542
<br />-4%
<br />65,184
<br />62,472
<br />56,757
<br />Ma -21
<br />175,700
<br />183,177
<br />4%
<br />73,795
<br />73,795
<br />71,272
<br />Jun-21
<br />189,000
<br />209,788
<br />11%
<br />76,860
<br />76,860
<br />76,056
<br />Jul-21
<br />189,900
<br />194,020
<br />2%
<br />77,971
<br />77,971
<br />66,016
<br />Aug-21
<br />174,500
<br />176,988
<br />1%
<br />74,303
<br />74,303
<br />67,208
<br />Totals (kWh)
<br />660,017
<br />657,305
<br />522,633
<br />Ener Rate($/kWh)
<br />$ 0.096
<br />$ 0.096
<br />$ 0.096
<br />Totals ($)
<br />1
<br />1
<br />i
<br />1 $63,3621
<br />$63,1011
<br />$50,173
<br />Total Solar Savings $50,173
<br />SREC Sales
<br />Total $ Sales: .0"6,680 *SRECs sold up to July 2022; August 2022 SRECs will be accounted for in next report
<br />LED Savings
<br />Start Date End Date Days %of year
<br />9/1/2021 9/1/2022 365 100%
<br />LED Lighting Savings
<br />Annual per Contract $ 120,812
<br />Total LED Electric Savings -
<br />
|