|
Engineer's Estimate Rieth-Riley Construction Milestone Contractors North HRP ConstructionItem Description Unit Quantity Unit Price Amount Unit Price Amount Unit Price Amount Unit Price AmountNo.61. Storm Sewer Pipe, Water Main Grade, 15" 105 LFT $105.00 $11,025.00 $97.53 $10,240.65 $95.50 $10,027.50 $95.00 $9,975.0062. Storm Sewer Pipe, 18" 295 LFT $70.00 $20,650.00 $65.88 $19,434.60 $61.00 $17,995.00 $63.00 $18,585.0063. Connect to Structure 5 EA $3,200.00 $16,000.00 $3,846.99 $19,234.95 $2,580.00 $12,900.00 $5,000.00 $25,000.0064. Water Main, 8" 3,510 LFT $80.00 $280,800.00 $80.91 $283,994.10 $70.00 $245,700.00 $95.00 $333,450.0065. Water Service, 1" 1,000 LFT $85.00 $85,000.00 $96.84$96,840.00 $95.00 $95,000.00 $56.00 $56,000.0066. Gate Valve, 8" 20 EA $3,200.00 $64,000.00 $2,929.85 $58,597.00 $3,070.00 $61,400.00 $5,000.00 $100,000.0067. Line Stop, 6" 10 EA $9,200.00 $92,000.00 $8,035.40 $80,354.00 $9,670.00 $96,700.00 $11,000.00 $110,000.0068. Sleeve, 6" 1 EA $900.00 $900.00 $728.91 $728.91 $700.00 $700.00 $1,500.00 $1,500.0069. Tapping Sleeve, 10" 1 EA $7,500.00 $7,500.00 $7,210.76 $7,210.76 $7,260.00 $7,260.00 $10,000.00 $10,000.0070. Bend, 22.5 Degree, 8" 5 EA $1,200.00 $6,000.00 $844.64 $4,223.20 $815.00 $4,075.00 $1,250.00 $6,250.0071. Bend, 45 Degree, 8" 17 EA $950.00 $16,150.00 $898.33$15,271.61 $815.00 $13,855.00 $1,500.00 $25,500.0072. Cross, 8" 2 EA $2,400.00 $4,800.00 $1,324.49 $2,648.98 $1,800.00 $3,600.00 $3,500.00 $7,000.0073. Tee, 8" 7 EA $2,000.00 $14,000.00 $1,065.52 $7,458.64$1,130.00 $7,910.00 $1,800.00 $12,600.0074. Reducer, 8"x6" 11 EA $1,600.00 $17,600.00 $1,220.48 $13,425.28 $750.00 $8,250.00 $1,500.00 $16,500.0075. Cap, 6" 2 EA $1,500.00 $3,000.00 $606.93 $1,213.86 $680.00 $1,360.00 $450.00 $900.0076. Fire Hydrant, Assembly 6 EA $10,000.00 $60,000.00 $7,546.95 $45,281.70 $10,500.00 $63,000.00 $9,000.00 $54,000.0077. Adjust Valve to Grade 1 EA $700.00 $700.00 $481.92 $481.92 $340.00 $340.00 $500.00 $500.0078. Adjust Casting to Grade 26 EA $1,000.00 $26,000.00 $700.93 $18,224.18 $950.00 $24,700.00 $750.00 $19,500.0079. Replace and Adjust Casting to Grade 3 EA $1,600.00 $4,800.00 $1,412.69 $4,238.07 $1,500.00 $4,500.00 $1,250.00 $3,750.0080. Constructing Sign, Wayfinding Sign, Undistributed 20 SFT $20.00 $400.00 $400.00 $8,000.00 $30.00 $600.00 $200.00 $4,000.0081. Sheet Sign, 0.080 in. 143 SFT $15.00 $2,145.00 $15.00 $2,145.00 $15.00 $2,145.00 $15.00 $2,145.0082. Sheet Sign, 0.125 in. 39 SFT $19.00 $741.00 $19.00 $741.00 $19.00 $741.00 $19.00 $741.0083. Sign Post, Square, Type 2, Reinforced Anchor Base 325 LFT $15.00 $4,875.00 $15.00 $4,875.00 $15.00 $4,875.00 $15.00 $4,875.0084. Sign Foundation, Type F2 2 EA $4,000.00 $8,000.00 $4,000.00 $8,000.00 $4,000.00 $8,000.00 $4,000.00 $8,000.0085. Line, Thermoplastic, Solid, White, 4", Grooved 1,200 LFT $2.00 $2,400.00 $1.46 $1,752.00 $1.46 $1,752.00 $1.55 $1,860.0086. Line, Thermoplastic, Solid, White, 6" 540 LFT $3.00 $1,620.00 $1.72 $928.80 $1.72 $928.80 $1.25 $675.0087. Line, Thermoplastic, Solid, Yellow, 4", Grooved 4,700 LFT $2.00 $9,400.00 $1.46 $6,862.00 $1.46 $6,862.00 $1.55 $7,285.0088. Line, Thermoplastic, Solid, Yellow, 8" Grooved 110 LFT $3.00 $330.00 $2.28 $250.80 $2.28 $250.80 $3.25 $357.5089. Line, Thermoplastic, Solid, Yellow, 12", Transverse 55 LFT $5.00 $275.00 $5.76 $316.80 $5.76 $316.80 $4.75 $261.2590. Line, Paint, Broken, Yellow, 4" 2,550 LFT $1.00 $2,550.00 $0.77 $1,963.50 $0.77 $1,963.50 $0.95 $2,422.5091. Transverse Line, Thermoplastic, White, 24", Stop Bar 165 LFT $15.00 $2,475.00 $13.09 $2,159.85 $13.09 $2,159.85 $8.25 $1,361.2592. Transverse Line, Thermoplastic, White, 24", Crosswalk 360 LFT $15.00 $5,400.00 $13.09 $4,712.40 $13.09 $4,712.40 $8.25 $2,970.0093. Pavement Message Marking, Thermoplastic, School 3 EA $500.00 $1,500.00 $264.00 $792.00 $264.00 $792.00 $250.00 $750.0094. Pavement Message Marking, Multicomponent, Tabled Intersection 12 EA $700.00 $8,400.00 $844.00 $10,128.00$844.00 $10,128.00 $150.00 $1,800.0095. Pavement Message Marking, Multicomponent, Bike Symbol 36 EA $300.00 $10,800.00 $344.00 $12,384.00 $344.00$12,384.00 $150.00 $5,400.0096. Pavement Message Marking, Multicomponent, Pedestrian Symbol 36 EA $300.00 $10,800.00 $637.00 $22,932.00 $637.00 $22,932.00 $150.00 $5,400.0097. Item Omitted98. 4-1/c No. 8 Copper Cable 4,125 LFT $6.00 $24,750.00$6.00 $24,750.00 $6.00 $24,750.00 $6.00 $24,750.0099. 2" HDPE Schedule 80 for Lighting 4,085 LFT $7.00 $28,595.00 $7.00 $28,595.00 $7.00 $28,595.00 $7.00 $28,595.00100. Item Omitted101. Light Pole Assembly, Type I and Foundation, Furnish and Install 41 EA $8,700.00 $356,700.00 $8,700.00 $356,700.00 $8,700.00 $356,700.00 $8,700.00 $356,700.00102. Light Pole Assembly, Type I, Furnish Only 2 EA $7,100.00 $14,200.00 $7,100.00 $14,200.00 $7,100.00 $14,200.00 $7,100.00 $14,200.00103. Light Pole Assembly, Type II and Foundation, Furnish and Install 16 EA $12,300.00 $196,800.00 $12,300.00 $196,800.00 $12,300.00 $196,800.00 $12,300.00 $196,800.00104. Light Pole Assembly, Type II, Furnish Only 2 EA $10,000.00 $20,000.00 $10,000.00 $20,000.00 $10,000.00 $20,000.00 $10,000.00 $20,000.00105. Lighting Handhole 2 EA $1,200.00 $2,400.00 $1,200.00 $2,400.00 $1,200.00 $2,400.00 $1,200.00 $2,400.00106. Miscellaneous Equipment for Lighting 1 LS $9,000.00 $9,000.00 $8,900.00 $8,900.00 $8,900.00 $8,900.00 $8,900.00 $8,900.00107. School Zone Sign and Beacon, Relocate 1 EA $5,000.00 $5,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00108. Item Omitted109. Seat Wall 4 EA $1,000.00 $4,000.00 $2,800.00 $11,200.00 $2,800.00 $11,200.00 $3,300.00 $13,200.00110. Catch Basin with Protective Coating 10 EA $6,000.00 $60,000.00 $986.19 $9,861.90 $5,130.00 $51,300.00 $5,500.00 $55,000.00111. Water Service, 2" 120 LFT $100.00 $12,000.00 $90.26$10,831.20 $120.00 $14,400.00 $125.00 $15,000.00112. Sanitary Sewer Lateral, 6" 50 LFT $100.00 $5,000.00 $166.44 $8,322.00 $640.00 $32,000.00 $250.00 $12,500.00113. Sanitary Sewer Manhole, Type A 2 EA $7,500.00 $15,000.00 $4,642.00 $9,284.00 $5,850.00 $11,700.00 $8,000.00 $16,000.00114. Sanitary Sewer Pipe, 8" 95 LFT $130.00 $12,350.00 $49.37 $4,690.15 $128.00 $12,160.00 $115.00 $10,925.00Total$4,772,401.00 $4,058,767.59 $4,456,850.00 $4,691,000.00 Add Alternate AEngineer's Estimate Rieth-Riley Construction Milestone Contractors North HRP ConstructionItem Description Unit Quantity Unit Price Amount Unit Price Amount Unit Price Amount Unit Price AmountNo.A1. Brick Paver Palletization 10 EA $1,000.00 $10,000.00$350.00 $3,500.00 $350.00 $3,500.00 $650.00 $6,500.00Total$10,000.00 $3,500.00 $3,500.00 $6,500.00Add Alternate B - Fiber Optic Conduit Instllation2 of 3
|