|
11
<br />11Engineer's Estimate
<br />Rieth-Riley Construction
<br />Milestone Contractors North
<br />HRP Construction
<br />Item
<br />No.
<br />Description
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />61.
<br />Storm Sewer Pipe, Water Main Grade, 15"
<br />105
<br />LFT
<br />$105.00
<br />$11,025.00
<br />$97.53
<br />$10,240.65
<br />$95.50
<br />$10,027.50
<br />$95.00
<br />$9,975.00
<br />62.
<br />Storm Sewer Pipe, 18"
<br />295
<br />LFT
<br />$70.00
<br />$20,650.00
<br />$65.88
<br />$19,434.60
<br />$61.00
<br />$17,995.00
<br />$63.00
<br />$18,585.00
<br />63.
<br />Connect to Structure
<br />5
<br />EA
<br />$3,200.00
<br />$16,000.00
<br />$3,846.99
<br />$19,234.95
<br />$2,580.00
<br />$12,900.00
<br />$5,000.00
<br />$25,000.00
<br />64.
<br />Water Main, 8"
<br />3,510
<br />LFT
<br />$80.00
<br />$280,800.00
<br />$80.91
<br />$283,994,10
<br />$70.00
<br />$245,700.00
<br />$95.00
<br />$333,450.00
<br />65.
<br />Water Service, 1"
<br />1,000
<br />LFT
<br />$85.00
<br />$85,000.00
<br />$96.84
<br />$96,840.00
<br />$95.00
<br />$95,000.00
<br />$56.00
<br />$56,000.00
<br />66.
<br />Gate Valve, 8"
<br />20
<br />EA
<br />$3,200.00
<br />$64,000.00
<br />$2,929.85
<br />$58,597.00
<br />$3,070.00
<br />$61,400.00
<br />$5,000.00
<br />$100,000.00
<br />67.
<br />Line Stop, 6"
<br />10
<br />EA
<br />$9,200.00
<br />$92,000.00
<br />$8,035.40
<br />$80,354.00
<br />$9,670.00
<br />$96,700.00
<br />$11,000.00
<br />$110,000.00
<br />68.
<br />Sleeve, 6"
<br />1
<br />EA
<br />$900.00
<br />$900.00
<br />$728.91
<br />$728.91
<br />$700.00
<br />$700.00
<br />$1,500.00
<br />$1,500.00
<br />69.
<br />Tapping Sleeve, 10"
<br />1
<br />EA
<br />$7,500.00
<br />$7,500.00
<br />$7,210.76
<br />$7,210.76
<br />$7,260.00
<br />$7,260.00
<br />$10,000.00
<br />$10,000.00
<br />70.
<br />Bend, 22.5 Degree, 8"
<br />5
<br />EA
<br />$1,200.00
<br />$6,000.00
<br />$844.64
<br />$4,223.20
<br />$815.00
<br />$4,075.00
<br />$1,250.00
<br />$6,250.00
<br />71.
<br />Bend, 45 Degree, 8"
<br />17
<br />EA
<br />$950.00
<br />$16,150.00
<br />$898.33
<br />$15,271.61
<br />$815.00
<br />$13,855.00
<br />$1,500.00
<br />$25,500.00
<br />72.
<br />Cross, 8"
<br />2
<br />EA
<br />$2,400.00
<br />$4,800.00
<br />$1,324.49
<br />$2,648.98
<br />$1,800.00
<br />$3,600.00
<br />$3,500.00
<br />$7,000.00
<br />73.
<br />Tee, 8"
<br />7
<br />EA
<br />$2,000.00
<br />$14,000.00
<br />$1,065.52
<br />$7,458.64
<br />$1,130.00
<br />$7,910.00
<br />$1,800.00
<br />$12,600.00
<br />74.
<br />Reducer, 8"z6"
<br />11
<br />EA
<br />$1,600.00
<br />$17,600.00
<br />$1,220.48
<br />$13,425.28
<br />$750.00
<br />$8,250.00
<br />$1,500.00
<br />$16,500.00
<br />75.
<br />Cap, 6"
<br />2
<br />EA
<br />$1,500.00
<br />$3,000.00
<br />$606.93
<br />$1,213.86
<br />$680.00
<br />$1,360.00
<br />$450.00
<br />$900.00
<br />76.
<br />Fire Hydrant, Assembly
<br />6
<br />EA
<br />$10,000.00
<br />$60,000.00
<br />$7,546.95
<br />$45,281.70
<br />$10,500.00
<br />$63,000.00
<br />$9,000.00
<br />$54,000.00
<br />77.
<br />Adjust Valve to Grade
<br />1
<br />EA
<br />$700.00
<br />$700.00
<br />$481.92
<br />$481.92
<br />$340.00
<br />$340.00
<br />$500.00
<br />$500.00
<br />78.
<br />Adjust Casting to Grade
<br />26
<br />EA
<br />$1,000.00
<br />$26,000.00
<br />$700.93
<br />$18,224.18
<br />$950.00
<br />$24,700.00
<br />$750.00
<br />$19,500.00
<br />79.
<br />Replace and Adjust Casting to Grade
<br />3
<br />EA
<br />$1,600.00
<br />$4,800.00
<br />$1,412.69
<br />$4,238,07
<br />$1,500.00
<br />$4,500.00
<br />$1,250.00
<br />$3,750.00
<br />80.
<br />Constructing Sign, Wayfinding Sign, Undistributed
<br />20
<br />SFT
<br />$20.00
<br />$400.00
<br />$400.00
<br />$8,000,00
<br />$30.00
<br />$600.00
<br />$200.00
<br />$4,000.00
<br />81.
<br />Sheet Sign, 0.080 in.
<br />143
<br />SFT
<br />$15.00
<br />$2,145.00
<br />$15.00
<br />$2,145,00
<br />$15.00
<br />$2,145.00
<br />$15.00
<br />$2,145.00
<br />82.
<br />Sheet Sign, 0.125 in.
<br />39
<br />SFT
<br />$19.00
<br />$741.00
<br />$19.00
<br />$741.00
<br />$19.00
<br />$741.00
<br />$19.00
<br />$741.00
<br />83.
<br />Sign Post, Square, Type 2, Reinforced Anchor Base
<br />325
<br />LFT
<br />$15.00
<br />$4,875.00
<br />$15.00
<br />$4,875,00
<br />$15.00
<br />$4,875.00
<br />$15.00
<br />$4,875.00
<br />84.
<br />Sign Foundation, Type F2
<br />2
<br />EA
<br />$4,000.00
<br />$8,000.00
<br />$4,000.00
<br />$8,000,00
<br />$4,000.00
<br />$8,000.00
<br />$4,000.00
<br />$8,000.00
<br />85.
<br />Line, Thermoplastic, Solid, White, 4", Grooved
<br />1,200
<br />LFT
<br />$2.00
<br />$2,400.00
<br />$1.46
<br />$1,752.00
<br />$1.46
<br />$1,752.00
<br />$1.55
<br />$1,860.00
<br />86.
<br />Line, Thermoplastic, Solid, White, 6"
<br />540
<br />LFT
<br />$3.00
<br />$1,620.00
<br />$1.72
<br />$928.80
<br />$1.72
<br />$928.80
<br />$1.25
<br />$675.00
<br />87.
<br />Line, Thermoplastic, Solid, Yellow, 4", Grooved
<br />4,700
<br />LFT
<br />$2.00
<br />$9,400.00
<br />$1.46
<br />$6,862.00
<br />$1.46
<br />$6,862.00
<br />$1.55
<br />$7,285.00
<br />88.
<br />Line, Thermoplastic, Solid, Yellow, 8" Grooved
<br />110
<br />LFT
<br />$3.00
<br />$330.00
<br />$2.28
<br />$250.80
<br />$2.28
<br />$250.80
<br />$3.25
<br />$357.50
<br />89.
<br />Line, Thermoplastic, Solid, Yellow, 12", Transverse
<br />55
<br />LFT
<br />$5.00
<br />$275.00
<br />$5.76
<br />$316.80
<br />$5.76
<br />$316.80
<br />$4.75
<br />$261.25
<br />90.
<br />Line, Paint, Broken, Yellow, 4"
<br />2,550
<br />LFT
<br />$1.00
<br />$2,550.00
<br />$0.77
<br />$1,963.50
<br />$0.77
<br />$1,963.50
<br />$0.95
<br />$2,422.50
<br />91.
<br />Transverse Line, Thermoplastic, White, 24", Stop Bar
<br />165
<br />LFT
<br />$15.00
<br />$2,475.00
<br />$13.09
<br />$2,159.85
<br />$13.09
<br />$2,159.85
<br />$8.25
<br />$1,361.25
<br />92.
<br />Transverse Line, Thermoplastic, White, 24", Crosswalk
<br />360
<br />LFT
<br />$15.00
<br />$5,400.00
<br />$13.09
<br />$4,712.40
<br />$13.09
<br />$4,712.40
<br />$8.25
<br />$2,970.00
<br />93.
<br />Pavement Message Marking, Thermoplastic, School
<br />3
<br />EA
<br />$500.00
<br />$1,500.00
<br />$264.00
<br />$792.00
<br />$264.00
<br />$792.00
<br />$250.00
<br />$750.00
<br />94.
<br />Pavement Message Marking, Multicomponent, Tabled Intersection
<br />12
<br />EA
<br />$700.00
<br />$8,400.00
<br />$844.00
<br />$10,128.00
<br />$844.00
<br />$10,128.00
<br />$150.00
<br />$1,800.00
<br />95.
<br />Pavement Message Marking, Multicomponent, Bike Symbol
<br />36
<br />EA
<br />$300.00
<br />$10,800.00
<br />$344.00
<br />$12,384.00
<br />$344.00
<br />$12,384.00
<br />$150.00
<br />$5,400.00
<br />96.
<br />Pavement Message Marking, Multicomponent, Pedestrian Symbol
<br />36
<br />EA
<br />$300.00
<br />$10,800.00
<br />$637.00
<br />$22,932.00
<br />$637.00
<br />$22,932.00
<br />$150.00
<br />$5,400.00
<br />97.
<br />Item Omitted
<br />98.
<br />4-1/c No. 8 Copper Cable
<br />4,125
<br />LFT
<br />$6.00
<br />$24,750.00
<br />$6.00
<br />$24,750.00
<br />$6.00
<br />$24,750.00
<br />$6.00
<br />$24,750.00
<br />99.
<br />2" HDPE Schedule 80 for Lighting
<br />4,085
<br />LFT
<br />$7.00
<br />$28,595.00
<br />$7.00
<br />$28,595.00
<br />$7.00
<br />$28,595.00
<br />$7.00
<br />$28,595.00
<br />100.
<br />Item Omitted
<br />101.
<br />Light Pale Assembly, Type I and Foundation, Furnish and Install
<br />41
<br />EA
<br />$8,700.00
<br />$356,700.00
<br />$8,700.00
<br />$356,700,00
<br />$8,700.00
<br />$356,700.00
<br />$8,700.00
<br />$356,700.00
<br />102.
<br />Light Pale Assembly, Type 1, Furnish Only
<br />2
<br />EA
<br />$7,100.00
<br />$14,200.00
<br />$7,100.00
<br />$14,200.00
<br />$7,100.00
<br />$14,200.00
<br />$7,100.00
<br />$14,200.00
<br />103.
<br />Light Pale Assembly, Type 11 and Foundation, Furnish and Install
<br />16
<br />EA
<br />$12,300.00
<br />$196,800.00
<br />$12,300.00
<br />$196,800.00
<br />$12,300.00
<br />$196,800.00
<br />$12,300.00
<br />$196,800.00
<br />104.
<br />Light Pale Assembly, Type 11, Furnish Only
<br />2
<br />EA
<br />$10,000.00
<br />$20,000.00
<br />$10,000.00
<br />$20,000.00
<br />$10,000.00
<br />$20,000.00
<br />$10,000.00
<br />$20,000.00
<br />105.
<br />Lighting Handhole
<br />2
<br />EA
<br />$1,200.00
<br />$2,400.00
<br />$1,200.00
<br />$2,400,00
<br />$1,200.00
<br />$2,400.00
<br />$1,200.00
<br />$2,400.00
<br />106.
<br />Miscellaneous Equipmentfor Lighting
<br />1
<br />LS
<br />$9,000.00
<br />$9,000.00
<br />$8,900.00
<br />$8,900,00
<br />$8,900.00
<br />$8,900.00
<br />$8,900.00
<br />$8,900.00
<br />107.
<br />School Zone Sign and Beacon, Relocate
<br />1
<br />EA
<br />$5,000.00
<br />$5,000.00
<br />$2,000.00
<br />$2,000,00
<br />$2,000.00
<br />$2,000.00
<br />$2,000.00
<br />$2,000.00
<br />108.
<br />Item Omitted
<br />109.
<br />Seat Wall
<br />4
<br />EA
<br />$1,000.00
<br />$4,000.00
<br />$2,800.00
<br />$11,200.00
<br />$2,800.00
<br />$11,200.00
<br />$3,300.00
<br />$13,200.00
<br />110.
<br />Catch Basin with Protective Coating
<br />10
<br />EA
<br />$6,000.00
<br />$60,000.00
<br />$986.19
<br />$9,861.90
<br />$5,130.00
<br />$51,300.00
<br />$5,500.00
<br />$55,000.00
<br />111.
<br />Water Service, 2"
<br />120
<br />LFT
<br />$100.00
<br />$12,000.00
<br />20
<br />$120.00
<br />$14,400.00
<br />$125.00
<br />$15,000.00
<br />112.
<br />Sanitary Sewer Lateral, 6"
<br />50
<br />LFT
<br />$100.00
<br />$5,000.00
<br />iiM$49.374,690.
<br />0
<br />$640.00
<br />$32,000.00
<br />$250.00
<br />$12,500.00
<br />113.
<br />Sanitary Sewer Manhole, Type A
<br />2
<br />EA
<br />$7,500.00
<br />$15,000.00
<br />0
<br />$5,850.00
<br />$11,700.00
<br />$8,000.00
<br />$16,000.00
<br />114.
<br />Sanitary Sewer Pipe, 8"
<br />95
<br />LFT
<br />$130.00
<br />$12,350.00
<br />5
<br />$128.00
<br />$12,160.00
<br />$115.00
<br />$10,925.00
<br />Total $4,772,401.00
<br />$4,0581767.59
<br />$4,456,850.00
<br />$4,691,000.00
<br />Add Alternate A
<br />11
<br />Engineer's Estimate
<br />Rieth-Riley Construction
<br />Milestone Contractors North
<br />HRP Construction
<br />Item Description Unit Quantity
<br />No. 11
<br />Unit Price Amount
<br />Unit Price Amount
<br />Unit Price Amount
<br />Unit Price Amount
<br />Al. Brick Paver Palletization 10 EA
<br />$1,000.00 $10,000.00
<br />$350.00 $3,500,00
<br />$350.00 $3,500.00
<br />11 $650.00 1 $6,500.00
<br />Total $10,000.00
<br />$3,500.00
<br />-11
<br />$3,500.00
<br />$6,500.-
<br />Add Alternate B - Fiber Optic Conduit Insulation
<br />PM
<br />
|