Laserfiche WebLink
LOCHMUELLER SIGNAL DESIGN <br />GROUP <br />Project: Coal Line Trail, Phase III <br />Client: City of South Bend <br />Des. No. 2201235 <br />RFP No.: N/A <br />Lochgroup Project No.: 123-3013 <br />STAFF HOURS BY CLASSIFICATION <br />TASK DESCRIPTION Rate Year Sr. Project Project Engineer Project <br />Manager I III Engineer I <br />TOTAL <br />HOURS <br />/ TASK <br />TOTAL <br />DOLLARS <br />/ TASK <br />DIRECT LABOR <br />Prelininary Field Check Plans <br />Project Coordination w/ City <br />2024 <br />2 <br />2 <br />$108.11 <br />Preliminary Signal Layouts <br />2024 <br />2 <br />4 <br />6 <br />$278.44 <br />Plan Sheet Labeling Equip +Conduits+Cabling+Diagrams +Notes <br />2024 <br />4 <br />6 <br />10 <br />$471.72 <br />Preliminary Quantities <br />2024 <br />1 <br />2 <br />3 <br />$139.22 <br />Estimate <br />2024 <br />1 <br />2 <br />3 <br />$139.22 <br />QA/QC <br />2024 <br />2 <br />2 <br />4 <br />$219.87 <br />Stage 3 Plans <br />Revise Signal Plans Per PFC Review <br />2025 <br />1 <br />2 <br />3 <br />$145.76 <br />Coordinate w/ Utilities for signal -specific conflicts <br />2025 <br />1 <br />1 <br />2 <br />$127.12 <br />Final Signal Plan Sheets <br />2025 <br />3 <br />3 <br />6 <br />$303.54 <br />Final Signal Detail Sheets <br />2025 <br />1 <br />2 <br />3 <br />$145.76 <br />Final Design Related Calcs <br />2025 <br />1 <br />1 <br />$56.60 <br />Special Provisions <br />2025 <br />1 <br />1 <br />2 <br />$127.12 <br />Quantities and Cost Estimate <br />2025 <br />2 <br />2 <br />$89.17 <br />QA/QC <br />2025 <br />2 <br />2 <br />4 <br />$230.20 <br />Final Tracings <br />Revise Plans per FFC Review <br />2025 <br />2 <br />2 <br />4 <br />$202.36 <br />Final Constr. Cost Est. & Final Est. of Quant. <br />2025 <br />2 <br />2 <br />4 <br />$202.36 <br />Final Special Provisions <br />2025 <br />1 <br />2 <br />3 <br />$183.71 <br />QA/QC <br />2025 <br />1 <br />1 <br />2 <br />$115.10 <br />Total Hours <br />ECI <br />8 <br />24 <br />32 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0 <br />64 <br />$3,285.38 <br />Average Rate(2023) <br />$64.33 <br />$51.63 <br />$40.67 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />Average Rate (2024) <br />4.7% <br />$67.35 <br />$54.06 <br />$42.58 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />Average Rate (2025) <br />4.7% <br />$70.52 <br />$56.60 <br />$44.58 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />Average Rate (2026) <br />4.7% <br />$73.83 <br />$59.26 <br />$46.68 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />Total Direct Labor Cost <br />$3,285.38 <br />