|
Cost Code
<br />Description
<br />Quantity
<br />Ulm
<br />Cost/ UM
<br />Total Cost
<br />Division Total Cost / SF
<br />Alternate No. 2 Outdoor Garage Building
<br />1
<br />L5
<br />$
<br />-
<br />$
<br />Alternate No. 3 Balcony of Brotherhood Finishes
<br />1
<br />LS
<br />$
<br />-
<br />$ -
<br />Alternate No. 4Sun shades
<br />1
<br />L5
<br />$
<br />-
<br />$ -
<br />Alternate No. 5 Splash/Spray Pad Equipment
<br />1
<br />L5
<br />$
<br />$ -
<br />Alternate No. 6 Kitchen and CoihCe55ion Equipment
<br />I
<br />L5
<br />$
<br />$
<br />Alternate No. 7 Solar Panels
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 8 Park Pavilion
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No.9 Park Nina Warrior Course
<br />I
<br />LS
<br />$
<br />S
<br />DIVISION TOTAL
<br />$51,174
<br />$1.22
<br />BC-13
<br />BID CATEGORY BC-13 PAINTING & WA LLCOVE RI NGS
<br />Base Bid
<br />I
<br />LS
<br />$
<br />257,241=
<br />$ 257,241,00
<br />Fluid Applied Flooring
<br />1
<br />LS
<br />$
<br />28,482.00
<br />$ 28,482.00
<br />Alternate No. 1- Outdoor Restroom
<br />1
<br />LS
<br />$
<br />7,994,00
<br />$ 7,994.00
<br />Alternate No. 2 Outdoor Garage Building
<br />1
<br />L5
<br />$
<br />10,497.00
<br />$ 10,497,00
<br />Alternate No. 3 Balcony of Brotherhood Finishes
<br />I
<br />LS
<br />$
<br />4,000,00
<br />$ 4,000,00
<br />Alternate No. 4 Sunshades
<br />1
<br />LS
<br />$
<br />-
<br />$
<br />Alternate No.4 Splash/Spray Pad Equipments
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No.6 Kitchen and Concession Equipment
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 7 Solar Panels
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 8 Park Pavilion
<br />1
<br />L5
<br />$
<br />-
<br />$ -
<br />Alternate No. 9 Park Nina Warrior Course
<br />1
<br />LS
<br />$
<br />-
<br />$ -
<br />DIVISION TOTAL
<br />$308,214
<br />$7.34
<br />$C-14
<br />BID CATEGORY BC-14 MECHANICAL & PLUMBING
<br />Base Bid
<br />1
<br />LS
<br />$
<br />2,290,794,00
<br />$ 2,230,794.00
<br />Alternate No. 1- Outdoor Restroom
<br />I
<br />LS
<br />$
<br />64,702,00
<br />$ 54,702,00
<br />Alternate No. 2 Outdoor Garage Building
<br />1
<br />LS
<br />$
<br />26,586,00
<br />$ 26,586,00
<br />Alternate No. 3 Balcony of Brotherhood Finishes
<br />1
<br />L5
<br />$
<br />-
<br />$ -
<br />Alternate No. 4 Sunshades
<br />1
<br />LS
<br />$
<br />-
<br />$ -
<br />Alternate No.5 Splash/Spray Pad Equipment
<br />1
<br />LS
<br />$
<br />116,494,00
<br />$ 116,494,00
<br />Alternate No. 6 Kitchen and Concession Equipment
<br />1
<br />LS
<br />$
<br />6,296,00
<br />$ 6,296,00
<br />Alternate No. 7 Solar Panels
<br />1
<br />L5
<br />$
<br />-
<br />$ -
<br />Alternate No. 8 Park Pavilion
<br />1
<br />L5
<br />$
<br />$
<br />Alternate No. 9 Park Nina Warrior Course
<br />1
<br />1.5
<br />$
<br />$
<br />DIVISION TOTAL
<br />$2,504,872
<br />$S9.66
<br />BC-15
<br />BID CATEGORY BC-15 ELECTRICAL, COMMUNICATIONS, SAFETY & SECURITY
<br />Base Bid
<br />1
<br />L5
<br />$
<br />1,155,000,00
<br />$ 1,155,000.00
<br />Structured Data Cabling
<br />I
<br />LS
<br />$
<br />54,140,00
<br />$ 54,140.00
<br />Camera Cabling
<br />I
<br />LS
<br />$
<br />37,200.00
<br />$ 57,200-00
<br />Fitness Equipment Power
<br />I
<br />LS
<br />$
<br />12,000-00
<br />$ 12,000-00
<br />Monitor Allowance
<br />1
<br />AL
<br />$
<br />200,000,00
<br />$ 210,OMO.00
<br />Alternate No.I- Outdoor Restroom
<br />1
<br />LS
<br />$
<br />20,600,00
<br />$ 20,600.00
<br />Alternate No. 2 Outdoor Garage Building
<br />1
<br />LS
<br />$
<br />21,700.00
<br />$ 21,700.00
<br />Alternate No. 3 Balcony of Brotherhood Finishes
<br />1
<br />L5
<br />$
<br />-
<br />$ -
<br />Alternate No. 4 Sunshades
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 5 Splash/Spray Pad Equipment
<br />I
<br />L5
<br />$
<br />-
<br />$
<br />Alternate No. 6 Kitchen and Concession Equipment
<br />1
<br />LS
<br />$
<br />-
<br />$ -
<br />Alternate No. 7 Solar Panels
<br />1
<br />L5
<br />$
<br />-
<br />$ -
<br />Alternate No. 8 Park Pavilion
<br />1
<br />LS
<br />S
<br />$
<br />Alternate No. 9 Park Ninja Warrior Course
<br />1
<br />LS
<br />$
<br />-
<br />$ -
<br />DIVISION TOTAL
<br />$1,520,640
<br />$36.22
<br />BC-16
<br />BID CATEGORY BC-16 LANDSCAPING
<br />Base Bid
<br />1
<br />LE
<br />$
<br />232,533,02
<br />$ 232,533.02
<br />Irrigation
<br />1
<br />LS
<br />$
<br />64,700.00
<br />$ 54,700.00
<br />Alternate No. 1- Outdoor Restroom
<br />I
<br />L5
<br />$
<br />-
<br />$ -
<br />Alternate No. 2 Outdoor Garage Building
<br />I
<br />L5
<br />$
<br />-
<br />$ -
<br />Alternate No. 3 Balcony of Brotherhood Finishes
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 4 Splash/Spray Pad Equipment
<br />I
<br />LS
<br />$
<br />$
<br />Alternate No. 6 Kitchen and Concession Equipment
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 7 Solar Panels
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 8 Park Pavilion
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 9 Park Ninja Warrior Course
<br />1
<br />LS
<br />$
<br />-
<br />$ -
<br />DIVISION TOTAL
<br />$297,233
<br />$7.08
<br />BC-17
<br />BID CATEGORY BC-17 ASPHALT
<br />Base Bid
<br />1
<br />LS
<br />$
<br />151,625,00
<br />$ 151,625.00
<br />Alternate No. 1- Outdoor Restroom
<br />1
<br />LS
<br />$
<br />-
<br />$ -
<br />Alternate No. 2 0utdoor Garage Building
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No.3 Balcony of Brotherhood Finishes
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 4 Spla sh/Spray Pad Equipment
<br />I
<br />LS
<br />$
<br />$
<br />Alternate No. 6 Kitchen and Concession Equipment
<br />1
<br />L5
<br />$
<br />$ -
<br />Alternate No. 7 Solar Panels
<br />1
<br />LS
<br />$
<br />-
<br />$ -
<br />OCTOBER 17, 2023
<br />MLK DREAM CENTER
<br />4 of 5 1 DETAILED TOTAL PROJECT ESTIMATE
<br />
|