|
Cast Code
<br />Description
<br />Quantity
<br />Ulm
<br />Cost/ UM
<br />Total Cost
<br />Division Total
<br />Cost SF
<br />Winter Concrete Conditions
<br />I
<br />AL
<br />$
<br />25,000,00
<br />$ 25,000.00
<br />Unsuitable Soils Allowance
<br />1
<br />AL
<br />$
<br />75,000,00
<br />$ 75,000.00
<br />Alternate No. 1- Outdoor Restroom
<br />1
<br />L5
<br />$
<br />52,400,00
<br />$ 52,400,00
<br />Alternate No. 2 Outdoor Garage Building
<br />1
<br />LS
<br />$
<br />100,000,00
<br />$ 110,000.00
<br />Alternate No. 3 Balcony of Brotherhood Finishes
<br />1
<br />L5
<br />$
<br />$
<br />Alternate No. 4 Sunshades
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 5 Splash/Spray Pad Equipment
<br />1
<br />LS
<br />$
<br />77,900,00
<br />$ 77,900,00
<br />Alternate No.6 Kitchen and Concession Equipment
<br />1
<br />LS
<br />$
<br />-
<br />$ -
<br />Alternate No. 7 Solar Panels
<br />1
<br />LS
<br />$
<br />-
<br />$
<br />Alternate No. 8 Park Pavilion
<br />1
<br />LS
<br />$
<br />27,800,00
<br />$ 27,800.00
<br />Alternate No. 9 Park Ninja Warrior Course
<br />1
<br />L5
<br />$
<br />-
<br />$ -
<br />DIVISION TOTAL
<br />$2,320,800
<br />$55.28
<br />BC-03
<br />BID CATEGORY BC-O3 MASONRY
<br />Base Bid
<br />1
<br />L5
<br />$
<br />80,400.00
<br />$ BO,400.00
<br />Alternate No. 1- Outdoor Restroom
<br />1
<br />LS
<br />$
<br />111,900,00
<br />$ 111,900,00
<br />Alternate No. 2 Outdoor Garage Building
<br />I
<br />LS
<br />$
<br />152,600,00
<br />$ 152,600,00
<br />Alternate No.3 Balcony of Brotherhoud Finishes
<br />1
<br />LS
<br />$
<br />-
<br />$ -
<br />Alternate No. 4 Sunshades
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 5 5plash/5pray Pad Equipment
<br />1
<br />L5
<br />$
<br />$
<br />Alternate No. 6 Kitchen and Concession Equipment
<br />1
<br />L5
<br />$
<br />-
<br />$ -
<br />Alternate No. 7 Solar Panels
<br />I
<br />L5
<br />$
<br />-
<br />$ -
<br />Alternate No. 8 Park Pavilion
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No.9 Park Ninja Warrior Course
<br />1
<br />LS
<br />$
<br />$ -
<br />DIVISION TOTAL
<br />$344,900
<br />$8.21
<br />SC-04
<br />BID CATEGORY BC-04 SITE DEMOLITION, EARTHWORK & UTILITIES
<br />Base Bid
<br />1
<br />LS
<br />$
<br />850,210.00
<br />$ 850,210,00
<br />Addendum 94 Civil ModificatTons
<br />1
<br />L5
<br />$
<br />2,930,00
<br />$ 2,930.00
<br />3" Soft Water Line Coordination
<br />1
<br />LS
<br />$
<br />5,000,00
<br />$ 5,000,00
<br />Tree Removal
<br />I
<br />LS
<br />$
<br />20,000,00
<br />$ 20,000.00
<br />Alternate No. 1- Outdoor Restroom
<br />I
<br />LS
<br />$
<br />-
<br />$ -
<br />Alternate No. 2 Outdoor Garage Ba Ildi ng
<br />1
<br />L5
<br />$
<br />-
<br />$ -
<br />Alternate No. 3 Balcony of Brotherhood Finishes
<br />1
<br />LS
<br />$
<br />-
<br />$ -
<br />Alternate No. 4 Sunshades
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 5 Splash/Spray Pad Equipment
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 6 Kitchen and Concession Equipment
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 7 Solar Panels
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 8 Park Pavilion
<br />I
<br />L5
<br />$
<br />-
<br />$ -
<br />Alternate No. 9 Park Ninja Warrior Course
<br />1
<br />LS
<br />$
<br />-
<br />$ -
<br />DIVISION TOTAL
<br />$878.140
<br />520.92
<br />BC-05
<br />BID CATEGORY BC-05 STRUCTURAL STEEL
<br />Base Sid
<br />1
<br />LS
<br />$
<br />1,970,000,00
<br />$ 1,970,000.00
<br />Alternate No. 1- Outdoor Restroom
<br />I
<br />LS
<br />$
<br />750.00
<br />$ 750.00
<br />Alternate No. 2 Outdoor Garage Building
<br />1
<br />LS
<br />$
<br />-
<br />$ -
<br />Alternate No. 3 Balcony of Brotherhood Finishes
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 4Sunshades
<br />I
<br />LS
<br />$
<br />$
<br />Alternate No. 5 Splash/Spray Pad Equipment
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 6 Kitchen and Concession Equipment
<br />i
<br />L5
<br />$
<br />$
<br />Alternate No. 7 Solar Panels
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 8 Park Pavilion
<br />1
<br />LS
<br />$
<br />-
<br />$ -
<br />Alternate No. 9 Park Ninja Warrior Course
<br />1
<br />LS
<br />$
<br />$
<br />DIVISION TOTAL
<br />$1,970,750
<br />$46.94
<br />BC-06
<br />BID CATEGORY BC-06 METAL PANELS & METAL SIDING
<br />Base Bid
<br />1
<br />LS
<br />$
<br />970,000.00
<br />$ 970,000.00
<br />Air Barrier at Vertical Siding
<br />1
<br />LS
<br />$
<br />77,800.00
<br />$ 77,800.00
<br />Alternate No. 1- Outdoor Restroom
<br />1
<br />LS
<br />$
<br />75,000,00
<br />$ 75,000.00
<br />Alternate No. 2 Outdoor Garage Building
<br />I
<br />LS
<br />$
<br />$ -
<br />Alternate No. 3 Balcony of Brotherhood Finishes
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 4 Sunshades
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 5 Splash/Spray Pad Equipment
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 6 Kitchen and Concession Equipment
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 7 Solar Panels
<br />1
<br />LS
<br />$
<br />$
<br />Alternate No. 8 Park Pavilion
<br />1
<br />LS
<br />$
<br />-
<br />$ -
<br />Alternate No.9 Park Ninja Warrior Course
<br />1
<br />LS
<br />$
<br />$ -
<br />DIVISION TOTAL
<br />$1,122,80o
<br />$26.74
<br />SC-07
<br />BID CATEGORY BC-07 ROOFING.
<br />Base Bid
<br />1
<br />LS
<br />$
<br />723,460,00
<br />$ 723,460,00
<br />Alternate No. I - Outdoor Restroom
<br />I
<br />LS
<br />$
<br />39,970,00
<br />$ 39,970.00
<br />Outdoor Restroom Soffit
<br />1
<br />LS
<br />$
<br />5,155.00
<br />$ 5,155.00
<br />Alternate No. 2 Outdoor Garage Building
<br />I
<br />LS
<br />$
<br />61,415.00
<br />$ 51,415.00
<br />Outdoor Garage Building Soffit
<br />1
<br />LS
<br />$
<br />5,280.00
<br />$ 5,290.00
<br />Alternate No. 3 Balcony of Brotherhood Finishes
<br />1
<br />L5
<br />$
<br />111,640,00
<br />$ 111,640.00
<br />Alternate No. 4 Sunshades
<br />1
<br />LS
<br />$
<br />$
<br />OCTOBER 17, 2023
<br />MLK DREAM CENTER
<br />2 of 5 1 DETAILED TOTAL PROJECT ESTIMATE
<br />
|