|
BID TABULATIONJohnson and Fellows Intersection Drainage Improvement ProjectProject No: 122‐016AJohnson & Fellows Intersection Drainage Improvement ProjectItem No. Line Item Quantity UnitUnit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost1Mobilization/Demobilization1 LS20,000.00$ 20,000.00$ 12,000.00$ 12,000.00$ 35,500.00$ 35,500.00$ 61,000.00$ 61,000.00$ 2Tree, 12", Remove1 EA3,000.00$ 3,000.00$ 800.00$ 800.00$ 500.00$ 500.00$ 500.00$ 500.00$ 3Tree, 20", Remove1 EA4,000.00$ 4,000.00$ 1,650.00$ 1,650.00$ 2,200.00$ 2,200.00$ 2,200.00$ 2,200.00$ 4Clearing Right‐of‐Way1 LS2,500.00$ 2,500.00$ 65,438.00$ 65,438.00$ 48,000.00$ 48,000.00$ 10,429.80$ 10,429.80$ 5Concrete Driveway, Remove130 SYS55.00$ 7,150.00$ 25.00$ 3,250.00$ 25.00$ 3,250.00$ 35.00$ 4,550.00$ 6Culvert, Remove41 LFT50.00$ 2,050.00$ 20.00$ 820.00$ 15.00$ 615.00$ 55.00$ 2,255.00$ 7Pipe, Remove192 LFT25.00$ 4,800.00$ 20.00$ 3,840.00$ 15.00$ 2,880.00$ 34.00$ 6,528.00$ 8Excavation, Common137 CYS120.00$ 16,440.00$ 25.00$ 3,425.00$ 55.00$ 7,535.00$ 262.00$ 35,894.00$ 9Embankment45 CYS150.00$ 6,750.00$ 60.00$ 2,700.00$ 55.00$ 2,475.00$ 96.00$ 4,320.00$ 10Compacted Aggegrate, No. 53, for Driveways44 TON45.00$ 1,980.00$ 35.00$ 1,540.00$ 100.00$ 4,400.00$ 103.00$ 4,532.00$ 11PCCP, 6", for Driveways133 SYS150.00$ 19,950.00$ 95.00$ 12,635.00$ 90.00$ 11,970.00$ 150.00$ 19,950.00$ 12Fence, Wood, Reset90 LFT70.00$ 6,300.00$ 50.00$ 4,500.00$ 55.00$ 4,950.00$ 55.08$ 4,957.20$ 13Riprap, Revetemt28 TON100.00$ 2,800.00$ 110.00$ 3,080.00$ 235.00$ 6,580.00$ 163.00$ 4,564.00$ 14Geotextile for Riprap, Type 1A62 SYS10.00$ 620.00$ 8.50$ 527.00$ 30.00$ 1,860.00$ 20.00$ 1,240.00$ 15Sodding1,530 SYS15.00$ 22,950.00$ 11.90$ 18,207.00$ 19.50$ 29,835.00$ 29.00$ 44,370.00$ 16Plant, Deciduous Tree, 96 inch to 120 inch2 EA1,000.00$ 2,000.00$ 1,795.00$ 3,590.00$ 1,800.00$ 3,600.00$ 1,795.00$ 3,590.00$ 17Pipe, Type 2, Circular 15 inch370 LFT110.00$ 40,700.00$ 126.50$ 46,805.00$ 61.00$ 22,570.00$ 152.00$ 56,240.00$ 18Pipe, Type 3, Circular 12 inch48 LFT100.00$ 4,800.00$ 112.00$ 5,376.00$ 57.00$ 2,736.00$ 110.00$ 5,280.00$ 19Safety Metal End Section, Diameter 12 inch4 EA1,750.00$ 7,000.00$ 250.00$ 1,000.00$ 750.00$ 3,000.00$ 1,500.00$ 6,000.00$ 20Safety Metal End Section, Diameter 15 inch1 EA2,250.00$ 2,250.00$ 260.00$ 260.00$ 1,100.00$ 1,100.00$ 1,800.00$ 1,800.00$ 21Safety Metal End Section, Diameter 15 inch w/ Trash Rack1 EA2,500.00$ 2,500.00$ 315.00$ 315.00$ 1,500.00$ 1,500.00$ 1,800.00$ 1,800.00$ 22Manhole, Standard Shallow3 EA8,000.00$ 24,000.00$ 5,000.00$ 15,000.00$ 6,600.00$ 19,800.00$ 5,500.00$ 16,500.00$ 23Drywell, Special3 EA20,000.00$ 60,000.00$ 11,500.00$ 34,500.00$ 13,500.00$ 40,500.00$ 16,300.00$ 48,900.00$ 24Glacial Stone, 3‐6 IN3 TON‐$ 400.00$ 1,200.00$ 750.00$ 2,250.00$ 2,200.00$ 6,600.00$ TOTAL264,540.00$ 242,458.00$ 259,606.00$ 354,000.00$ I hereby certify that the above truly and accurately represents bids received for this project on May 9, 2023.Becca Plantz, Project EngineerHRP Construction Inc.Engineer's EstimateMilestone Contractors North, Inc. Selge Construction Co., Inc. S:\Public Works\Projects\Projects by Year\2022 Projects\122‐016 McCormick On‐Call\1 ‐ Admin\1 ‐ BPW Documents\Bid Tabulation, MWBE & Review 122‐016A
|