|
2023 ESTIMATED PAVING PROJECTION COSTSTREET FROMTO PASER L W SQ. YDS. LN. MI.BINDER TONS BINDER COST SURFACE TONS SURFACE COST TACK GALS. TACK COST EQUIPMENT COST LABOR COST Estimated Cost Sterling St Rose St Cabot Dr 4 480 26 1387 0.20 114 7,178.60$ 114 8,236.80$ 139 367.47$ 3,156.57$ 3,472.23$ 22,411.67$ Sullivan Ct Erskine Manor Hill Cul‐De‐Sac 4 535 24 1427 0.20 118 7,385.68$ 118 8,474.40$ 143 378.07$ 3,247.63$ 3,572.39$ 23,058.16$ Sunnyside Ave McKinley Ave Rockne Dr 4 158 24 421 0.06 35 2,181.19$ 35 2,502.72$ 42 111.65$ 959.11$ 1,055.02$ 6,809.70$ Sutton Pl Hampshire Dr Cul‐De‐Sac 4 315 22 770 0.11 64 3,986.19$ 64 4,573.80$ 77 204.05$ 1,752.81$ 1,928.09$ 12,444.94$ Vernerlee Ln Kettering Dr Rose St 4 1000 28 3111 0.44 257 16,105.83$ 257 18,480.00$ 311 824.44$ 7,082.06$ 7,790.26$ 50,282.59$ Vernon St Calvert St Donald St 4 580 20 1289 0.18 106 6,672.42$ 106 7,656.00$ 129 341.56$ 2,933.99$ 3,227.39$ 20,831.36$ Victoria St Meade St Kaley St 4 425 20 944 0.13 78 4,889.27$ 78 5,610.00$ 94 250.28$ 2,149.91$ 2,364.90$ 15,264.36$ Warren St Western Ave Ford St 4 1315 24 3507 0.50 289 18,153.58$ 289 20,829.60$ 351 929.27$ 7,982.49$ 8,780.74$ 56,675.67$ Washington St Ironwood Dr Tuxedo Dr 4 600 40 2667 0.38 220 13,805.00$ 220 15,840.00$ 267 706.67$ 6,070.33$ 6,677.37$ 43,099.37$ Werwinski St Wilber St Brookfield St 4 905 29 2916 0.41 241 15,096.34$ 241 17,321.70$ 292 772.77$ 6,638.16$ 7,301.98$ 47,130.95$ Westmoor St Goodland Ave Bendix Dr 4 490 30 1633 0.23 135 8,455.56$ 135 9,702.00$ 163 432.83$ 3,718.08$ 4,089.89$ 26,398.36$ York Rd Ireland Rd Dead End 4 2460 35 9567 1.36 789 49,525.44$ 789 56,826.00$ 957 2,535.17$ 21,777.32$ 23,955.05$ 154,618.98$ 18.31 10637 667,447.02$ 10637 765,835.62$ 12893 34,166.07$ 292,162.87$ 320,544.07$ 2,080,155.64$ *Estimated Based on 2022 Equipment and Labor CostsTotal
|