Main Street Improvements Between Sherwood Street and Dean Street / SB # 122-045
<br />Bid Tab
<br />Engineer's Estimate
<br />Milestone Contractors North
<br />Reith Riley Construction Co.
<br />ITEM
<br />DESCRIPTION OF ITEM
<br />ESTIMATED
<br />QUANTITY
<br />UNIT
<br />Unit Price
<br />Extension
<br />Unit Price
<br />Extension
<br />Unit Price
<br />Extension
<br />1
<br />Common Excavation
<br />446
<br />CYS
<br />$25.00
<br />$11,150.00
<br />$98.00
<br />$43,708.00
<br />$82.87
<br />$36,960.02
<br />2
<br />Concrete, Remove
<br />198
<br />SYS
<br />$14.00
<br />$2,772.00
<br />$19.00
<br />$3,762.00
<br />$38.10
<br />$7,543.80
<br />3
<br />Subgrade Treatment Type II
<br />865
<br />SYS
<br />$14.00
<br />$12,110.00
<br />$15.00
<br />$12,975.00
<br />$21.03
<br />$18,190.95
<br />4
<br />Compacted No. 53 Subbase
<br />270
<br />TON
<br />$29.00
<br />$7,830.00
<br />$44.00
<br />$11,880.00
<br />$61.92
<br />$16,718.40
<br />5
<br />Milling, 1.5 in.
<br />3208
<br />SYS
<br />$5.00
<br />$16,040.00
<br />$5.20
<br />$16,681.60
<br />$4.04
<br />$12,960.32
<br />6
<br />HMA Surface, PG64-28P, Type B
<br />321
<br />TON
<br />$115.00
<br />$36,915.00
<br />$174.00
<br />$55,854.00
<br />$145.55
<br />$46,721.55
<br />7
<br />HMA Intermediate, Type B
<br />94
<br />TON
<br />$115.00
<br />$10,810.00
<br />$187.00
<br />$17,578.00
<br />$309.17
<br />$29,061.98
<br />8
<br />HMA Base, Type B
<br />220
<br />TON
<br />$130.00
<br />$28,600.00
<br />$130.00
<br />$28,600.00
<br />$190.28
<br />$41,861.60
<br />9
<br />Tack Coat
<br />2
<br />TON
<br />$500.00
<br />$1,000.00
<br />$1.00
<br />$2.00
<br />$339.14
<br />$678.28
<br />10
<br />Joint Adhesive, Surface
<br />1,216
<br />LFT
<br />$2.00
<br />$2,432.00
<br />$1.00
<br />$1,216.00
<br />$2.82
<br />$3,429.12
<br />11
<br />PCCP for Approaches, 6 in.
<br />23
<br />SYS
<br />$82.00
<br />$1,886.00
<br />$181.00
<br />$4,163.00
<br />$158.83
<br />$3,653.09
<br />12
<br />Sidewalk, Concrete
<br />28
<br />SYS
<br />$108.00
<br />$3,024.00
<br />$133.00
<br />$3,724.00
<br />$121.41
<br />$3,399.48
<br />13
<br />Curb, Concrete
<br />766
<br />LFT
<br />$48.00
<br />$36,768.00
<br />$41.00
<br />$31,406.00
<br />$98.72
<br />$75,619.52
<br />14
<br />Drywell, 3600 gal. Capacity
<br />2
<br />EA
<br />$6,289.00
<br />$12,578.00
<br />$11,000.00
<br />$22,000.00
<br />$11,197.49
<br />$22,394.98
<br />15
<br />Curb Ramp, Concrete
<br />29
<br />SYS
<br />$280.00
<br />$8,120.00
<br />$265.00
<br />$7,685.00
<br />$359.79
<br />$10,433.91
<br />16
<br />Sodding, Nursery
<br />434
<br />SYS
<br />$9.00
<br />$3,906.00
<br />$34.91
<br />$15,150.94
<br />$19.53
<br />$8,476.02
<br />17
<br />Tree, Remove, 30 in.
<br />2
<br />EA
<br />$1,700.00
<br />$3,400.00
<br />$1,250.00
<br />$2,500.00
<br />$7,756.73
<br />$15,513.46
<br />18
<br />Tree Planting
<br />9
<br />EA
<br />$1,700.00
<br />$15,300.00
<br />$648.00
<br />$5,832.00
<br />$1,018.72
<br />$9,168.48
<br />19
<br />Adjust Casting to Grade
<br />5
<br />EA
<br />$888.00
<br />$4,440.00
<br />$1,520.00
<br />$7,600.00
<br />$723.21
<br />$3,616.05
<br />20
<br />Adjust Water Valve Casting to Grade
<br />2
<br />EA
<br />$686.00
<br />$1,372.00
<br />$175.00
<br />$350.00
<br />$301.34
<br />$602.68
<br />21
<br />Curb Box, Adjust to Grade
<br />9
<br />EA
<br />$600.00
<br />$5,400.00
<br />$875.00
<br />$7,875.00
<br />$1,638.42
<br />$14,745.78
<br />22
<br />Fire Hydrant Assembly, Relocate
<br />1
<br />EA
<br />$1,500.00
<br />$1,500.00
<br />$7,200.00
<br />$7,200.00
<br />$7,186.34
<br />$7,186.34
<br />23
<br />Sheet Sign with Legend 0.080 in.
<br />25
<br />SFT
<br />$18.00
<br />$450.00
<br />$63.50
<br />$1,587.50
<br />$24.30
<br />$607.50
<br />24
<br />Sheet Sign, Remove
<br />3
<br />EA
<br />$34.00
<br />$102.00
<br />$158.00
<br />$474.00
<br />$386.91
<br />$1,160.73
<br />25
<br />Line, Thermoplastic, Solid, Yellow, 4 in.
<br />1,640
<br />LFT
<br />$1.00
<br />$1,640.00
<br />$0.88
<br />$1,443.20
<br />$0.91
<br />$1,492.40
<br />26
<br />Line, Thermoplastic, Solid, White, 4 in.
<br />2,208
<br />LFT
<br />$1.00
<br />$2,208.00
<br />$0.88
<br />$1,943.04
<br />$0.91
<br />$2,009.28
<br />27
<br />Line, Thermoplastic, Broken, Yellow, 4 in.
<br />410
<br />LFT
<br />$1.00
<br />$410.00
<br />$0.93
<br />$381.30
<br />$0.96
<br />$393.60
<br />28
<br />Line, Thermoplastic, Dotted, Yellow, 4 IN., 2 FT. Line, 4 FT. Gap
<br />30
<br />LFT
<br />$2.00
<br />$60.00
<br />$1.66
<br />$49.80
<br />$1.72
<br />$51.60
<br />29
<br />Line, Thermoplastic, Dotted, White, 4 IN., 2 FT. Line, 4 FT. Gap
<br />30
<br />LFT
<br />$2.50
<br />$75.00
<br />$1.66
<br />$49.80
<br />$1.72
<br />$51.60
<br />30
<br />Pavement Message Marking, Thermoplastic, Lane Indication Arrow
<br />4
<br />EA
<br />$200.00
<br />$800.00
<br />$165.00
<br />$660.00
<br />$170.65
<br />$682.60
<br />31
<br />Grooving for Pavement Markings
<br />3,482
<br />LFT
<br />$1.00
<br />$3,482.00
<br />$0.88
<br />$3,064.16
<br />$0.91
<br />$3,168.62
<br />32
<br />Construction Engineering
<br />1
<br />LS
<br />$7,000.00
<br />$7,000.00
<br />$4,600.00
<br />$4,600.00
<br />$4,654.04
<br />$4,654.04
<br />33
<br />Mobilization and Demobilization
<br />1
<br />LS
<br />$11,600.00
<br />$11,600.00
<br />$22,000.00
<br />$22,000.00
<br />$22,667.92
<br />$22,667.92
<br />34
<br />Clearing Right of Way
<br />1
<br />LS
<br />$4,700.00
<br />$4,700.0011
<br />$25,600.00
<br />$25,600.0011
<br />$18,696.65
<br />$18,696.65
<br />35
<br />Maintenance of Traffic
<br />1
<br />LS
<br />$16,300.00
<br />$16,300.00
<br />$27,754.66
<br />$27,754.66
<br />$24,233.18
<br />$24,233.18
<br />361
<br />Erosion Control
<br />1
<br />LS
<br />$2,400.001
<br />$2,400.00
<br />$650.001
<br />$2,148.191
<br />$2,148.19
<br />TOTAL BID (Items 1 to 36)
<br />$278,580.00
<br />$398,000.00
<br />$470,953.72
<br />Certified y 11/9/2022
<br />Nitin V. Timble PE. LS Date
<br />
|