|
PROJECT:South Bend Locust Road Improvements Created By:DNP Checked by:
<br />Project No:Date:12/15/2022 Date Checked:
<br />Updated By:LSG
<br />Date Updated:12/16/2022
<br />QUANTITY UNIT UNIT COST ITEM COST
<br />1 Construction Engineering (3%)1 LS $60,000.00 $60,000.00
<br />2 Mobilization and Demobilization (5%)1 LS $100,000.00 $100,000.00
<br />3 Clearing Right of Way (2%)1 LS $40,000.00 $40,000.00
<br />4 Maintenance of Traffic (7%)1 LS $140,000.00 $140,000.00
<br />5 Erosion Control (2%)1 LS $40,000.00 $40,000.00
<br />6 PCCP for Approaches, 6"1224 SYS $75.00 $91,800.00
<br />7 PCCP for Approaches, 9"112 SYS $112.00 $12,544.00
<br />8 HMA for Approaches, Type B 285 TON $161.00 $45,885.00
<br />9 HMA Surface, Type B 1064 TON $125.00 $133,000.00
<br />10 HMA Intermediate, Type B 1335 TON $110.00 $146,850.00
<br />11 HMA Base, Type B 4256 TON $100.00 $425,600.00
<br />12 Compacted Agreegate No. 53, 6"2902 TON $40.00 $116,080.00
<br />13 Subbase No. 53 4455 SYS $44.00 $196,020.00
<br />14 Subgrade Treatment, Type II 14710 SYS $17.00 $250,070.00
<br />15 Geogrid, Type 1A 1935 SYS $3.00 $5,805.00
<br />16 Asphalt for Tack Coat 7 TON $750.00 $5,250.00
<br />17 Joint Adhesive, Surface 3934 LFT $1.00 $3,934.00
<br />18 Joint Adhesive, Intermediate 3934 LFT $1.00 $3,934.00
<br />19 Liquid Aspahlt Sealant 3934 LFT $1.00 $3,934.00
<br />20 Excavation, Unclassified 968 CYS $53.00 $51,304.00
<br />21 Excavation, Common 5542 CYS $43.00 $238,306.00
<br />22 Pavement Removal 129 SYS $30.00 $3,870.00
<br />23 Sidewalk, Concrete 390 SYS $105.00 $40,950.00
<br />24 Curb Ramp, Concrete 57 SYS $256.00 $14,592.00
<br />25 Detectable Warning Surface 17 SYS $290.00 $4,930.00
<br />26 Curb and Gutter, Concrete 6875 LFT $28.00 $192,500.00
<br />27 Line, Thermoplastic, Solid, Yellow, 4"6120 LFT $1.00 $6,120.00
<br />28 Line, Thermoplastic, Solid, White, 4"100 LFT $4.00 $400.00
<br />29 Pavement Message Marking, Thermoplastic, Lane Indication Arrow 1 EA $202.00 $202.00
<br />30 Grooving for Pavement Markings, 4"6220 LFT $1.00 $6,220.00
<br />Contingency (20%)1 LS $400,000.00 $400,000.00
<br />Total Contruction Cost Estimate $2,780,100.00
<br />PROBABLE OPINION OF CONSTRUCTION COST ESTIMATE
<br />Item No.DESCRIPTION Project: Locust Rd
|