Laserfiche WebLink
Manhour Fee Justification <br />Client:City of South Bend <br />Project Name: <br />Project No.:22-1089 <br />Locust Rd (Between Assumption Dr and Prairie Ave) <br />Manhour Justification Principle / Sr Proj MgrSr. Proj Engr / PM/ Sr. ConsultantSr Engr / Sr Dsgr / Sr Surv.Engr / Dsgr / SurvSr Tech /Sr ObservTechnician / ObserverAdmin2 Man Survey Crew1 Man Survey Crew Task Description Totals Total Fee <br />Labor Summary <br />Task Description Total Hrs Total Fee <br />Task 1 Topographic Survey 0 0 0 42 0 0 2 60 12 116 17,410$ <br />Task 2 Preliminary Design 24 64 252 556 0 0 0 0 0 896 108,840$ <br />Task 3 Final Design 24 84 136 472 0 0 4 0 0 720 87,800$ <br />Task 4 Utility & Railroad Coordination (10 Utility Companies)0 20 56 0 0 0 2.5 0 0 79 10,000$ <br />Task 5 Permits - IDEM Construction Stormwater General Permit 0 2 0 40 0 0 1.5 0 0 44 5,000$ <br />Task 6 Bid Phase Services 0 16 7 7 0 0 0 0 0 30 3,920$ <br />Task 7 Construction Administration Phase 0 0 40 0 0 0 0 0 0 40 5,000$ <br />Hour Totals 48 186 491 1117 0 0 10 60 12 1924 237,970$ <br />Labor Rate 185.00 140.00 125.00 115.00 105.00 95.00 80.00 180.00 135.00 <br />Labor Cost 8,880$ 26,040$ 61,375$ 128,455$ -$ -$ 800$ 10,800$ 1,620$ 237,970$ <br />Labor Multiplier 1.000 <br />Labor Total 8,880$ 26,040$ 61,375$ 128,455$ -$ -$ 800$ 10,800$ 1,620$ 237,970$ <br />Reimbursables MileageHotel RoomsTask Description Total Sub Exp <br />Surveying 741 1,200$ 1,750$ <br />-$ <br />-$ <br />-$ <br />Totals -$ 741$ 1,200$ -$ -$ -$ -$ -$ -$ <br />Expense Rate 1.10 0.58 1.10 1.10 1.10 1.10 1.10 1.10 1.10 <br />Total Expenses -$ 430$ 1,320$ -$ -$ -$ -$ -$ -$ 1,750$ <br />Total Reimbursable 1,750$ <br />Total Labor Cost 237,970$ <br />Total Project Fee 239,720$ <br />22-1089 Locust Rd Fee Prop.xlsx 4 of 4